1233 — Ten Ren Tea Co Cashflow Statement
0.000.00%
- TWD3.12bn
- TWD3.39bn
- TWD2.20bn
- 73
- 35
- 50
- 55
Annual cashflow statement for Ten Ren Tea Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 70.1 | 52.9 | 57.5 | 119 | 108 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -14.8 | -40.2 | -13.4 | -10.8 | -9.11 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 25.3 | -70.9 | -1.48 | -8.91 | -22.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 246 | 104 | 202 | 264 | 248 |
Capital Expenditures | -32.9 | -22.9 | -59.7 | -45.6 | -58.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -7.63 | -2.89 | 83.4 | -21.3 | 9.09 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -40.6 | -25.8 | 23.7 | -66.9 | -49.7 |
Financing Cash Flow Items | -0.522 | 0.175 | -0.048 | -5.67 | -0.02 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -91.9 | -222 | -205 | -225 | -198 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 113 | -144 | 20.6 | -27.6 | 6.54 |