REG - Titon Holdings PLC - Unaudited Interim Results to 31 March 2020
14 May 2020
Titon Holdings Plc
Unaudited Interim Results for the six months to 31 March 2020
Titon Holdings Plc ("Titon", the "Group" or the "Company"), a leading international manufacturer and supplier of ventilation systems and window and door hardware, today announces its Interim Results for the six months ended 31 March 2020
Financial Results
Six months ended 31 March 2020
Six months ended 31 March 2019
% Change
Net revenue
£11.22m
£14.29m
-22%
EBITDA
£0.32m
£1.17m
-72%
(Loss)/ Profit before tax
£(0.27)m
£1.12m
n/a
(Loss)/ Earnings per share
(2.73)p
7.06p
n/a
Interim dividend per share
Cash balance
0p
£3.69m
1.75p
£3.84m
n/a
-4%
Financial highlights
· Net Revenue decreased by 22% due to weak trading conditions and impact of the COVID-19 pandemic
· EBITDA fell to £0.32 million (2019: £1.17m), reflecting lower revenues as well as one-off costs of a higher bad debt provision and staff restructuring in response to market conditions
· Loss before tax of £0.27m after depreciation and amortisation charges of £542k
· Operational cash inflows of £461k in the period and positive net cash generated before dividends paid to Titon and minority shareholders
· Ended the period with cash of £3.69m and no financial indebtedness
· In the interests of prudence and to preserve cash during the current period of considerable uncertainty, the Board will not be declaring an interim dividend for the period
Operational highlights
· UK political uncertainty and subsequent widespread lockdowns in response to the COVID-19 pandemic impacted trading in the UK and Continental Europe in the period, where sales were down 11%
· UK Ventilation Systems sales rose by 6.5% against 2019, but UK Window and Door Hardware sales fell by 14%
· European sales declined, impacted by delays to certain customer housing projects coupled with comparative results in 2019 on account of customers stocking up before the first planned Brexit date
· Trading conditions in South Korea remained challenging due to a weak housing market, and was impacted as one of the first countries to experience the effects of COVID-19.
· Our South Korean operations were profitable in the period and remain the Group's largest net income generator
· New natural ventilation product with increased filtration ready for manufacture and sale in South Korea
Outlook and COVID-19
· COVID-19 has created significant and open-ended global uncertainty and economic forecasters are expecting to see a major short-term contraction of economic activity in the UK and Europe
· Manufacturing was temporarily paused in March following the implementation of the UK lockdown. Since the end of the period, after a four week shutdown, Haverhill has now re-started limited production, which the Group hopes to increase as global lockdown measures are lifted
· The Group has taken actions to preserve cash and mitigate the impact of the pandemic on the business, including furloughing staff under the UK Government's Coronavirus Job Retention Scheme, reducing discretionary and capital expenditure, and all Titon Holdings directors taking 10% salary reductions which will be reviewed over the next six months.
· We welcome the extension of the Coronavirus Job Retention Scheme until October 2020, subject to the detailed terms being published
· There are indications that housebuilding and manufacturing activity is gradually re-starting, but it remains to be seen when demand will return to normal levels and it remains too early to estimate the impact the pandemic will have on the Group's performance
Executive Chairman Keith Ritchie said: "Clearly, this has been a very difficult period and the Group's loss before tax for the period reflects the challenges we have faced. Although the coronavirus pandemic only started to affect the UK and Europe from March 2020 onwards, it had already impacted on our operations in South Korea. These results also include costs of redundancies that we had already made before March as we reacted to the weaker market conditions in the first half and additional provisions for higher bad debts that we anticipate in the second half year."
"At all times, the health and safety of our staff and stakeholders is our priority and we continue to follow the UK Government's guidance on social distancing. After considerable careful planning we have re-started operations at our factory in Haverhill and we hope to increase activity levels as the lockdown restrictions are lifted."
"In these very difficult times we can take comfort from the strength of our balance sheet and the cash resources that we had at the outset of the pandemic. We will continue to take all necessary steps to protect Titon and the Board is confident that the business has sufficient financial strength to trade its way through the current disruption. The Group is well capitalised with a strong balance sheet and no debt. We remain confident in the long-term prospects of the business."
For further information please contact
Titon Holdings Plc
Keith Ritchie: +44 (0) 7748 146834
Shore Capital
Edward Mansfield +44 (0)20 7408 4090
Daniel Bush
Titon Holdings Plc
Interim results for the six months to 31 March 2020
Chairman's statement
I am writing this statement in the midst of the COVID-19 pandemic, which has had an unprecedented impact on the world economy and all of our lives. In the UK we swiftly moved to working from home, where possible, in the middle of March and then we took the decision to close our manufacturing and despatch operations from 24 March, following the Prime Minister's announcement of the lockdown. This clearly impacted the trading results for March and we remained closed for most of April before we re-started operations on a limited basis on 21 April. Many of our customers have not yet re-started their businesses so we are serving a small number of customers where we can for the time being but we are pleased to be back at work, albeit very significantly below the normal levels for this time of year. We hope that more of our UK customers will shortly resume operations following the Prime Minister's address on 10 May 2020. As noted below our South Korean business has also been affected by the pandemic.
Income Statement
In the six months to 31 March 2020, Titon's net revenue (which excludes inter-segment activity) fell by 21.5% to £11.2 million (2019: £14.3 million). As I noted in my AGM statement on 18 February 2020 and compounded by the impact of COVID-19, the political and economic circumstances we have faced has made for a very challenging six months for the Group.
Gross margin fell to 27.3% (2019: 29.3%) due to the lower contributions from our Window and Door Hardware operations in the UK and Europe, although it was pleasing to see that the gross margin from our UK Ventilation Systems business was maintained. EBITDA was 73% lower at £0.3 million (2019: £1.17 million), whilst we made an operating loss of £0.2 million (2019 profit: £0.8 million). The income from the Group's associate, Browntech Sales Co. Ltd (BTS) in South Korea, fell to a loss of £0.04 million (2019 profit: £0.31 million) as a result of the weaker housing market in Korea and a provision against a property investment. In turn, the Group made a loss before tax of £0.27 million (2019 profit: £1.12 million).
The loss per share was 2.73 pence (2019 profit: 7.06 pence) with the apportionment of profits to minority shareholders lower at £0.04 million (2019: £0.22 million) which reflected the lower contribution from the Group's 51% owned subsidiary, Titon Korea.
Accordingly, the Board has decided not to declare an interim dividend for the period due to the unprecedented circumstances and uncertainty that the Company faces in the near term (2019: 1.75 pence per share).
Balance sheet and cash flow
Net assets including non-controlling interests fell 7.2% or £1.3 million to £16.3 million (31 March 2019: £17.6 million) with net cash of £3.69 million (31 March 2019: £3.84 million) which is equivalent to 22.7% of net assets (31 March 2019: 21.8%), The impact of the adoption of IFRS 16 Leases at 1 October 2019 has resulted in right-of-use assets being recognised in non-current assets as at 31 March 2020 of £783,000 with corresponding lease liabilities of £809,000 split between current and non-current liabilities. The Group had no financial indebtedness at 31 March 2020.
During the period a further dividend of £0.7 million was paid by Titon Korea to the Company in respect of our 51% shareholding, with £0.67 million also being paid to our Korean partners who are the 49% minority shareholders. As a result of this the cash held by Titon Korea has fallen to £0.3 million at 31 March 2020 (31 March 2019: £1.01 million).
The half year saw cash generated from operations of £0.54 million (2019: £1.45 million), primarily due to working capital components falling in line with reducing levels of activity. Capital expenditure in the period was lower at £0.38 million (2019: £0.52 million) as we cut back on major items of capital equipment. Net current assets were £8.8 million (2019: £10.0 million) at 31 March 2020 with a Quick Ratio1 of 1.97 (2019: 1.94). Asset Turn was 1.87 (2019: 2.19).
Segmental and operational review
Clearly, this has been a very difficult period and the Group Loss before tax reflects the challenges we have faced. Although the Coronavirus pandemic only started to affect the UK and Europe from March 2020 onwards it had already impacted on our operations in South Korea. These results also include costs of redundancies that we had already made before March as we reacted to the weaker market conditions in the first half and additional provisions for higher bad debts that we anticipate in the second half year.
UK and Continental Europe
Trading has been difficult throughout the first half in both the UK and Continental Europe, with revenue in the UK falling by 9.2% to £7.0m (2019: £7.6m). As we announced in February 2020, in the UK we suffered from the political uncertainty that extended throughout 2019 and was only resolved in December 2019 with the general election result and the decision to leave the European Union on 31st January 2020 being confirmed. This did not lead to an immediate expansion in trading before the COVID-19 outbreak impacted demand from the outset of March. The pandemic ultimately resulted in us closing our factory, for health and safety reasons, in late March with a closure of sales operations for four weeks. Post period end we were able to re-start limited manufacturing and distribution but this has clearly had an impact on this period's results. Sales in our UK Window and Door Hardware business were 14% down on the same period last year as we suffered from increased competition for trickle vents, lower replacement window market sales and reduced activity in the non-domestic market. The one bright spot in the UK was Ventilation Systems, which saw sales of mechanical ventilation products rise by 6.5% over the same period last year.
Export sales of Ventilation Systems products were disappointing in the period. Sales were 33% lower than the comparative period, which was boosted by European customers stocking up before the first possible Brexit date of 31 March 2019. During the period under review a number of our European customers have seen house building projects delayed due to the weak economic performance in Europe. However, we continue to invest resources in further developing new products for European customers and to extending our coverage into other countries. Export sales of Window and Door Hardware products also struggled and were down by 11% against the same period in 2019.
South Korea
We announced in February that activity levels in the South Korean new-build market had continued to fall as the South Korean Government had intervened to slow house price growth by restricting lending. This has meant that sales have been lower than we expected in the first half year. Of course, South Korea was one of the first countries to be affected by COVID-19 and the effects of this have been felt in sales for the period as economic activity has significantly reduced. Our Korean business closed for a week at the end of February as the virus began to impact there. As we have previously noted, steps were taken to re-align costs with expected sales levels during 2019 and this process has continued in 2020 with a reduction in both headcount and costs. Although the current economic situation in South Korea may not be as difficult as that in the UK and Europe, it still remains challenging and the business is being managed to reflect the current market conditions. We have worked with our South Korean colleagues to design a new natural ventilation product with increased filtration, which is now ready for manufacture and sale in South Korea and we will continue to develop products for them as the market requires.
The contribution from Browntech Sales Co. Limited (BTS), the Group's associate company, which primarily distributes ventilation products in South Korea, was similarly affected by lower sales in the half year. Sales were reduced due to the lower levels of house building in the country, as noted above. Due to the weak property market in South Korea we have also taken the decision to make a provision against the secured loan investment that BTS made in 2016. This has contributed to BTS recording a loss after tax for the period under review of £80,000, of which our share of the loss amounts to £39,000.
In terms of the segmental contribution from South Korea, the two businesses, Titon Korea and BTS are added together. The revenue, which is solely Titon Korea (because the Company's share of BTS's profits are accounted for as an associate) was 41% lower at £2.8 million (2019: £4.8 million). The segment profit, which includes the pre-tax profit of Titon Korea plus 49% of the post-tax loss of BTS, was 92% lower at £66,000 (2019: £864,000).
United States
Sales in our US business have fallen from the same period last year and are 22% lower at £397,000 (2019: £510,000). This is largely due to a fall in the construction of multi-occupancy housing requiring trickle vents, in favour of single houses not requiring trickle vents in our key market areas and more latterly, due to the impact of COVID-19. This is disappointing and we have already made some changes to our US salesforce. Titon Inc. remains profitable and we also make inter-segmental profits in our Haverhill factory on products sold in the US.
Board
There have been no changes in personnel on the Board during the period under review. As part of the response to the COVID-19 challenge that we face I can announce that all of the Titon Holdings directors have taken a 10% salary reduction from 1 May 2020, which will be regularly reviewed for the next six months. I personally, would like to thank all of my colleagues on the Board for their hard work and counsel during these very difficult times.
Employees
Once again, I am indebted to all of Titon's employees for their talent and hard work and particularly in these very difficult circumstances where a large number of them have been furloughed under the Government's Coronavirus Job Retention Scheme. Without them, we would not have such a high quality and diversified business. To all of them, I offer my and the Board's sincere thanks.
Investors
As noted above we will not be paying an interim dividend at this time, because of the uncertainty caused by the COVID-19 pandemic. The decision not to declare a dividend was a very difficult one as I recognise that many shareholders depend on dividend income. As we have previously stated, Titon's policy is to pay dividends commensurate with the results of the business. As such, and given the performance of the Group in the business environment that we face due to the COVID-19 crisis, we believe that it is important for the Company to preserve its cash at this very difficult time. I hope that the prospects for Titon at the end of the current fiscal period will have improved sufficiently so that we can consider paying a final dividend for the year but, of course, this depends on the state of the economy and the Group's performance.
We have worked closely with Shore Capital, our Nominated Adviser, over the last few months and I noted in the 2019 Annual Report that they had initiated research coverage on Titon. However, the pandemic has introduced an unprecedented level of uncertainty to the environment that the Group operates within and we announced in March 2020 that we had withdrawn current and future guidance to investors and the stock market. We will continue to update investors at the appropriate time when we have any further guidance.
Outlook
At this stage of the COVID-19 pandemic the Board is unable to provide any formal guidance on what the outlook for Titon will be in the second half of the fiscal year. The Board notes all economic forecasters are expecting to see a major contraction of economic activity in the UK and Europe as the lock down measures have come into force and some of these economies have already posted contractions in GDP in Q1 2020 before any major impact has been felt. The Bank of England has forecast that the UK economy will contract by 14% in 2020, before rebounding in 2021 by 15% but the anticipated fall this year represents the sharpest recession on record.
In the UK we need some more certainty as to the relaxation of the lock down measures, which will in part determine the level of demand for our hardware and mechanical ventilation products. A number of house builders have announced their intentions to re-start operations in May and this is a positive sign but it remains to be seen when house buyers will return to the market and when consumers will be willing to spend on replacement windows and doors. We have announced that we have partially re-started our UK operations while ensuring that we follow the UK Government's guidelines for safe working and we will continue to follow these as and when they are updated.
We also remain subject to any amendments to the current UK building regulations for ventilation and the conservation of fuel and power but understand that these may now be delayed until 2021 due to the Government's understandable focus on the COVID-19 pandemic.
In Europe, where there has been more progress in releasing lock down restrictions than the UK currently, we re-started sales to our customers when our factory re-opened in April and new orders have also been received for our mechanical ventilation products. We very much hope that these activities continue in the second half of 2020.
In South Korea, which was impacted earlier than Europe, I am pleased to say there has been a return to more normal life and it looks like the health authorities have managed to control the virus, at least for the time being. However, there has been a major hit to consumer confidence and the international economic situation will also affect the economy, which is forecast to contract this year by 0.8%, according to Focus Economics. However, they do forecast growth of 3.2% in 2021. We are anticipating that revenues for the remainder of the fiscal year will continue to be significantly affected by the economic conditions in South Korea.
In these very difficult times we can take comfort from the strength of our balance sheet and the cash resources that we had at the outset of the pandemic. The Board is confident that the business has sufficient financial strength to trade its way through the current disruption. The Group is well capitalised with a strong balance sheet and no debt. As a result, we remain confident in the long-term prospects of the business.
We welcome the announcement of the extension of the Coronavirus Job Retention Scheme until October 2020, subject to the detailed terms and conditions, which have not yet been published. Hopefully, this will allow us to bring employees back from furlough in line with the recovery of our revenues. Finally, we will take all necessary steps to protect Titon and to ensure that it will survive the market disruption that currently faces us.
Principal risk and uncertainties
The key financial and non-financial risks faced by the Group are disclosed in the Group's Annual Report and Accounts for the year ended 30 September 2019 within the Strategic Report (page 6) available at www.titon.com. However, current assessments of exposure to financial and other risks are significantly more difficult currently given the uncertainties about the impact of COVID-19, the extent and duration of social distancing measures, government support measures including Job Support Relief in the UK and deferral of VAT payments and the overall impact on the global economy. The Board has considered the potential impact of these matters on the Group's specific circumstances, including current and potential cash resources, but also access to additional financing facilities through the Government's COVID-19 loans scheme.
The Group has considerable cash resources together with a diverse range of customers and suppliers, across different geographic areas and markets. As a consequence the Directors believe that the Group is well placed to manage business risks successfully.
The Directors have reviewed the budgets, projected cash flows, principal risks and other relevant information for a period of 12 months from the period end date. On the basis of this review the Directors have a reasonable expectation that the Group and Company have adequate resources to continue in operational existence for a period of at least twelve months and beyond. For this reason the Directors believe it is appropriate to continue to adopt the going concern basis in preparing the financial statements.
A list of current directors is maintained on the Group's website www.titon.com.
On behalf of the Board
KA Ritchie
Chairman
13 May 2020
Notes
1. The Quick Ratio measures liquidity and is calculated by dividing Current Assets less inventories by Current Liabilities
Titon Holdings Plc
Consolidated Interim Income Statement
for the six months ended 31 March 2020
6 months
6 months
Year to
to 31.3.20
to 31.3.19
30.9.19
unaudited
unaudited
audited
Note
£'000
£'000
£'000
Revenue
3
11,224
14,290
27,157
Cost of sales
(8,157)
(10,097)
(18,959)
Gross profit
3,067
4,193
8,198
Distribution costs
(747)
(728)
(1,489)
Administrative expenses
(2,293)
(2,258)
(4,415)
Research and development expenses
(259)
(232)
(504)
Transaction related expenses
-
(181)
(181)
Other income
5
6
20
Operating (loss) / profit
(227)
800
1,629
Finance income
7
7
12
Finance costs
(11)
-
-
Share of post-tax (loss) / profit from associates
(39)
313
329
(Loss) / profit before tax
(270)
1,120
1,970
Income tax credit / (expense)
4
16
(118)
(186)
(Loss) / profit after income tax
(254)
1,002
1,784
Attributable to:
Equity holders of the parent
(303)
782
1,423
Non-controlling interest
49
220
361
(Loss) / profit for the period
(254)
1,002
1,784
Earnings per share attributed to equity holders of the parent:
Basic
6
(2.73)p
7.06p
12.84p
Diluted
6
(2.73)p
6.97p
12.68p
Consolidated Interim Statement of Comprehensive Income
for the six months ended 31 March 2020
6 months
6 months
Year to
to 31.3.20
to 31.3.19
30.9.19
unaudited
unaudited
audited
£'000
£'000
£'000
(Loss) / profit for the period
(254)
1,002
1,784
Other comprehensive income - items which may be reclassified to profit or loss in subsequent periods:
Exchange difference on re-translation of net assets of overseas operations
(162)
(219)
(201)
Total comprehensive (expense) / income for the period
(416)
783
1,583
Attributable to:
Equity holders of the parent
(428)
649
1,323
Non-controlling interest
12
134
260
(416)
783
1,583
Titon Holdings Plc
Consolidated Interim Statement of Financial Position
at 31 March 2020
31.3.20
31.3.19
30.9.19
unaudited
unaudited
audited
Note
£'000
£'000
£'000
Assets
Property, plant and equipment
2
4,432
3,853
3,799
Intangible assets
630
687
718
Investments in associates
2,753
2,831
2,894
Deferred tax assets
266
204
281
Total non-current assets
8,081
7,575
7,692
Inventories
4,688
5,246
4,884
Trade and other receivables
4,583
5,977
5,446
Income tax receivable
33
33
-
Cash and cash equivalents
3,695
3,839
4,587
Total current assets
12,999
15,095
14,917
Total Assets
21,080
22,670
22,609
Liabilities
Deferred tax liability
-
11
83
Lease liabilities
550
-
-
Total non-current liabilities
550
11
83
Trade and other payables
3,949
5,088
4,793
Income tax payable
14
-
12
Lease liabilities
259
-
-
Total current liabilities
4,222
5,088
4,805
Total Liabilities
4,772
5,099
4,888
Equity
Share capital
1,113
1,113
1,113
Share premium reserve
1,049
1,049
1,049
Capital redemption reserve
56
56
56
Treasury shares
(27)
(27)
(27)
Foreign exchange reserve
277
369
402
Retained earnings
13,039
13,171
13,669
Total Equity attributable to the equity holders of the parent
15,507
15,731
16,262
Non-controlling Interest
801
1,840
1,459
Total Equity
16,308
17,571
17,721
Total Liabilities and Equity
21,080
22,670
22,609
Titon Holdings Plc
Consolidated Interim Statement of Changes in Equity
at 31 March 2020
Share
capital
Share
premium
reserve
Capital
redemption reserve
Foreign exchange reserve
Treasury
Shares
Retained
earnings
Total
Non-
controlling
interest
Total
Equity
£'000
£'000
£'000
£'000
£'000
£'000
£'000
£'000
£'000
At 30 September 2018 (as restated)
1,113
1,049
56
502
(27)
12,728
15,421
1,706
17,127
Accounting policy change IFRS 9
-
-
-
-
-
(19)
(19)
(19)
(19)
At 1 October 2018
1,113
1,049
56
502
(27)
12,709
15,402
1,687
17,089
Translation differences on overseas operations
-
-
-
(133)
-
-
(133)
(86)
(219)
Profit for the period
-
-
-
-
-
782
782
220
1,002
Total comprehensive
income for the period
-
-
-
(133)
-
782
649
134
783
Dividends paid
-
-
-
-
-
(332)
(332)
-
(332)
Share-based payment credit
-
-
-
-
-
31
31
-
31
At 31 March 2019
1,113
1,049
56
369
(27)
13,190
15,750
1,821
17,571
Translation differences on overseas operations
-
-
-
33
-
-
33
(15)
18
Profit for the period
-
-
-
-
-
641
641
141
782
Total comprehensive income for the period
-
-
-
33
-
641
674
126
800
Dividends paid
-
-
-
-
-
(194)
(194)
-
(194)
Dividends paid to NCI in subsidiary
-
-
-
-
-
-
-
(488)
(488)
Share-based payment credit
-
-
-
-
-
32
32
-
32
At 30 September 2019
1,113
1,049
56
402
(27)
13,669
16,262
1,459
17,721
Accounting policy change IFRS 16
-
-
-
-
-
(19)
(19)
(2)
(21)
At 1 October 2019
1,113
1,049
56
402
(27)
13,650
16,243
1,457
17,700
Translation differences on overseas operations
-
-
-
(125)
-
-
(125)
(37)
(162)
Loss for the period
-
-
-
(303)
(303)
49
(254)
Total comprehensive
income for the period
-
-
-
(125)
-
(303)
(428)
12
(416)
Dividends paid
-
-
-
-
-
(332)
(332)
-
(332)
Dividends paid to NCI in subsidiary
-
-
-
-
-
-
-
(668)
(668)
Share-based payment credit
-
-
-
-
-
24
24
-
24
At 31 March 2020
1,113
1,049
56
277
(27)
13,039
15,507
801
16,308
Titon Holdings Plc
Consolidated Interim Statement of Cash Flow
for the year ended 31 March 2020
6 months
6 months
Year to
to 31.3.20
to 31.3.19
30.9.19
unaudited
audited
Note
£'000
£'000
£'000
Cash generated from operating activities
(Loss) / profit before tax
(270)
1,120
1,970
Depreciation of property, plant & equipment
424
266
543
Amortisation of intangible assets
118
107
228
Profit on sale of plant & equipment
(20)
-
-
Share based payment - equity settled
24
31
63
Finance income
(7)
(7)
(12)
Finance costs
11
-
-
Share of associate's post-tax loss / (profit)
39
(313)
(329)
319
1,204
2,463
Decrease in inventories
180
335
690
Decrease in receivables
796
1,675
2,153
Decrease in payables and other current liabilities
(751)
(1,769)
(2,033)
Cash generated from operations
544
1,445
3,273
Income taxes paid
(83)
(175)
(203)
Net cash generated from operating activities
461
1,270
3,070
Cash flows from investing activities
Purchase of plant & equipment
(349)
(464)
(694)
Purchase of intangible assets
(30)
(57)
(209)
Proceeds from sale of plant & equipment
30
-
7
Finance income
7
7
12
Finance costs
(11)
-
-
Net cash used in investing activities
(353)
(514)
(884)
Cash flows from financing activities
Dividends paid to equity shareholders of the parent
5
(332)
(332)
(526)
Dividends paid to Non-controlling shareholders of a subsidiary
(668)
-
(488)
Cash withdrawn from treasury deposit accounts
-
900
900
Net cash (used in) / generated from operating activities
(1,000)
568
(114)
Net (decrease) / increase in cash (excluding movement on treasury deposits)
(892)
1,324
2,072
Cash at beginning of the period (excluding treasury deposits)
4,587
2,515
2,515
Cash at end of the period (excluding treasury deposits)
3,695
3,839
4,587
The Group cash and cash equivalents figure on the Consolidated Interim Statement of Financial Position includes both the cash at 31 March 2020 and the cash on treasury deposit of £nil (March 2019: £nil, September 2019: £nil) and totals £3,695,000 at 31 March 2020 (March 2019: £3,839,000, September 2019: £4,587,000).
Notes to the Condensed Consolidated Interim Statements
at 31 March 2020
1 Accounting policies
a) General information
Titon Holdings Plc (the 'Company') is incorporated and domiciled in England and its shares are publicly traded on AIM. The registered office address is 894 The Crescent, Colchester Business Park, Colchester, Essex, CO4 9YQ. The company's registered number is 1604952. The principal activities of the Group are as described in Note 3.
Apart from the risks posed by the COVID-19 pandemic, which were obviously not included in the 2019 Strategic Report the Board considers the principal risks and uncertainties relating to the Group for the next six months to be the same as detailed in the last Annual Report and Financial Statements to 30 September 2019. The Group's financial risk management objectives and policies are consistent with those disclosed in the consolidated financial statements as at and for the year ended 30 September 2019.
b) Basis of preparation
These condensed consolidated interim financial statements of the Group for the six months ended 31 March 2020 comprise the Company and its subsidiaries (together referred to as the 'Group').
The condensed consolidated interim financial statements have been prepared in accordance with the AIM rules. Neither the six months results for 2020 nor the six months results for 2019 have been audited nor reviewed pursuant to guidance issued by the Auditing Practices Board. This condensed Interim Group financial Statements do not comprise statutory accounts within the meaning of Section 435 of the Companies Act 2006. The comparative figures for the year ended 30 September 2019 do not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006, but they have been derived from the audited Report and Accounts for that year, which have been filed with the Registrar of Companies as amended by the restatement described. The independent auditors' report on those accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006.
This report should be read in conjunction with the Group's Annual Report and Accounts for the year ended 30 September 2019, which have been prepared in accordance with IFRS's as adopted by the European Union.
These unaudited interim Group financial Statements were approved for issue on 13 May 2020. Copies will be sent to shareholders within the next few weeks and is available on the Group's website at www.titonholdings.com and from the Company's registered office at 894 The Crescent, Colchester Business Park, Colchester, Essex CO4 9YQ.
c) Accounting policies
These condensed consolidated interim financial statements have been prepared in accordance with the recognition and measurement requirements of International Financial Reporting Standards as adopted by the European Union as effective for periods beginning on or after 1 January 2019.
In preparing these condensed consolidated interim financial statements the Board have considered the impact of new standards which will be applied in the 2019 Annual Report and Accounts. Other than the adoption of IFRS 16 'Leases', Amendments to IFRS 9 'Prepayment Features with Negative Compensation' and IFRIC 23 'Uncertainty over Income Tax Treatments', which are effective for accounting periods starting on or after 1 January 2019, there are not expected to be any changes in the accounting policies compared to those applied at 30 September 2019.
A full description of accounting policies is contained with our 2019 Annual Report and Financial Statement, which is available on our website.
New accounting standards
The Group has adopted the following new standards (effective 1 January 2019) in these condensed consolidated interim financial statements:
· IFRS 16 'Leases' replaces IAS 17 'Leases' and was adopted at 1 October 2019 without restatement of comparative figures using the modified retrospective approach. The adoption of this IFRS 16 has resulted in the Group recognising the right-of-use assets and related lease liabilities in connection with all former operating leases, where applicable at 1 October 2019 and as shown below, except for intra-group leases for property assets. In addition, for leases with a low value assets and those with a duration of 12 months or less, the Group has elected to account for the lease expense on a straight-line basis over the remaining lease term.
At 01 October 2019, the Group measured each lease liability at the present value of the contractual lease payments unpaid at that date, discounted using the interest rate implicit in the lease, where that was rate readily available, or used its incremental borrowing rate applying a single rate to a portfolio of leases with reasonably similar characteristics. The incremental borrowing being the rate the lessee would have to pay to borrow the funds necessary to obtain an asset similar to the right-of-use asset in a similar economic environment with similar terms, security and conditions.
£000s
Right-of-use assets recognised - see Note 2
718
Lease Liabilities recognised
(739)
Reduction in Retained Earnings at 01/10/19
(21)
The new Standard has been applied as at 1 October 2019 with the cumulative effect of adopting IFRS 16 being recognised in Equity as a reduction in Retained Earnings of £21,000. Prior periods have not been restated.
· IFRIC 23 Uncertainty over Income Tax Treatments. It may be unclear how tax law applies to a particular transaction or circumstance, or whether a taxation authority will accept a company's tax treatment. IAS 12 Income Taxes specifies how to account for current and deferred tax, but not how to reflect the effects of uncertainty. The Board has reviewed this new standard and does not expect there to be any significant impact on the Group's results.
· Amendments to IFRS 9: Prepayment Features with Negative Compensation. The International Accounting Standard Board (IASB) has issued these amendments to IFRS 9 Financial Instruments to aid implementation. The amendment allows companies to measure particular prepayable financial assets with so-called negative compensation at amortised cost or at fair value through other comprehensive income if a specified condition is met, instead of at fair value through profit or loss. The Board has reviewed this new standard and does not expect there to be any impact on the Group's results.
The new standards issued, but effective for later reporting periods, are under review by the Board to determine likely impact for the Group, they have decided that early adoption is not appropriate.
· Amendments to IFRS 9, IAS 39 and IFRS17: Interest Rate Benchmark Reform. In September 2019, the International Accounting Standards Board (IASB) amended IFRS 9, IAS 39 and IFRS 7 in response to uncertainty arising from the phasing out of interest-rate benchmarks such as interbank offered rates (IBORs).
· Amendments to IAS 1 and IAS 8: Definition of Material .In October 2018, The IASB these amendments to clarify the definition of 'material' and to align the definition used in the Conceptual Framework and the standards themselves.
· Amendments to References to the Conceptual Framework in IFRS Standards. The IASB has issued a revised Conceptual Framework for Financial Reporting. The revised version introduces a number of new aspects compared to the 2010 version, specifically including: concepts on measurement, concepts on presentation and disclosure, including when to classify income and expenses in other comprehensive income and guidance on when assets and liabilities are removed from financial statements.
2 Property, plant and equipment
Freehold
land and
buildings
Leasehold
properties & improvements
Plant
and
equipment
Motor
vehicles
Total
Cost
£'000
£'000
£'000
£'000
£'000
At 1 October 2018
3,455
64
7,432
343
11,294
Additions
-
100
364
-
464
Disposals
-
-
-
-
-
At 31 March 2019
3,455
164
7,796
343
11,758
Additions
-
10
182
38
230
Disposals
-
-
(6)
(32)
(38)
At 30 September 2019
3,455
174
7,972
349
11,950
Adjustment on transition to IFRS 16
-
502
-
216
718
At 01 October 2019
3,455
676
7,972
565
12,668
Additions
-
191
129
29
349
Disposals
-
(53)
-
(77)
(130)
At 31 March 2020
3,455
814
8,101
517
12,887
Depreciation
At 1 October 2018
1,426
-
6,049
164
7,639
Charge for the year
33
-
194
39
266
Disposals
-
-
-
-
-
At 31 March 2019
1,459
-
6,243
203
7,905
Charge for the year
31
10
196
40
277
Disposals
-
-
(6)
(25)
(31)
At 30 September 2019
1,490
10
6,433
218
8,151
Additions
32
95
195
102
424
Disposals
-
(53)
-
(67)
(120)
At 31 March 2020
1,522
52
6,628
253
8,455
Net book value
at 31 March 2020
1,933
762
1,473
264
4,432
At 01 October 2019
1,965
666
1,539
347
4,517
At 30 September 2019
1,965
164
1,539
131
3,799
At 31 March 2019
1,996
164
1,553
140
3,853
At 1 October 2018
2,029
64
1,383
179
3,655
3 Revenue and segmental information
In identifying its operating segments, management generally follows the Group's reporting lines, which represent the main geographic markets in which the Group operates. The segment reporting below is shown in a manner consistent with the internal reporting provided to the Board, which is the Chief Operating Decision Maker (CODM). These operating segments are monitored and strategic decisions are made on the basis of segment operating results. The Group operates in four main business segments which are:
Segment
Activities undertaken include:
United Kingdom
Sales of passive and powered ventilation products to housebuilders, electrical contractors and window and door manufacturers. In addition to this, it is a leading supplier of window and door hardware
South Korea
Sales of passive ventilation products to construction companies
North America
Sales of passive ventilation products to window and door manufacturers
All other countries
Sales of passive and powered ventilation products to distributors, window manufacturers and construction companies
Inter-segment revenue is transacted on an arm's length basis and charged at prevailing market prices for a specific product and market or cost plus where no direct comparative market price is available. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Research and development entity-wide financial expenses are allocated to the business activities for which R&D is specifically performed. Administration Expenses are currently allocated to operating segments in the Group's reporting to the CODM and include central and parent company overheads relating to Group management, the finance function and regulatory requirements.
The measurement policies the Group uses for segment reporting under IFRS 8 are the same as those used in its financial statements.
The Group recognises revenue at a single point in time in its UK and US subsidiary. The nature of business practice at its South Korean subsidiary means that the Group recognises revenue there over time, this being at first fix and second fix stages. As invoicing for both first fix and second fix components usually takes place at the first fix stage, the revenue on the second fix products is deferred in the Financial Statements until the point that those second fix products are accepted by the customer.
The total assets for the segments represent the consolidated total assets attributable to these reporting segments. Parent company results and consolidation adjustments reconciling the segmental results and total assets to the consolidated financial statements are included within the United Kingdom segment figures stated.
3 Revenue and segmental information (continued)
Operating segment
United
Kingdom
South
Korea
North
America
All other countries
Total
£'000
£'000
£'000
£'000
£'000
6 months ended 31 March 2020
Segment revenue
7,139
2,819
397
1,033
11,388
Inter-segment revenue
(164)
-
-
-
(164)
Total Revenue
6,975
2,819
397
1,033
11,224
Segment (loss) / profit
(203)
66
27
(160)
(270)
Income tax credit
16
Loss for the period
(254)
Depreciation and amortisation
370
21
-
-
391
Depreciation of Right-of-use-assets
77
74
-
-
151
Total assets
14,837
6,046
197
-
21,080
Total assets include:
Investments in associates
2.528
-
-
-
2,528
Additions to non-current assets (other than financial instruments and deferred tax assets)
139
240
-
-
379
The South Korean Segment profit includes the Group's share of the post-tax profit from the Group's associate undertaking, Browntech Sales Co. Ltd. Sales to Browntech Sales Co. Ltd. of £2.8 million represent 25% of Group Revenue. There are no other concentrations of revenue above 10% during the year. (see Note 7 - Related party transactions).'
IFRS 8 requires entity-wide disclosures to be made about the regions in which it earns its revenues and holds its non-current assets which are shown below.
6 months ended 31 March 2020
United Kingdom
Europe
North America
Asia
All other regions
Total
Revenues
£'000
£'000
£'000
£'000
£'000
£'000
by entities' country of domicile
8,008
-
397
2,819
-
11,224
by country from which derived
6,962
1,029
397
2,819
17
11,224
Non-current assets
By entities' country of domicile
4,934
-
39
3,108
-
8,081
3 Revenue and segmental information (continued)
Operating segment
United
Kingdom
South
Korea
North
America
All other countries
Total
£'000
£'000
£'000
£'000
£'000
6 months ended 31 March 2019
Segment revenue
7,819
4,769
510
1,449
14,547
Inter-segment revenue
(257)
-
-
-
(257)
Total Revenue
7,562
4,769
510
1,449
14,290
Segment profit / (loss)
280*
864
(12)
(12)
1,120
Income tax expense
(118)
Profit for the period
1,002
Depreciation and amortisation
334
39
-
-
373
Total assets
14,034
8,246
381
-
22,670
Total assets include:
Investments in associates
2,831
-
-
-
2,831
Additions to non-current assets (other than financial instruments and deferred tax assets)
521
-
-
-
521
* Costs charged to the United Kingdom segment include £181,000 of transaction related costs.
The South Korean Segment profit includes the Group's share of the post-tax profit from the Group's associate undertaking, Browntech Sales Co. Ltd. Sales to Browntech Sales Co. Ltd. of £4.8 million represent 33% of Group Revenue. There are no other concentrations of revenue above 10% during the year. (see Note 7 - Related party transactions).'
IFRS 8 requires entity-wide disclosures to be made about the regions in which it earns its revenues and holds its non-current assets which are shown below.
6 months ended 31 March 2019
United Kingdom
Europe
North America
Asia
All other regions
Total
Revenues
£'000
£'000
£'000
£'000
£'000
£'000
by entities' country of domicile
9,011
-
510
4,769
-
14,290
by country from which derived
7,530
1,479
510
4,769
2
14,290
Non-current assets
By entities' country of domicile
4,585
-
30
2,960
-
7,575
3 Revenue and segmental information (continued)
For the year ended
30 September 2019
United
Kingdom
South
Korea
North
America
All other
countries
Consolidated
£'000
£'000
£'000
£'000
£'000
Segment revenue
15,567
8,329
983
2,774
27,653
Inter-segment revenue
(496)
-
-
-
(496)
Total Revenue
15,071
8,329
983
2,774
27,157
Segment profit
878
1,186
-
(94)
1,970
Tax expense
(186)
Profit for the year
1,784
Depreciation and amortisation
706
65
-
-
771
Total assets
14,459
7,846
304
-
22,609
Total assets include:
Investments in associates
2,669
-
-
-
2,669
Additions to non-current assets
(other than financial instruments
and deferred tax assets)
867
36
-
-
903
The South Korea Segment profit includes the Group's share of the profits from Browntech Sales Co. Ltd., (BTS), the Group's associate undertaking in South Korea, of £329,000. Sales to BTS of £8.33m represented 31% of Group Revenue (2018: £11.39m - 38%). There are no other concentrations of revenue above 10% during the year (see Note 7 - Related party transactions).
IFRS 8 requires entity wide disclosures to be made about the regions in which it earns its revenues and holds its non-current assets which are shown below.
For the year ended
30 September 2019
United
Kingdom
Europe
USA and Canada
South
Korea
All other
regions
Total
Revenues
£'000
£'000
£'000
£'000
£'000
£'000
By entities' country of domicile
17,845
-
983
8,329
-
27,157
By country from which derived
15,073
2,742
983
8,329
30
27,157
Non-current assets
By entities' country of domicile
4,642
-
30
3,020
-
7,692
4 Taxation
6 months
6 months
Year to
to 31.3.20
to 31.3.19
30.9.19
Current income tax:
£'000
£'000
£'000
Corporation tax expense
(52)
-
(73)
Adjustment in respect of prior years
-
-
-
(52)
-
(73)
Deferred tax:
Origination and reversal of temporary differences
68
(118)
(113)
Income tax credit / (expense)
16
(118)
(186)
Taxation for the interim period is credited at 5.9% (six months to 31 March 2019: charged at 10.5%) representing the best estimate of the average annual income tax rate for the full financial year.
5 Dividends
No interim dividend will be payable for the six months ended 31 March 2020.
The following dividends have been recognised and paid by the Company:
6 months
6 months
Year to
to 31.3.20
to 31.3.19
30.9.19
Date
Paid
Pence
per share
£'000
£'000
£'000
Final in respect of the year end 30.09.18
27.02.19
3.00
-
332
332
Interim in respect of the year end 30.09.19
21.06.19
1.75
-
-
194
Final in respect of the year end 30.09.19
21.02.20
3.00
332
-
-
332
332
526
6 Loss / earnings per ordinary share
Basic earnings per share has been calculated by dividing the loss / profit attributable to shareholders of Titon Holdings Plc by the weighted average number of ordinary shares in issue during the period, being 11,083,750 (six months ended 31 March 2019: 11,083,750; year ended 30 September 2019: 11,083,750).
Diluted earnings per share (EPS) is calculated by dividing the profits or losses attributable to shareholders by the weighted average number of ordinary shares and potential dilutive ordinary shares during the period, being 11,200,107 at 31 March 2020, except that at this date, when the inclusion of potential ordinary shares (POSs) in the calculation would increase the EPS, or decrease the loss per share, from continuing operations, then these POSs are anti-dilutive and are ignored in diluted EPS. Potential dilutive ordinary shares at: six months ended 31 March 2019: 11,225,961 and year ended 30 September 2019: 11,226,310.
7 Related party transactions
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note. Transactions between subsidiary companies and the associate company, which is a related party, were as follows:
Sale of goods
Amount owed by related party
6 months
to 31.3.20
6 months
to 31.3.19
Year to
to 30.9.19
6 months
to 31.3.20
6 months
to 31.3.19
Year to
to 30.9.19
£'000
£'000
£'000
£'000
£'000
£'000
Browntech Sales Co. Ltd
2,819
4,769
8,329
827
1,118
1,975
There have been no additional significant or unusual related party transactions to those disclosed in the Group's Annual Report for 30 September 2019.
8 Liability statement
Neither the Group nor the Directors accept any liability to any person in relation to the interim statement except to the extent that such liability could arise under English Law. Accordingly, any liability to a person who has demonstrated reliance on any untrue or misleading statement or omission shall be determined in accordance with section 90A of the Financial Services and Markets Act 2000.
Directors and Advisors
Directors
Executive
KA Ritchie (Chairman)
D A Ruffell (Chief Executive)
T N Anderson
T D Gearey
Non-executive
J N Anderson (Deputy Chairman)
K Sargeant
N C Howlett
B Ratzke
Secretary and registered office
D A Ruffell
894 The Crescent
Colchester Business Park
Colchester
Essex CO4 9YQ
COMPANY REGISTRATION NUMBER
1604952 (Registered in England & Wales)
WEBSITE
www.titon.com
auditors
BDO LLP
55 Baker Street
London
W1U 7EU
NOMINATED ADVISOR
Shore Capital and Corporate Ltd
Cassini House
57-58 St. James's Street
London
SW1A 1LD
BROKER
Shore Capital and Corporate Ltd
Cassini House
57-58 St. James's Street
London
SW1A 1LD
REGISTRARS AND TRANSFER OFFICE
Link Market Services Ltd
Northern House
Woodsome Park
Fenay Bridge
Huddersfield
HD8 0LA
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.ENDIR AJMATMTABBIM
Recent news on Titon Holdings
See all newsREG - Titon Holdings PLC - Unaudited Interim Results to 31 March 2025
AnnouncementREG - Titon Holdings PLC - Notice of Interim Results & Investor Presentation
AnnouncementREG - Titon Holdings PLC - Holding(s) in Company
AnnouncementREG - Titon Holdings PLC - Result of AGM
AnnouncementREG - Titon Holdings PLC - AGM Trading Update
Announcement