199800 — ToolGen Cashflow Statement
0.000.00%
HealthcareHighly SpeculativeSmall CapSucker Stock
- KR₩384bn
- KR₩338bn
- KR₩743m
Annual cashflow statement for ToolGen, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8,057 | -16,278 | -14,698 | -20,692 | -18,177 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,305 | 5,038 | 4,280 | 4,776 | 2,537 |
Unusual Items | |||||
Purchased R&D | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 233 | 906 | -223 | 214 | -421 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -6,291 | -9,974 | -10,070 | -14,828 | -14,987 |
Capital Expenditures | -435 | -802 | -2,374 | -618 | -5,381 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -24,457 | 16,733 | 7,804 | -57,360 | 22,990 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -24,891 | 15,932 | 5,430 | -57,978 | 17,609 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 29,751 | 1,124 | 10,864 | 70,604 | 888 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,430 | 7,081 | 6,212 | -2,201 | 3,517 |