3858 — Ubiquitous AI Cashflow Statement
0.000.00%
Last trade - 00:00Annual cashflow statement for Ubiquitous AI, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 20.5 | -108 | 129 | 121 | -433 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 62.7 | 26.6 | -40.7 | -32 | 210 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 103 | -47.9 | 5.92 | -73.4 | -86.5 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 222 | -87.3 | 188 | 138 | -138 |
| Capital Expenditures | -24.2 | -78.9 | -21.7 | -36.7 | -53 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -125 | -25.4 | 33.4 | 59.9 | -9.54 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -149 | -104 | 11.7 | 23.2 | -62.6 |
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | — | — | -319 | -221 | 851 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 76.7 | -191 | -114 | -60.2 | 654 |