073640 — Tera Science Co Income Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
Annual income statement for Tera Science Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | R2022 December 31st | C2023 December 31st | R2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 21,990 | 22,809 | 23,076 | 17,273 | 14,134 |
| Cost of Revenue | |||||
| Gross Profit | 3,471 | 4,252 | 4,721 | 2,606 | 1,405 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 24,606 | 3,838 | 32,795 | 25,469 | 27,959 |
| Operating Profit | -2,616 | 18,972 | -9,719 | -8,196 | -13,825 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -3,721 | 6,473 | -2,718 | -26,867 | -16,285 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -3,208 | 5,144 | -2,289 | -28,192 | -17,244 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -2,964 | 5,187 | -1,922 | -27,999 | -17,117 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | -2,964 | 5,573 | -1,922 | -27,999 | -17,117 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -34.1 | -86.9 | 25.5 | -315 | -145 |
| Dividends per Share |