- ¥22bn
- ¥16bn
- ¥9bn
- 88
- 36
- 61
- 71
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,163 | 1,233 | 1,420 | 1,608 | 1,924 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 65.9 | 108 | 64 | 1.1 | -17.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -374 | -494 | -467 | -1,094 | -1,139 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 883 | 884 | 1,064 | 568 | 837 |
Capital Expenditures | -36.7 | -8.76 | -57.5 | -60.1 | -153 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4.54 | -2.19 | 58.5 | -25.8 | 198 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -41.3 | -11 | 0.942 | -85.9 | 45.1 |
Financing Cash Flow Items | — | -10.4 | -20 | 8.28 | 1.36 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -115 | -327 | -321 | -170 | -752 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 726 | 546 | 744 | 313 | 130 |