5133 — Terilogy Holdings Cashflow Statement
0.000.00%
- ¥7bn
- ¥5bn
- ¥9bn
- 74
- 40
- 64
- 65
Annual cashflow statement for Terilogy Holdings, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 543 | 411 | 118 | 353 | 319 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 9.07 | 22.3 | 45.6 | -28.1 | 28.2 |
Other Non-Cash Items | |||||
Changes in Working Capital | 429 | -200 | -55.3 | -183 | -629 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,131 | 415 | 287 | 324 | -54.4 |
Capital Expenditures | -132 | -158 | -154 | -153 | -150 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -124 | -85.4 | 189 | -426 | -84.9 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -257 | -243 | 34.8 | -579 | -235 |
Financing Cash Flow Items | — | -0.001 | -0.002 | — | -0.002 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -238 | -428 | 112 | -135 | 46.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 628 | -262 | 432 | -383 | -234 |