3858 — Ubiquitous AI Cashflow Statement
0.000.00%
- ¥4bn
- ¥3bn
- ¥4bn
- 88
- 38
- 32
- 54
Annual cashflow statement for Ubiquitous AI, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -309 | 20.5 | -108 | 129 | 129 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 104 | 62.7 | 26.6 | -40.7 | -32 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -55.8 | 103 | -47.9 | 5.92 | -79.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -24.9 | 222 | -87.3 | 188 | 141 |
Capital Expenditures | -50.6 | -24.2 | -78.9 | -21.7 | -39.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -30 | -125 | -25.4 | 33.4 | 59.9 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -80.6 | -149 | -104 | 11.7 | 20.5 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.068 | — | — | -319 | -221 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -106 | 76.7 | -191 | -114 | -60.2 |