- ¥400bn
- ¥368bn
- ¥352bn
- 63
- 43
- 99
- 83
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 18,168 | -9,725 | 29,984 | 35,596 | 25,289 |
Depreciation | |||||
Non-Cash Items | 932 | 8,266 | -721 | 10,410 | -1,306 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -8,803 | 8,182 | -32,368 | -29,279 | -6,454 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 28,382 | 25,398 | 15,643 | 37,561 | 39,332 |
Capital Expenditures | -29,192 | -18,009 | -19,248 | -29,407 | -27,045 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -848 | -397 | 123 | -674 | -49 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -30,040 | -18,406 | -19,125 | -30,081 | -27,094 |
Financing Cash Flow Items | -68 | -233 | -99 | -4,008 | -350 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 18,304 | 3,977 | -12,725 | -3,649 | -24,266 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 14,577 | 9,747 | -7,408 | 12,404 | -7,348 |