Annual income statement for TeamSpirit, fiscal year end - August 31st, JPY millions except per share, conversion factor applied.
2022 August 31st | 2023 August 31st | 2024 August 31st | 2025 August 31st | 2026 August 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Preliminary |
| Revenue | |||||
| Total Revenue | 3,262 | 3,810 | 4,422 | 4,923 | 6,079 |
| Cost of Revenue | |||||
| Gross Profit | 1,113 | 1,367 | 1,653 | 1,984 | 2,282 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 3,380 | 4,099 | 4,622 | 4,653 | 5,617 |
| Operating Profit | -118 | -289 | -200 | 270 | 462 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -126 | -296 | -202 | 278 | 463 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -90.3 | -189 | -180 | 363 | 351 |
| Net Income Before Extraordinary Items | |||||
| Net Income | -90.3 | -189 | -180 | 363 | 351 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | -90.3 | -189 | -180 | 363 | 351 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -5.55 | -8.82 | -6.51 | 22 | 22.5 |
| Dividends per Share |