089230 — The E&M Co Income Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeSmall CapMomentum Trap

Annual income statement for The E&M Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	R2021 December 31st	2022 December 31st	R2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	53,884	46,602	31,702	22,196	12,341
Cost of Revenue
Gross Profit	21,641	12,263	4,330	1,848	978
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Total Operating Expenses	50,929	59,789	57,152	37,105	20,925
Operating Profit	2,955	-13,187	-25,450	-14,908	-8,584
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-1,287	-22,994	-30,620	-14,934	-19,040
Provision for Income Taxes
Net Income After Taxes	-4,180	-22,637	-32,860	-13,247	-19,905
Minority Interest
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	-10,835	-22,595	-32,860	-13,246	-19,898
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-10,835	-22,595	-32,860	-13,246	-19,898
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-177	-896	-1,154	-397	-798
Dividends per Share