4486 — Unite and Grow Income Statement

0.000.00%

Last trade - 00:00

IndustrialsAdventurousMicro CapNeutral

Annual income statement for Unite and Grow, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	—	—	—	—	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,733	2,075	2,336	2,668	2,967
Cost of Revenue
Gross Profit	805	1,014	1,119	1,306	1,379
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	1,516	1,791	2,011	2,247	2,475
Operating Profit	217	284	324	421	492
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	217	289	324	421	508
Provision for Income Taxes
Net Income After Taxes	159	198	238	306	384
Net Income Before Extraordinary Items
Net Income	159	198	238	306	384
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	159	198	238	306	384
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	20.8	25.5	30	35.9	39.2
Dividends per Share