TRK — Trakcja SA Cashflow Statement
0.000.00%
IndustrialsSpeculativeSmall CapMomentum Trap
- PLN541.69m
- PLN862.35m
- PLN1.50bn
Annual cashflow statement for Trakcja SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -127 | -313 | -120 | -1.63 | -326 |
Depreciation | |||||
Non-Cash Items | 13 | 186 | 28.4 | -39.4 | 244 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 45.6 | -101 | 91 | -39 | -82 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -37.3 | -190 | 37.2 | -42.9 | -126 |
Capital Expenditures | -32.3 | -15.1 | -8.05 | -7.25 | -9.94 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.576 | 19.7 | 10.3 | 47.6 | 34.3 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -31.7 | 4.6 | 2.27 | 40.4 | 24.3 |
Financing Cash Flow Items | -7.29 | -14 | -15 | -14.9 | -31.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 73.5 | 176 | -11 | -6.43 | 72.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4.5 | -9.21 | 28.4 | -8.96 | -29.1 |