8113 — Unicharm Cashflow Statement
0.000.00%
Annual cashflow statement for Unicharm, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 121,977 | 115,708 | 132,308 | 134,537 | 105,386 |
| Depreciation | |||||
| Non-Cash Items | 3,577 | 16,014 | 431 | -2,889 | 1,298 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -58,227 | -80,991 | -13,577 | -41,086 | -23,022 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 105,253 | 92,217 | 162,415 | 137,100 | 131,470 |
| Capital Expenditures | -34,671 | -32,950 | -38,412 | -39,326 | -28,627 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -45,166 | 25,805 | -29,115 | -34,512 | -30,085 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -79,837 | -7,145 | -67,527 | -73,838 | -58,712 |
| Financing Cash Flow Items | -9,658 | -6,872 | -19,752 | -12,006 | -11,167 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -45,180 | -61,652 | -67,007 | -66,794 | -83,865 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -11,975 | 29,606 | 36,617 | 7,284 | -7,962 |