- ¥8bn
- -¥2bn
- ¥24bn
- 91
- 96
- 44
- 92
Annual cashflow statement for Tenox, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 311 | 527 | 732 | 605 | 1,135 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 33 | -30 | -32.7 | 0.661 | 98.2 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -863 | 828 | -178 | -941 | 1,269 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -6.2 | 1,795 | 956 | 143 | 3,047 |
| Capital Expenditures | -436 | -187 | -319 | -775 | -885 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -202 | 79.7 | -303 | -172 | 91.9 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -638 | -108 | -623 | -947 | -793 |
| Financing Cash Flow Items | -12 | -49 | -40.9 | -18.3 | -20.4 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -258 | -514 | -404 | -310 | -302 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -902 | 1,179 | -66 | -1,173 | 1,856 |