6278 — Union Tool Co Cashflow Statement
0.000.00%
- ¥258bn
- ¥240bn
- ¥40bn
Annual cashflow statement for Union Tool Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 5,178 | 7,354 | 4,033 | 6,904 | 8,317 |
| Depreciation | |||||
| Non-Cash Items | 156 | -1,139 | -505 | 110 | 749 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -2,191 | -2,156 | -1,556 | -2,636 | -4,875 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 5,824 | 6,706 | 4,689 | 7,284 | 7,507 |
| Capital Expenditures | -2,617 | -2,522 | -4,460 | -4,102 | -7,431 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -546 | 560 | -551 | -3,167 | 628 |
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -3,163 | -1,962 | -5,011 | -7,269 | -6,803 |
| Financing Cash Flow Items | -109 | -134 | -164 | -174 | -185 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Cash from Financing Activities | -1,440 | -1,550 | -1,614 | -1,678 | -2,258 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,689 | 3,687 | -1,668 | -1,292 | -1,543 |