TZUP — THUMZUP MEDIA Cashflow Statement
0.000.00%
- $48.08m
- $43.39m
- $0.00m
Annual cashflow statement for THUMZUP MEDIA, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K/A | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.006 | -0.857 | -1.5 | -3.32 | -4 |
Depreciation | |||||
Non-Cash Items | — | — | 0.062 | 1.28 | 0.298 |
Other Non-Cash Items | |||||
Changes in Working Capital | -0.008 | 0.042 | 0.356 | -0.312 | 0.117 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -0.014 | -0.813 | -1.08 | -2.33 | -3.49 |
Capital Expenditures | 0 | -0.006 | 0 | -0.176 | -0.212 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Cash from Investing Activities | 0 | -0.006 | 0 | -0.176 | -0.212 |
Financing Cash Flow Items | — | — | -0.182 | 0.015 | -0.025 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.215 | 1.04 | 1.81 | 1.61 | 8.12 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.201 | 0.223 | 0.731 | -0.896 | 4.42 |