Picture of Tekcapital logo

TEK Tekcapital News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsHighly SpeculativeMicro CapNeutral

REG - GenIP PLC Tekcapital plc - Half-year Report

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250930:nRSd2950Ba&default-theme=true

RNS Number : 2950B  GenIP PLC  30 September 2025

 

 

 

 

30 September 2025

 

GenIP Plc

("GenIP" or the "Company")

 

Half year results for the period ended 30 June 2025

 

GenIP Plc, a technology business providing Generative Artificial Intelligence
(GenAI) services to help research organisations and corporations commercialise
their innovations, is pleased to announce its unaudited results for the six
months ended 30 June 2025.

 

Melissa Cruz, CEO of GenIP, commented:

"As a new company, established in February 2024 and listed on AIM within the
last 12 months, the first post-IPO year is focussed on building the strategic
and operational foundations to grow and scale.  With proven market demand and
a service offering that was already delivering revenue at IPO we are well
positioned to refine, develop, and expand that range to achieve growth, gain
traction in the market and unlock shareholder value as we position for
sustained growth.

GenIP's first half of 2025 has been a period of significant strategic
progress, marked by international expansion, significant new client wins, and
the launch of services shaped directly by market demand. We secured contracts
across new markets including Saudi Arabia, Singapore, Brazil, and Chile,
giving us a footprint in 25 countries globally. Our outstanding orderbook of
$813k as of 30 June 2025 demonstrates both the scalability of our AI-powered
model and the universality of the challenges we help clients solve. While
these efforts have not yet been fully reflected in our financial results, we
are confident that the second half of the year will be significantly stronger
as we begin to convert our order book into recognised revenues and accelerate
delivery of reports.

The momentum we are building is not just commercial but structural. Clients
are turning to GenIP as an embedded partner, helping them prioritise complex
portfolios, validate technologies against real market signals, and secure the
talent required by new technologies to execute at pace. This reinforces our
evolution from a project-based consultancy to an innovation platform, with
repeatable, higher-margin workflows at its core.

Looking ahead, our priorities are clear: deepen program-level partnerships
that drive recurring revenues, continue introducing client-led, high-margin
services, and shift delivery toward SaaS-style engagements. At the same time,
we are scaling the data assets that strengthen our competitive edge and unify
our brand to create a seamless client journey.

We entered the second half of 2025 in a position of strength with $1,077k cash
and cash equivalents, some of which will be used as cost of delivery for
existing orders and enabling us to deliver on our strategic goals. Our growing
pipeline, disciplined cost management, and expanding global footprint give us
confidence in GenIP's ability to deliver sustained growth and long-term value
creation for shareholders."

 

Business Highlights:

 

 

●     Won a $350,000 contract with a Saudi Arabian research organisation
to deliver 400 GenAI-enhanced Invention Evaluator analytical assessments and
technology commercialisation consulting services. We expect this order to be
fulfilled during this financial year.

 

●     Secured a $65,000 contract with a Singapore-based research
institute to deliver 100 GenAI-enhanced analytical assessments as part of its
expansion into Asian markets through technology transfer sponsorships. We
expect this order to be fulfilled during this financial year.

 

●     Launched a new AI-powered 'Competitive Intelligence Report' that
analyses market landscapes, competitive positioning, and
partnership/acquisition opportunities, with a Big Four accountancy firm as its
first client using the service for strategic due diligence.

 

●     Secured our first Brazilian contract with a government research
funding agency to provide AI-enhanced technology evaluation services for a
national bio-energy initiative focused on commercialising sustainable energy
innovations.

 

●     Sponsored and participated in the Association of University
Technology Managers (AUTM) 2025 Annual Meeting to expand our network among
3,000+ global technology transfer professionals.

 

●     Expanded into the Republic of Chile through an engagement for 30
analytical assessment orders from a leading research institution.

 

●     Participated in the 2025 AUTM Canadian Region Meeting to introduce
our GenAI analytics services to the Canadian technology transfer community and
engage with potential clients, including universities and research
institutions.

 

●     Headlined Knowledge Exchange UK 2025 with a closing keynote from
our Chairman, Lord Willetts, on mission-driven knowledge exchange, providing a
platform to connect with potential clients in the UK technology transfer
industry.

 

Financial Highlights:

 

●     $1,077k cash and equivalents as of 30 June 2025

●     $813k total order book as of 30 June 2025

●     $488k orders received in H1 2025

●     $125k revenue in H1 2025

●     $572k operating loss in H1 2025

 

Post Period Highlights:

 

●     Secured our first Australian client for GenIP's Generative AI
products through a government-funded consortium of universities and research
organisations partnered with industry to advance technologies in advanced
telecommunications, IoT connectivity, intelligent satellite systems, and
next-generation Earth observation data services.

 

●     Forged a strategic partnership with 360 Social Impact Studios, a
global innovation consulting firm and venture studio, and embedded GenIP's
Invention Evaluator into their venture-building methodology.

 

●     Appointed as the official technology transfer services provider to
the Chile-based GreenTech Innovation Platform as part of its strategic
partnership with the Universidad Autónoma de Chile.

 

●     Launched the Invention Validator product line - Market Validation
& Buyer Perception Studies - which goes beyond market sizing to test
real-world adoption. These services design and run targeted questionnaires and
stakeholder interviews to measure buyer interest, evaluate pricing
sensitivity, and assess packaging and positioning, turning raw research into
actionable market intelligence.

 

●     Strengthened our Talent Search business leadership with the
appointment of Andrea Quiros to head Innovation & Deep Tech Talent. Andrea
brings experience from IBM, Palo Alto Networks, and Amazon, and will establish
scalable, data-driven recruitment solutions to help clients build the
high-performing teams needed to execute commercialization strategies at pace.

 

●     Participated in the South African Research and Innovation
Management Association (SARIMA) Annual Conference and engaged with leading
African institutions on technology transfer and AI adoption, strengthening
GenIP's collaboration opportunities across the African continent.

 

●     Participated in Campinas Innovation Week in Brazil, connecting
with regional innovation ecosystems and expanding GenIP's presence in Latin
America.

 

●     Hosted the first webinar in a new webinar series for Technology
Transfer Offices and Officers, attracting more than 20 international
participants from across the innovation and commercialization sector.

 

Outlook

 

GenIP expects to drive revenue growth through new product launches, increased
order closures, and accelerated deliveries. Some of the larger orders secured
in the early part of the year are scheduled for fulfilment by the end of the
financial year, increasing second half revenues beyond that of the first half.

GenIP is advancing its strategy to accelerate growth, improve margins, and
expand its global footprint. The priorities for the next phase of growth are:

●     Enhance revenue generation through an expanding product offering
building on the entry level product range already in the market.

●     Expand program-level partnerships across universities, corporates,
national agencies, and technology parks, with a clear objective to lift the
corporate client share from ~30% to ~45% in the medium term.

 

●     Introduce high-margin, client-led services that build on the
Invention Evaluator foundation, progressing delivery toward SaaS-style,
dashboard-led engagements.

 

●     Scale automation and platform efficiencies to increase throughput
from current levels while achieving and sustaining gross margins above 60%,
supported by the expert human layer that ensures quality.

 

●     Leverage de-identified and aggregated portfolio data to refine AI
models, deliver stronger decision support, and build a compounding data
advantage.

 

●     Extend international reach across LATAM, Asia, and the Middle East
through new partnerships and regional representatives, adding to the 25
countries where GenIP already operates.

 

 

For further information regarding GenIP, please visit www.genip.ai
(http://www.genip.ai/) , or contact:

 

 GenIP Plc                                                                 Via Redchurch Communications

 Melissa Cruz, CEO

 Beaumont Cornish Limited (Nominated Adviser)                              Tel:  +44 (0) 20 7628 3396

 Roland Cornish / Asia Szusciak / Andrew Price

 Novum Securities Limited (Broker)                                         Tel: +44 (0)20 7399 9425

 Jon Belliss                                                               JBelliss@novumsecurities.com

 Redchurch Communications (Financial PR)                                   genip@weareredchurch.com (mailto:genip@weareredchurch.com)

 John Casey

The information communicated within this announcement is deemed to constitute
inside information as stipulated under the Market Abuse Regulations (EU) No
596/2014 which is part of UK law by virtue of the European Union (Withdrawal)
Act 2018.

 

Beaumont Cornish Limited ("Beaumont Cornish") is the Company's Nominated
Adviser and is authorised and regulated by the FCA. Beaumont Cornish's
responsibilities as the Company's Nominated Adviser, including a
responsibility to advise and guide the Company on its responsibilities under
the AIM Rules for Companies and AIM Rules for Nominated Advisers, are owed
solely to the London Stock Exchange. Beaumont Cornish is not acting for and
will not be responsible to any other persons for providing protections
afforded to customers of Beaumont Cornish nor for advising them in relation to
the proposed arrangements described in this announcement or any matter
referred to in it.

 

Notes to Editors

 

About GenIP

 

GenIP is a next-generation consultancy at the intersection of generative AI
and innovation strategy. We empower corporates, venture funds, and research
institutions to evaluate, commercialise, and scale breakthrough technologies.
By combining proprietary GenAI algorithms with expert human analysis, GenIP
delivers decision-grade insights and talent solutions that accelerate
innovation outcomes.

 

Service Offerings

 

GenIP operates through two synergistic service lines:

 

 

 Service                               Description                                                                   Value Proposition
 Invention Evaluator                   AI-powered market intelligence reports assessing the commercial potential of  Enables faster, evidence-based decisions on R&D prioritisation,
                                       emerging technologies                                                         investment, and IP strategy
 Talent and Executive Search Services  Executive search platform using machine learning and NLP to match             De-risks scaling by aligning technical vision with proven executive capability
                                       innovation-driven organisations with commercialisation-ready leadership

 

Together, these services form a unified GenAI-enabled platform for innovation
triage and execution.

 

Vision & Strategy

 

GenIP aims to become the global leader in generative AI analytics for
innovation commercialisation. Our strategy is anchored in three growth
pillars:

 

●     Organic Expansion

Scale Invention Evaluator and Recruitment Services through targeted outreach
to corporates, VCs, and research institutions, supported by strategic
marketing and digital engagement.

●     Service Deepening

Enhance functionality and margin by expanding GenAI capabilities across both
service lines-unlocking new use cases and customer segments.

●     Strategic Acquisitions

Pursue bolt-on acquisitions of complementary GenAI services with validated
market traction to broaden our offering and accelerate growth.

 

 

Forward looking statements

 

Certain statements contained in this announcement constitute forward-looking
statements. When used in this announcement, the words "may", "would", "could",
"will", "intend", "plan", "anticipate", "believe", "seek", "propose",
"estimate", "expect", and similar expressions, as they relate to the Company,
are intended to identify forward-looking statements. These statements include,
but are not limited to, statements regarding intentions, beliefs or current
expectations concerning, among other things, the Company's results of
operations, financial position, liquidity, prospects, growth, strategies and
expectations of the industry in which the Company operates.

 

Such statements reflect the Company's current views with respect to future
events and are subject to certain risks, uncertainties and assumptions. Many
factors could cause the Company's actual results, performance or achievements
to materially differ from those described in this announcement Should one or
more of these risks or uncertainties materialise, or should assumptions
underlying forward-looking statements prove incorrect, actual results may
differ materially from those described in this announcement as "intended",
"planned", "anticipated", "believed", "proposed", "estimated" or "expected".

 

For the avoidance of doubt, the contents of the Company's website and any
hyperlinks accessible from the Company's website are not incorporated by
reference into, and do not form part of, this announcement and investors
should not rely on them.

 

 

    CHAIRMAN'S STATEMENT
FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2025

 

 

Introduction

I am pleased to present GenIP Plc's Interim Financial Statements for the
period to 30 June 2025. These results reflect the first six months of trading
without significant corporate events and enabling the team to focus on
developing the business.

 

The significant events of 2024 which included establishing the company,
acquiring the core business assets and securing initial funding through
listing on AIM were the first steps towards positioning ourselves as a leader
in technology transfer, leveraging AI-driven solutions to support
universities, research organisations, and technology companies.

 

Performance

During the six months to 30 June 2025, GenIP generated $125,166 in revenue
while incurring a loss before taxation of $565,585, reflecting the full staff
and operational costs, including marketing and advertising required of
start-up company in the early stages of investment to building and scale our
operations. The operating loss of $571,630 primarily stemmed from marketing
and advertising, director and staff costs and share based payments. The
substantial share-based payments incurred in 2024 were replaced by significant
uplifts in marketing efforts and expanding and developing the team to target
scalable and profitable growth.

 

The cash balance at 30 June 2025 of $1,076,818 reflects the successful growth
in the order book and the benefits achieved by several clients paying in
advance. Income is reflected upon delivery of the services.

 

Since the 30 June and outlook

The opportunities unfolding in 2025, which include successes in winning new
customers in new territories and markets is encouraging. The strategic
integration of AI across our Invention Evaluator platform and executive
recruitment workflows is not only elevating the precision and impact of our
services-it's redefining how innovation is assessed, matched, and mobilised
across sectors.

 

GenIP is well positioned to meet the market demand for university-led
commercialisation and in other technology driven markets and high-calibre
executive recruitment within innovation-driven enterprises. Our focus remains
on deepening client partnerships, sharpening our service portfolio, and
unlocking operational efficiencies that scale with purpose.

 

The Board remains firmly committed to disciplined financial stewardship while
actively supporting strategic investments that accelerate growth, strengthen
our market position, and deliver long-term value to shareholders.

 

 

 

Lord D L Willetts

 

Independent Non-Executive Chairman

 

Date: 30(th) September 2025

 

CHIEF EXECUTIVE'S SUMMARY
FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2025

 

 

Introduction and Strategy

GenIP is entering its next phase of growth as an AI-powered platform-led
consultancy. In just a short time we have expanded into 25 countries and
secured contracts that demonstrate strong and growing global demand. From
Saudi Arabia and Singapore to Brazil and Chile, clients are choosing GenIP
because we help them move beyond one-off evaluations to a complete decision
making and execution framework.

 

With the Invention Evaluator report as the trusted entry point, every new
service builds directly on that foundation, enabling clients to evaluate and
rank portfolios, test real buyer interest, and advance the strongest
opportunities through licensing, spin-outs, partnerships and talent placement.

 

This shift is transforming our business model from projects to platform, from
transactions to recurring revenues. It allows us to deliver consistency and
efficiency through automation, while layering in the strategic oversight that
makes us a long-term partner of choice for research organisations, corporates
and investors navigating the future of innovation.

 

GenIP is consolidating its brand architecture by bringing Invention Evaluator
and Talent Search (Vortechs) under a unified GenIP.ai platform identity. This
strategic consolidation creates clear service tiers and integrated
cross-selling opportunities whilst simplifying the client experience across
all touchpoints. The Invention Evaluator will remain the flagship product,
leveraging its existing market recognition, while Vortechs will be rebranded
as GenIP Talent and Executive Search services to leverage the Company's brand
recognition. This evolution towards a platform-led consultancy model
establishes the foundation for recurring SaaS-style revenues, margin expansion
through automation, and defensible IP assets that strengthen GenIP's long-term
strategic position.

 

The company is launching a comprehensive suite of new products and services
designed to transform GenIP into a complete innovation platform. All new
offerings are powered by the highly automated Invention Evaluator platform and
workflow, with consulting services streamlined through internal dashboards
that enable human consultants to focus on oversight and service delivery.
These new product lines are specifically designed to deepen relationships with
existing clients and create high-margin consulting pathways as add-on services
to the entry-level Invention Evaluator report.

 

 

Performance

The last quarter of 2024, following the IPO, and the first half of 2025 has
been a period of laying the foundation for growth by attending key industry
events, getting GenIP and its products in front of as many customers as
possible and securing new business and orders. This resulted in significant
orders from Asia and Latin America for future delivery as reflected in the
growth of our deferred income balance.

 

Sales in the period were modestly ahead of the last half of 2024, following
the acquisition of the business and assets in June 2024 with margins
increasing slightly.

 

Operating costs increased as the advertising and marketing campaigns were
activated and the business started to reflect the full costs of staff and
professional fees, replacing the substantial share-based payments from last
year.

 

Since June, we have started to deliver some of the larger orders and expect
second half revenues to be significantly better than the first half, whilst
also using some of the cash reserves as cost of delivery. Delivery of these
orders should lead to repeat orders at a later date.

 

We continue to build the orderbook, develop the product line and add new and
key staff:

·    Signed and agreed strategic partnerships and government backed
programmes across Australia, Chile, Africa and Latin America with University
consortiums and securing new corporate clients.

·    Appointed a Head of Innovation and Deep Tech Talent to lead the
recruitment services side of the business.

·    Launched the Invention Validator product line which measures buyer
interest, evaluates price sensitivity, turning research data into actionable
market intelligence.

 

Outlook

GenIP is entering a pivotal phase with a clear plan to accelerate growth and
strengthen its market position. Our focus is on growing an AI powered platform
led model while deepening client relationships and expanding globally.

 

 

Ms M Cruz

 

Chief Executive Officer

 

Date: 30(th) September 2025

 
Introduction

GenIP Plc presents its unaudited interim financial results for the 6 months
ending 30 June 2025.

 

The Company was incorporated on 23 February 2024, acquired the business and
assets of Invention Evaluator and Vortechs on 4 June 2024 and was admitted to
AIM and completed a fundraising by way of a placing and subscription for
shares on 2 October 2024 raising gross proceeds of approximately £1.75m.

 

Comparative amounts are presented for the periods ending 30 June 2024 and 31
December 2024. Trading in these periods was significantly different as the
company was established, obtained funding and staffed up to begin operating
the business.

 

The financial statements are presented in US Dollars which is the Company's
presentational and functional currency.

 

 

Financial Highlights - period ended 30 June 2025

 

                      Six months ended  Six months ended  Period ended

                       30 June 2025      30 June 2024     31 December 2024
                      US$               US$               US$
 Revenue

                      125,166           18,207            123,015
 Gross Profit Margin

                      22,620            4,838             15,158
 Operating Loss

                      (571,630)         (67,372)          (888,545)
 Net Assets

                      745,382           187,994           1,272,122
 Cash balances

                      1,076,818         -                 972,364

 

 

 

Revenue

Revenue in the 6-month period was $125k (June 2024: $18k), generating a margin
of $23k (18.1%), slightly more than the 7 months to December 2024 ($123k),
following the transfer of the business. Invention Evaluator turnover was $112k
(Dec 2024: $99k) and Vortechs turnover was $13k (Dec 2024: $24k) in the 6
months to June 2025.

Administrative Expenses

Administrative expenses were $694k representing the full costs of the business
for 6-months to June 2025, made up of directors and staff costs $229k,
marketing and advertising costs $155k, legal and professional costs $186k and
share based payments of $62k. The comparative period to June 2024 includes
establishment costs of the business - staff costs $7k, management charges from
Tekcapital Plc $39k and other establishment costs. The comparative period to
December 2024 includes 3 months of business costs following the IPO in October
2024, made up of director and staff costs $120k, marketing and advertising
costs $52k, legal and professional costs $219k and $359k of share-based
payments.

 

Operating Loss

Operating loss was $571k, after the administrative expenses and cost of sales
and reflects the early-stage investment to scale the business and strengthen
our offerings and market position.

 
Intangible Assets

Intangible assets are made up of the technology assets transferred upon
acquisition in June 2024 and development costs of $120k incurred on Invention
Evaluator after the transfer. Further product enhancement and development work
is being undertaken on Invention Evaluator due to come into effect in Q4 2025.
$10k was incurred in the period to develop the website.

 

In March 2025, Tekcapital PLC agreed to reimburse the Company $100k of the
$120k IT development costs incurred in 2024. The Company continues to benefit
from the expenditure which remains capitalised as an Intangible Asset. This
reimbursement is being recognised as Other Operating Income, payable over 2
years.

 

Cash Flows

Cash and cash equivalents at the balance sheet date was $1,077k (June 2024:
$nil; December 2024: $972k).

 

Cash generated by operations was $242k reflecting the pay-in-advance terms
obtained from several Invention Evaluator customers.

 

Cash absorbed by operations was $55k in the period to June 2024 and $557k in
the period to December 2024.

 

Debt financing and liquidity

In March 2025 Tekcapital Group agreed to offset the balances owed and owing on
the Convertible Loan Note and the Inter-company Receivable and transfer any
residual amount to the Inter-company balance and close the Convertible Loan
Note, with an effective date of 31 December 2024. IFRS required this to be
disclosed as a non- adjusting post balance sheet event in financial statements
to 31 December 2024. The balances on the Convertible Loan Note and the
Inter-company receivable at 31 December 2024 were $134k and were $120k
respectively. The receivable balance on the Inter-company account at 30 June
2025 was $115k, made up of the contribution to IT development costs of $88k
and recovery of other funds due of $27k.

 

The company has no other debt.

 

Share based payments

Share based payments to incentivise and retain key personnel, together with
options and warrants granted have been valued using the Black-Scholes model
with the fair value of these payments, warrants and options being expensed
over the vesting period.

 

Total share-based payment expense $62k recognized in the period ended 30 June
2025 ($nil in the period to 30 June 2024; $359k in the period to 31 December
2024).

 

This ensures cost efficiency while rewarding performance, enhancing alignment
between management and shareholders.

 

Going Concern

The Directors have a reasonable expectation that the company has adequate
resources to continue in operational existence for the foreseeable future. For
this reason, they continue to adopt the Going Concern basis in preparing the
financial statements.

 

Performance against KPI's

GenIP Plc tracks several financial and operational metrics, including:

 

•           Revenue Growth: Expanding client acquisition

•           Gross Margin: Improving cost efficiency

•           Cash Flow Management: Maintaining liquidity

•           Client Engagement: Strengthening relationships across
sectors

 

The Key Performance Indicators (KPI's) listed below represent those that are
typically applied to technology service companies and serve as a starting
point for evaluating the Company's performance and guide decision making, to
ensure long-term sustainability.

 

 KPI                  Description                                                                     Jun-25    Jun-24     Dec-24
 Total Income         Total Income including revenue from Invention Evaluator and Vortechs Sales      $125,166  $18,207    $123,015
 Gross Profit Margin  Percentage    of    revenue                                                     18.1%     26.6%      12.3%
                      remaining                    after deducting cost of sales
 Operating Cash Flow  Net cash generated (absorbed) from business operations before financing         $241,951  ($54,917)  ($556,642)
                      activities.

 

STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2025

 

 

                                                               Six months   Period     Period

                                                               ended        ended      ended
                                                               30 June      30 June    31 December
                                                               2025         2024       2024
                                                               Unaudited    Unaudited  Audited
                                                               $            $          $
 Revenue                                                       125,166      18,207     123,015
 Cost of sales                                                 (102,546)    (13,369)   (107,857)
 Gross profit                                                  22,620       4,838      15,158
 Other operating income                                        100,000      -          -
 Administrative expenses                                       (694,250)    (72,210)   (903,703)
 Operating loss                                                (571,630)    (67,372)   (888,545)
 Investment revenues                                           6,045        -          1,813
 Finance costs                                                 -            (2)        (97)
 Loss before taxation                                          (565,585)    (67,374)   (886,829)
 Income tax expense                                            -            -          -
 Loss and total comprehensive income for the Six month period

                                                               (565,585)    (67,374)   (886,829)

                                                               Six months   Period     Period
                                                               ended        ended      ended
                                                               30 June      30 June    31 December
                                                               2025         2024       2024
                                                               Unaudited    Unaudited  Audited
 Earnings per share                                            $            $          $
 Basic                                                         (0.035)      (0.000)    (0.051)
 Diluted                                                       (0.026)      (0.000)    (0.037)

 

 

In the six months ended 30 June 2025 other comprehensive income was $nil
(period ended 30 June 2024: $nil; period ended 31 December 2024: $nil).

 

All items dealt within arriving at the loss for the six months ended 30 June
2025 are attributable to the equity holders of the Company and relate to
continuing operations.

 

The notes below form part of these financial statements.

 

 

STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2025

 

 

                                        Share capital    Share premium account  Capital redemption  Options & warrant reserve      Retained earnings  Total

                                                         $                      reserve             $

                                        $                                       $                                                  $

 Notes                                                                                                                                                $
 Balance at 1 January 2025              102,097          1,530,040              191,564             335,250                        (886,829)          1,272,122
 Period ended 30 June 2025:
 Loss and total comprehensive income

                                        -                -                      -                   -                              (565,585)          (565,585)
 Transactions with owners:
 Share based payment                    -                -                      -                   38,845                         -                  38,845
 Balance at 30 June 2025 (Unaudited)

                                        102,097          1,530,040              191,564             374,095                        (1,452,414)        745,382

 Balance at 23 February 2024            -                -                      -                   -                              -                  -
 Period ended 30 June 2024:
 Loss and total comprehensive income

                                        -                -                      -                   -                              (67,374)           (67,374)
 Transactions with owners:
 Issue of share capital                 63,804           -                      -                   -                              -                  63,804
 Capital contribution                   -                -                      191,564             -                              -                  191,564
 Balance at 30 June 2024 (Unaudited)

                                        63,804           -                      191,564             -                              (67,374)           187,994

 Balance at 23 February 2024            -                -                      -                   -                              -                  -
 Period ended 31 December 2024:
 Loss and total comprehensive income

                                        -                -                      -                   -                              (886,829)          (886,829)
 Transactions with owners:
 Issue of share capital                 102,097          2,426,362              -                   -                              -                  2,528,459
 Cost of share issue                    -                (896,322)              -                   -                              -                  (896,322)
 Share based payment                    -                -                      -                   335,250                        -                  335,250
 Capital contribution                   -                -                      191,564             -                              -                  191,564
 Balance at 31 December 2024 (Audited)

                                        102,097          1,530,040              191,564             335,250                        (886,829)          1,272,122

 

 

The notes on pages 9 to 16 form part of these financial statements.

 

 STATEMENT OF CASH FLOWS (UNAUDITED)

 FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2025

                                                                       Six months   Period     Period
                                                                       ended        ended      ended
                                                                       30 June      30 June    31 December
                                                                       2025         2024       2024
                                                                       Unaudited    Unaudited  Audited

 Notes                                                                 $            $          $
 Cash flows from operating activities

 Cash generated from/(absorbed by) operations       8                  241,951      (54,917)   (556,642)
 Interest paid                                                         -            (2)        (97)
 Net cash inflow/(outflow) from operating activities                   241,951      (54,919)   (556,739)
 Investing activities

 Purchase of intangible assets                                         (9,972)      (44,547)   (126,306)
 Interest received                                                     6,045        -          1,813
 Net cash used in investing activities                                 (3,927)      (44,547)   (124,493)
 Financing activities

 Proceeds from issue of shares                                         -            63,804     2,358,668
 Share issue costs                                                     -            -          (838,642)
 Issue of convertible loans                                            -            35,662     133,570
 Repayment of convertible loans                                        (133,570)    -          -
 Net cash (used in)/generated from financing activities                (133,570)    99,466     1,653,596
 Net increase in cash and cash equivalents                             104,454      -          972,364
 Cash and cash equivalents at beginning of year                        972,364      -          -
 Cash and cash equivalents at end of year                              1,076,818    -          972,364

 The notes on pages 9 to 16 form part of these financial statements.

 

 

 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2025

 

 

1       Basis of preparation Company information

GenIP PLC is a public company limited by shares incorporated in England and
Wales. The registered office is 12 New Fetter Lane, London, EC4A 1JP.

 

Nature of operations

The principal activity of the company continued to be that of empowering
organisations to better evaluated and commercialise their discoveries through
two distinct, yet complementary, services:

·    Invention Evaluator - providing bespoke enhanced research reports
assessing the market potential for new technologies innovations and
discoveries by utilising artificial intelligence driven proprietary software;
and

·    Vortechs - providing executive recruitment services to match
technology organisations with experienced executives and business leaders also
using artificial intelligence driven software and proprietary data.

 

Reporting period

The company was incorporated on 23 February 2024. As such, the comparative
figures stated in these interim financial statements relate to the period from
23 February 2024 - 30 June 2024 and the 23 February 2024 - 31

December 2024. The current period relates to 1 January 2025 - 30 June 2025.

 

General information and statement of compliance with IFRS Accounting Standards

The interim financial statements are for the six months ended 30 June 2025 and
are presented in US dollars, which is the functional currency of the company.
All monetary amounts are rounded to the nearest US dollar unless otherwise
stated.

 

The interim financial statements have been prepared in accordance with IAS 34
'Interim Financial Reporting' as issued by the International Accounting
Standards Board. They do not include all of the information required in annual
financial statement in accordance with IFRS Accounting Standards and should be
read in conjunction with the financial statements for the period ended 31
December 2024.

 

The company's shares were admitted to trading on AIM, a market operated by the
London Stock Exchange, on 2 October 2024.

 

Accounting policies

The Interim Financial Statements have been prepared in accordance with the
accounting policies adopted in the company's most recent annual financial
statements for the period ended 31 December 2024.

 

2      Segmental analysis

 

The company has two operating segments: Invention Evaluator and Vortechs.
During the six month period to

30 June 2025, there have been no changes from prior periods in the management
methods used to determine operating segments and reported segment profit and
loss.

 

The revenues and profits generated by each of the company's segments and
segment assets and liabilities are summarised as follows:

 

2      Segmental analysis

 

Period ended 30 June 2025

 

                                                                           Invention Evaluator  Vortechs  Unallocated  Total
                                                                           US$                  US$       US$          US$
 Segmental income statement
 Revenue                                                                   111,666              13,500                 125,166
 Cost of Sales                                                             (91,885)             (10,661)               (102,546)
 Operating costs                                                           (241,203)            (29,706)  (275,465)    (546,374)
 Depreciation and amortisation                                             (22,876)             (25,000)               (47,876)
 Operating loss                                                            (244,298)            (51,867)  (275,465)    (571,630)
 Interest income / (expense)                                               0                    0         6,045        6,045
 Loss on ordinary activities before tax                                    (244,298)            (51,867)  (269,420)    (565,584)
 Tax                                                                       0                    0         0            0
 Loss on ordinary activities after tax                                     (244,298)            (51,867)  (269,420)    (565,584)

 Segmental    statement    of
 financial position
 Assets                                                                    177,999              52,358    1,249,310    1,479,667
 Liabilities                                                               (530,387)            (2,666)   (201,231)    (734,284)
 Net assets / (liabilities)                                                (352,388)            49,692    1,048,079    745,383

 Other segmental items
 Capital expenditure                                                       0                    0         9,972        9,972

 

 

Period ended 30 June 2024

 

                                                                           Invention Evaluator  Vortechs  Unallocated  Total
                                                                           US$                  US$       US$          US$
 Segmental income statement
 Revenue                                                                   13,874               4,333     -            18,207
 Cost of Sales                                                             (12,225)             (1,144)   -            (13,369)
 Operating costs                                                           (17,678)             (5,633)   (48,899)     (72,210)
 Depreciation and amortisation                                             -                    -         -            -
 Operating loss                                                            (16,029)             (2,444)   (48,899)     (67,372)
 Interest income / (expense)                                               -                    -         -            -
 Loss on ordinary activities before tax                                    (16,029)             (2,444)   (48,899)     (67,372)
 Tax                                                                       -                    -         -            -
 Loss on ordinary activities after tax                                     (16,029)             (2,444)   (48,899)     (67,372)

 Segmental    statement    of
 financial position
 Assets                                                                    168,028              104,353   108,643      381,024
 Liabilities                                                               (124,106)            -         (68,923)     (193,029)
 Net assets / (liabilities)                                                43,922               104,353   39,720       187,995

 Other segmental items
 Capital expenditure                                                       44,547               -         -            44,547

 

2      Segmental
analysis
(Continued)

 

Period ended 31 December 2024

                                                                           Invention Evaluator  Vortechs  Unallocated  Total
                                                                           US$                  US$       US$          US$
 Segmental income statement
 Revenue                                                                   99,349               23,666    -            123,015
 Cost of Sales                                                             (98,655)             (9,202)   -            (107,857)
 Operating costs                                                           (117,463)            (11,066)  (720,987)    (849,516)
 Depreciation and amortisation                                             (27,192)             (26,995)  -            (54,187)
 Operating loss                                                            (143,961)            (23,597)  (720,987)    (888,545)
 Interest income / (expense)                                               -                    -         1,716        1,716
 Loss on ordinary activities before tax                                    (143,961)            (23,597)  (719,271)    (886,829)
 Tax                                                                       -                    -         -            -
 Loss on ordinary activities after tax                                     (143,961)            (23,597)  (719,271)    (886,829)

 Segmental    statement    of
 financial

 position
 Assets                                                                    175,027              77,357    1,214,108    1,376,492
 Liabilities                                                               (111,450)            (308)     (247,978)    (359,736)
 Net assets / (liabilities)                                                63,577               77,049    876,130      1,016,756

 Other segmental items
 Capital expenditure                                                       119,655              -         6,651        126,306

 
 3  Intangible assets
                                 Invention Evaluator      Vortechs      Website      Total
                                 $                        $             $            $
    Cost
    At 1 January 2025            517,428                  462,771       6,651        986,850
    Additions                    -                        -             9,972        9,972
    At 30 June 2025              517,428                  462,771       16,623       996,822
    Amortisation and impairment
    At 1 January 2025            346,071                  385,413       -            731,484
    Charge for the period        22,875                   25,000        -            47,875
    At 30 June 2025              368,946                  410,413       -            779,359
    Carrying amount
    At 30 June 2025              148,482                  52,358        16,623       217,463
    At 31 December 2024          171,357                  77,358        6,651        255,366

                                 Invention Evaluator      Vortechs      Website      Total
                                 $                        $             $            $
    Cost
    At 23 February 2024          -                        -             -            -
    Additions                    -                        -             44,547       44,547
    Transfer of assets           397,773                  462,771       -            860,544
    At 30 June 2024              397,773                  462,771       44,547       905,091
    Amortisation and impairment
    At 23 February 2024          -                        -             -            -
    Transfer of assets           318,879                  358,418       -            677,297
    At 30 June 2024              318,879                  358,418       -            677,297
    Carrying amount
    At 30 June 2024              78,894                   104,353       44,547       227,794
    At 23 February 2024          -                        -             -            -

 

 3       Intangible assets                                                                  (Continued)

                                             Invention Evaluator     Vortechs     Website   Total
                                             $                       $            $         $
 Cost
 At 23 February 2024                         -                       -            -         -
 Additions                                   119,655                 -            6,651     126,306
 Transfer of assets                          397,773                 462,771      -         860,544
 At 30 June 2025                             517,428                 462,771      6,651     986,850
 Amortisation and impairment
 At 23 February 2024                         -                       -            -         -
 Charge for the year                         27,192                  26,995       -         54,187
 Transfer of assets                          318,879                 358,418      -         677,297
 At 31 December 2024                         346,071                 385,413      -         731,484
 Carrying amount
 At 31 December 2024                         171,357                 77,358       6,651     255,366
 At 23 February 2024                         -                       -            -         -

 4       Trade and other receivables
                                                                     30 June      30 June   31 December
                                                                     2025         2024      2024
                                                                     $            $         $
 Trade receivables                                                   18,638       62,898    23,558
 Provision for bad and doubtful debts                                (17,179)     (18,311)  (19,888)
                                                                     1,459        44,587    3,670
 VAT recoverable                                                     27,461       23,775    196,588
 Amounts owed by related parties (Note 7)                            114,555      29,840    120,383
 Prepayments                                                         96,421       -         83,487
 Prepaid IPO costs                                                   -            55,028    -
                                                                     239,896      153,230   404,128

 

 5       Trade and other payables

                                         30 June                                 30 June       31 December
                                         2025                                    2024          2024

                                         $                                       $             $
 Trade payables                          191,235                                 56,638        25,406
 Accruals                                173,024                                 12,167        117,983
 Social security and other taxation      4,675                                   -             4,383
 Other payables                          1,526                                   -             -
                                         370,460                                 68,805        147,772

 6       Share-based payments
 Number of share         Average options and exercise price

 warrants
                                                                                 Number                 $
 Outstanding at 23 February 2024 Granted in the period                           -                      -

                                                                                 -                      -
 Outstanding at 30 June 2024                                                     -                      -
 Exercisable at 30 June 2024                                                     -                      -

 Outstanding at 1 July 2024 Granted in the period                                - 5,628,418            - 0.58
 Outstanding at 31 December 2024                                                 5,628,418              0.58
 Exercisable at 31 December 2024                                                 4,865,383              0.58

 Outstanding at 1 January 2025 Granted in the period                             5,628,418              0.58

                                                                                 -                      -
 Outstanding at 30 June 2025                                                     5,628,418              0.58
 Exercisable at 30 June 2025                                                     4,865,383              0.58

 

Options outstanding

Share options and warrants outstanding at the end of the period have the
following expiry dates and exercise prices:

 6  Share-based payments                                                          (Continued)

                                                           30 June      30 June   31 December

                                                           2025         2024      2024

    Grant date            Expiry date     Exercise price   Number       Number    Number
    17 July 2024          17 July 2027    £0.39 ($0.53)    215,917      -         215,917
    5 August 2024         5 August 2027   £0.39 ($0.53)    332,200      -         332,200
    9 August 2024         9 August 2027   £0.39 ($0.53)    215,917      -         215,917
    26 September 2024     2 October 2029  £0.39 ($0.53)    217,949      -         217,949
    26 September 2024     2 October 2027  £0.39 ($0.53)    160,256      -         160,256
    26 September 2024     2 October 2027  £0.43 ($0.59)    4,487,179              4,487,179
                                                           5,629,418    -         5,629,418

 

 

                                                 30 June    30 June  31 December
                                                 2025       2024     2024

                                                 $          $        $

 Expenses
 Related to equity settled share based payments  62,068     -        358,924

 7       Related party transactions

 

Phosphorix Ltd

The Company entered into a master services agreement with Phosphorix Ltd, a
company owned and operated by the CTO of GenIP Plc. Phosphorix Ltd operates
the Invention Evaluator platform and provides IT development services to the
Company. Pricing and costing is on an arm's length basis. In the period to 30
June 2025, the company incurred $88,943 of cost of sales of which $30,928 was
outstanding at the reporting date.

 

Guident Limited

During the period to 30 June 2025, $8,000 of Vortechs sales were made to
Guident Limited, a related party by virtue of common control.

 

Tekcapital PLC

After the 31 December 2024 balance sheet date, Tekcapital PLC, the Company's
majority shareholder, agreed to contribute $100,000 of the $119,665 IT
development costs incurred by the Company in 2024. This contribution to be
paid over 24 months. GenIP continues to benefit from the expenditure, which
has been capitalised as an Intangible Asset. This agreement was a
non-adjusting post balance sheet event in the 31 December 2024 accounts. The
balance outstanding at 30 June 2025 was $87,506. A further $27,049 was due
relating to other payments received by Tekcapital on behalf of GenIP.

 

                        7       Related party transactions                                                                                                (Continued)

 

           Convertible Loan Note

 

After the 31 December 2024 balance sheet date, Tekcapital Group agreed to
offset the balances owed and owing on the Convertible Loan Note and the
Inter-company Receivable and transfer any residual amount to the Inter-company
balance and close the Convertible Loan Note with an effective date of 31
December 2024. This was disclosed in the 2024 accounts as a non-adjusting
event in the 2024 accounts.

 

                    31 Dec 2024  Offset     Adjustment  31 Dec 2024
                    US$          US$        US$         US$
 Tekcapital Europe  133,570      (120,383)  (13,187)    -
 Tekcapital LLC     (120,383)    120,383    13,187      13,187

 

 

 

 

 8  Cash absorbed by operations                                    Period ended  Period ended

                                                      Six months

                                                      ended
                                                      30 June      30 June       31 December
                                                      2025         2024          2024

                                                      $            $             $
    Loss for the Six month period before taxation     (565,585)    (67,374)      (886,829)
    Adjustments for:

    Finance costs                                     -            2             97
    Investment income                                 (6,045)      -             (1,813)
    Amortisation and impairment of intangible assets  47,876       -             54,187
    Equity settled share based payment expense        62,068       -             358,924
    Movements in working capital:

    Increase in trade and other receivables           164,232      (41,263)      (257,329)
    Increase in trade and other payables              199,464      45,030        147,772
    Increase in deferred revenue outstanding          339,941      8,688         28,349
    Cash absorbed by operations                       241,951      (54,917)      (556,642)

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR DKLFLEKLFBBZ

Recent news on Tekcapital

See all news