4486 — Unite and Grow Income Statement
0.000.00%
- ¥5bn
- ¥2bn
- ¥3bn
- 78
- 60
- 52
- 73
Annual income statement for Unite and Grow, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 1,733 | 2,075 | 2,336 | 2,668 | 2,967 |
Cost of Revenue | |||||
Gross Profit | 805 | 1,014 | 1,119 | 1,306 | 1,379 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 1,516 | 1,791 | 2,011 | 2,247 | 2,475 |
Operating Profit | 217 | 284 | 324 | 421 | 492 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 217 | 289 | 324 | 421 | 508 |
Provision for Income Taxes | |||||
Net Income After Taxes | 159 | 198 | 238 | 306 | 384 |
Net Income Before Extraordinary Items | |||||
Net Income | 159 | 198 | 238 | 306 | 384 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 159 | 198 | 238 | 306 | 384 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 41.5 | 51.1 | 60 | 71.7 | 78.4 |
Dividends per Share |