089230 — The E&M Co Balance Sheet

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeSmall CapMomentum Trap

Market Cap
KR₩109bn
Enterprise Value
KR₩174bn
Revenue
KR₩12bn

Annual balance sheet for The E&M Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	R2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	—	—	—	—	—
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Cash
Short Term Investments
Cash and Short Term Investments	30,948	15,615	9,407	10,789	16,320
Net Total Accounts Receivable
Net Total Receivables	9,931	7,212	6,965	5,366	9,449
Total Inventory
Prepaid Expenses
Total Other Current Assets
Total Current Assets	53,485	23,157	16,546	18,155	29,509
Gross Property, Plant And Equipment
Accumulated Depreciation
Net Property, Plant And Equipment	27,343	29,481	28,616	32,578	41,786
Net Goodwill
Net Intangible Assets
Long Term Investments
Long Term Notes Receivable
Other Long Term Assets
Total Assets	144,497	104,139	86,398	77,617	118,073
Accounts Payable
Accrued Expenses
Notes Payable / Short Term Debt
Current Portion of Long Term Debt / Capital Leases
Total Other Current Liabilities
Total Current Liabilities	38,542	21,230	54,922	47,109	60,678
Long Term Debt
Capital Lease Obligations
Total Long Term Debt
Total Debt
Deferred Income Tax
Minority Interest
Total Other Liabilities
Total Liabilities	58,774	42,308	55,480	47,538	96,044
Common Stock
Additional Paid In Capital
Retained Earnings (Accumulated Deficit)
Treasury Stock
ESOP Debt Guarantee
Unrealized Gain / Loss
Other Equity
Total Equity	85,723	61,831	30,918	30,079	22,029
Total Liabilities & Shareholders' Equity	144,497	104,139	86,398	77,617	118,073
Total Common Shares Outstanding