3097 — The Monogatari Income Statement
0.000.00%
- ¥220bn
- ¥221bn
- ¥152bn
Annual income statement for The Monogatari, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | 2026 June 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Preliminary |
| Revenue | |||||
| Total Revenue | 73,278 | 92,274 | 107,156 | 123,921 | 151,689 |
| Cost of Revenue | |||||
| Gross Profit | 47,820 | 60,230 | 70,141 | 80,644 | 99,621 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 68,004 | 85,542 | 99,798 | 114,908 | 139,978 |
| Operating Profit | 5,273 | 6,732 | 7,358 | 9,013 | 11,711 |
| Total Net Non Operating Interest Income / Expense | |||||
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 5,465 | 6,709 | 8,081 | 8,838 | 11,687 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 3,728 | 4,694 | 5,610 | 6,109 | 8,708 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 3,728 | 4,694 | 5,639 | 6,156 | 8,743 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 3,728 | 4,693 | 5,639 | 6,157 | 8,743 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 57.4 | 137 | 161 | 167 | 239 |
| Dividends per Share |