199800 — ToolGen Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩484bn
- KR₩419bn
- KR₩1bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -16,278 | -14,698 | -20,692 | -18,177 | -42,340 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 5,038 | 4,280 | 4,776 | 2,537 | 29,293 |
Unusual Items | |||||
Purchased R&D | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 906 | -223 | 214 | -421 | -3,402 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -9,974 | -10,070 | -14,828 | -14,987 | -14,907 |
Capital Expenditures | -802 | -2,374 | -618 | -5,381 | -6,684 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 16,733 | 7,804 | -57,360 | 22,990 | 5,968 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 15,932 | 5,430 | -57,978 | 17,609 | -716 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,124 | 10,864 | 70,604 | 888 | 33,964 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 7,081 | 6,212 | -2,201 | 3,517 | 18,348 |