043150 — Value Added Technology Co Cashflow Statement
0.000.00%
- KR₩298bn
- KR₩249bn
- KR₩385bn
- 70
- 69
- 40
- 66
Annual cashflow statement for Value Added Technology Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -21,797 | 55,388 | 78,612 | 52,969 | 55,262 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 67,380 | 29,590 | 18,939 | 25,906 | 15,929 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5,284 | -50,706 | -75,788 | -44,178 | -46,927 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 51,138 | 44,133 | 33,341 | 49,312 | 39,350 |
Capital Expenditures | -7,654 | -12,160 | -14,366 | -45,453 | -24,452 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,182 | -10,732 | -21,634 | -3,884 | 5,096 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6,472 | -22,892 | -35,999 | -49,336 | -19,356 |
Financing Cash Flow Items | 4.22 | 0 | -387 | — | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -7,912 | -15,290 | -11,158 | 4,025 | -9,237 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 36,122 | 8,499 | -16,145 | 3,993 | 15,571 |