Annual income statement for User Local, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | 2026 June 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 2,684 | 3,289 | 3,908 | 4,582 | 5,343 |
| Cost of Revenue | |||||
| Gross Profit | 2,479 | 3,052 | 3,569 | 4,120 | 4,756 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 1,661 | 2,017 | 2,180 | 2,611 | 3,102 |
| Operating Profit | 1,023 | 1,272 | 1,728 | 1,971 | 2,241 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 1,017 | 1,257 | 1,720 | 1,973 | 2,312 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 722 | 954 | 1,186 | 1,429 | 1,635 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 722 | 954 | 1,186 | 1,429 | 1,635 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 722 | 954 | 1,186 | 1,429 | 1,635 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 44.8 | 63.9 | 73.6 | 88.7 | 101 |
| Dividends per Share |