Picture of Velocity Composites logo

VEL Velocity Composites News Story

0.000.00%
gb flag iconLast trade - 00:00
IndustrialsHighly SpeculativeMicro CapNeutral

REG - Velocity Composites - Audited Final Results to 31 October 2024

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250129:nRSc0011Va&default-theme=true

RNS Number : 0011V  Velocity Composites PLC  29 January 2025

29 January 2025

 

VELOCITY COMPOSITES PLC

("Velocity Composites" or the "Company")

 

Audited Final Results for the twelve months ended 31 October 2024

 

Revenue up 40% with positive adjusted EBITDA for the year

 

Velocity Composites plc (AIM: VEL), the leading supplier of composite material
kits to aerospace, is pleased to announce the Company's audited results for
the twelve months ended 31 October 2024 ("FY24").

 

Highlights:

 

 ●    Total revenue increased 40% to £23.0m (FY23: £16.4m)
 ●    US revenue quadrupled to £7.9m (FY23: 2.0m) as production ramps up at US
      facility
 ●    Gross margin up 710 bps to 25.9% (FY23: 18.8%) due to a better sales mix,
      inflation adjustments and improved operational efficiencies
 ●    Adjusted EBITDA* profit of £0.4m (FY23: loss of £1.6m)
 ●    Net cash position of £0.7m at 31 October 2024 (FY23: £1.6m); Repaid CBILs
      Loan and lease liabilities of £1.0m (FY23: £1.0m). As at 24 January 2025 the
      Group had a gross cash balance of £1.6m, a CBIL loan balance of £0.8m and
      undrawn availability of £1.3m under invoice discounting facilities.
 ●    Appointed experienced CFO and Company Secretary Rob Smith to the Board in June
      2024

 

Outlook:

 

 ●    A350 programme production rates are expected to increase significantly as the
      OEM strives to fulfil its order backlog. This is the largest programme in the
      UK to which Velocity is a supplier
 ●    Final contracted programme from previously announced agreement expected to
      reach sustained production at US site in H1 FY25
 ●    Additional programmes at US customer being evaluated
 ●    Anticipated near-term growth supports the Board's key targets:

      ·    25% plus gross margin

      ·    10% adjusted EBITDA* margin

      ·      25% return on capital
 ●    The Board is confident of delivering another year of strong growth in FY25

 

 

*  Adjusted EBITDA is defined as Earnings before interest, tax, depreciation,
amortisation, exceptional items and adjusted for share-based payments.

 

Jon Bridges, CEO. Velocity Composites added: "The Board expects further
revenue growth in FY25 and into the future, while the Company retains a focus
on investing in operating efficiency and service delivery excellence on behalf
of all of our key customers. The long-term outlook for the industry is strong
and shareholders will benefit as production rates increase for both existing
and new business. We are confident that our services and business model will
deliver the expected growth."

 

Andy Beaden, Chairman, Velocity Composites, said: "The long-term OEM order
books and forecasts in both civil and defence aerospace markets remain robust,
with major prime manufacturers planning significant increases over the next
few years in their production rates. We have positioned our engineering
services to aid that challenge in unlocking capacity constraints and
delivering efficiencies in the composite supply chain. We believe growth for
Velocity is attainable over the longer term, through current contracts and new
business opportunities in Europe and the US."

 

Investor Presentation

Chairman Andy Beaden, Chief Executive Officer Jon Bridges, and Chief Financial
Officer Rob Smith will provide a live investor presentation for the Company's
results via the Investor Meet Company platform at 09:00am on Thursday 30
January 2025.

 

The presentation is open to all existing and potential shareholders. Questions
can be submitted in advance via the Investor Meet Company dashboard, or at any
time during the live presentation. Investors can sign up to Investor Meet
Company and add to meet Velocity Composites plc via:

https://www.investormeetcompany.com/velocity-composites-plc/register-investor
(https://www.investormeetcompany.com/velocity-composites-plc/register-investor)

 Enquiries:

 Velocity Composites                                       Tel: +44 (0) 1282 577577
 Andy Beaden, Chairman

 Jon Bridges, Chief Executive Officer

 Rob Smith, Chief Financial Officer

 Canaccord Genuity Limited (Nominated Adviser and Broker)  Tel: +44 (0)20 7523 8000
 Max Hartley

 George Grainger

 Dowgate Capital Limited (Joint Broker)                    Tel: +44 (0)20 3903 7715
 Russell Cook

 Nicolas Chambers

 SEC Newgate (Financial Communications)                    Tel: +44 (0)7540 106 366
 Robin Tozer                                               Email: velocity@secnewgate.co.uk (mailto:velocity@secnewgate.co.uk)

 George Esmond

 Harry Handyside

 

About Velocity Composites

Based in Burnley, UK, Velocity is the leading supplier of composite material
kits to aerospace, that reduce costs and improve sustainability.  Customers
include BAE Systems. Hamble Aerostructures, Safran Nacelles and GKN, who
supply to the major OEMs including Airbus, Boeing, GE, Rolls Royce and
Lockheed Martin.

By using Velocity's proprietary technology, manufacturers can also free up
internal resources to focus on their core business.  Velocity has significant
potential for expansion, both in the UK and abroad, including into new market
areas, such as wind energy, urban air mobility and electric vehicles, where
the demand for composites is expected to grow.

Chairman's Report

Introduction

Velocity has achieved another year of exceptional growth. Revenue increased
40% to £23 million, up from £16.4 million in FY23, which itself represented
a 37% rise on the prior year. Notably, the business achieved adjusted EBITDA
profitability for the full year and became cash positive in the second half.
We are firmly on course to achieve our objective of long-term profitability
and strong cash flow generation.  The 40% revenue growth was a remarkable
achievement, when you consider short-term production rates for OEMs in the
civil aircraft industry remained flat or declined in some areas during the
year.

The growth underscores the considerable potential within Velocity's current
contracts, which will see further progress as the anticipated increases in
build rates materialise over the coming years.  Our engineering and business
development teams are pursuing a broad range of new opportunities with current
and potential new customers. The well documented disruptions at Boeing
evidently impacted the underlying supply chain which prompted us to pause
several advanced opportunities in the US and refocus on alternative markets.
This has included the defence sector, as NATO countries are expected to
increase spending.  The five-year breakthrough contract we agreed in December
2022 with a leading US manufacturer, has strengthened our presence in the
defence market.

Environmental

Velocity is committed to supporting the aerospace industry's environmental
objectives, including reducing emissions and waste, and promoting efficient
resource use. Carbon fibre, as a key material, offers significant potential to
lower environmental impact, the unit cost and oil-based inputs make waste
reduction essential. Velocity's services focus on minimising material waste,
contributing to a net positive environmental outcome.

We are equally proud of fostering a safe and secure manufacturing environment,
maintaining world-class employee safety standards.

Innovation

Our proprietary Velocity Resource Planning (VRP) technology continues to
deliver operational excellence. This year, VRP was fully implemented at our
new US facility, transforming it into a world-class advanced manufacturing
site. This innovation enhances efficiency and raises service levels for our
customers, reinforcing our leadership in advanced material resource planning.

People

Our lean, technology-enabled back-office structure is a key advantage for
Velocity. Centralised teams in the UK support multiple factories across
R&D, Engineering, Sales, and Finance, enabling scalability and
cost-efficiency.  To support our expected growth, we have invested in hiring
and training a significant number of new employees during the year, incurring
upfront costs that will deliver long-term commercial benefits. Alongside this
investment in our operational and engineering teams, we strengthened our
senior management team, adding expertise in Finance, Operations, and the US
market.

Board

I would like to extend my gratitude to Andrew Hebb for his invaluable
contributions during his second tenure as Interim CFO and Company Secretary.
Andrew stepped down in the summer of 2024, and we were delighted to welcome
Rob Smith as our new permanent CFO, Company Secretary and Board Director. The
Board's extensive industry expertise, combined with a highly capable executive
management team, is one of the reasons Velocity is outperforming industry
growth rates.

Outlook

Looking ahead, the Board is confident of delivering another strong year of
growth in FY25, underpinned by our contractual business base. In response to
recent inflationary pressures, which affected short-term margins, we
successfully negotiated price increases with all key customers. While market
uncertainties persist, Velocity's consistent growth record provides confidence
that we are at a turning point and expect to move towards sustained
profitability and cash generation.

On behalf of the Board, I extend my heartfelt thanks to all stakeholders,
especially our investors, for their continued support.

 

Andrew Beaden

Chairman

28 January 2025

Chief Executive Officer's Report

Overview

This has been another year of double-digit growth for Velocity. We have
weathered the production challenges facing the global aerospace industry, and
we are entering 2025 in a healthy position to support customers as they look
to ramp up production. The migration to composite materials in newer aircraft
models continues, as OEM's focus on improved sustainability, as well as an
expected increase in Western defence expenditure, will continue to result in
more opportunities for Velocity.

Revenue was up 40% to £23.0m (FY23: £16.4m), driven by growing US sales, and
we had a positive adjusted EBITDA of £0.4m, the first time since the Covid-19
pandemic (FY23: loss £1.6m). The Group has maintained a healthy cash and
liquidity position with cash-inflows from operating activities of £0.4m
(FY23: outflows of £1.8m). We anticipate further growth in FY25 and beyond,
as higher monthly production rates are expected in the global aerospace
industry.

US Contract

Sales in the US quadrupled to £7.9m (FY23: £2.0m) following the onboarding
work from a leading US manufacturer at our site in Alabama. This is part of
the five-year contract, announced in December 2022, with expected total
revenue of £79m ($100m) as announced at the time.

At the half year, we had successfully completed the First Article Inspection
(FAI) requirements needed from our customer and were awaiting completion of
the FAI process between our customer and the OEM. Whilst we experienced delays
in FY24, we have been working directly with our US customer and the OEM to
complete the necessary work in Q1 FY25, allowing the US site to fully
discharge the existing contracted business, with sales increasing further as a
result.

Customers

During FY24, we renewed a number of long-term, existing contracts with
customers, which included price increases that factored in the increased costs
of labour, energy and finance that occurred since they were last renewed. We
have agreed with all key customers that while contracts are typically rolling
three to five-year agreements, inflation costs will be reviewed annually based
on pre-agreed indices to ensure that any price changes are proportionate and
accounted for in their annual budgeting.

Operational Development

We are rolling out our Odoo-based Velocity Resource Planning (VRP) system into
our UK sites, following the successful implementation in the US. VRP provides
better controls, more efficient operational scenarios and full traceability
from long-term demand or order management to the delivery of composite kits to
customers.  The system brings all the bespoke data processing, batch
traceability and life managements used to date into one system that includes
the more "normal" and transactional process such as finance and order
processing. This enables uniform and real time management of the entire
business across all manufacturing and forward stock location sites without
local variations to the system architecture, bringing immediate improvements
to the resolution of system data along with a standard platform for new sites.
This improvement helps our sustainability reporting as we measure, track and
improve our carbon footprint across all aspects of our business.

 

Market and Business Development

At the start of FY24, existing customers in key programmes (particularly A350)
and bid customers in other programmes (B737, B787) were forecasting
significant build rate increases as the industry started to return to
pre-pandemic production levels. In our trading update in September 2024, the
Company highlighted delays to planned production rate increases across the
global aerospace industry, in part due to the well-publicised issues facing
Boeing, which had a short-term impact on the Group's expected growth in
FY24.

Since then, the two largest civil aircraft manufacturers have reported record
order backlogs and positive book to bill ratios in 2024. We have noted that
the manufacturers are forecasting increased aircraft deliveries in 2025, in an
expected return to more predictable and higher monthly production rates. This
will in turn flow down to Velocity's order books. For example, A350 production
is planned to double by 2028, the largest programme in the UK to which
Velocity is a supplier.

However, to ensure Velocity has a broader range of relationships, and to hedge
against future problems in the civil aircraft market, our business development
teams are building on our relationships and developing our business case with
defence OEMs in Europe and the US. Global defence expenditure is expected to
continue to rise in response to continuing Geo-Political uncertainties. Our
services are identical for defence customers who share similar issues to civil
aircraft manufacturers in terms of the need to improve fuel and operating
efficiencies.

This is progressing along the expected long-term timelines for opportunities
of this scale, and complexity. Among other things, we are working to fulfil
the requirements for export controls and accreditations around protected data
needed to work closely with this sector.

Outlook

The Company expects further revenue growth in FY25 and beyond, while retaining
a focus on investing in operating efficiency and service delivery excellence
on behalf of all of our key customers. The long-term outlook for the industry
is strong and shareholders will benefit as production rates increase for both
existing and new business. We are confident that our services and business
model will deliver the expected
growth.

 

Jonathan Bridges

Chief Executive Officer

28 January 2025

 

Financial Review

Statement of Comprehensive Income

 

Group revenue for FY24 increased 40.2% to £23.0m (FY23: £16.4m) as sales
from our US site ramped through the year.

 

Gross profit improved to £6.0m (FY23: £3.1m) as a result of the increased
sales revenue and higher gross margin percentage of 25.9% (FY23: 18.8%) that
was achieved through a better sales mix, inflation adjustments and improved
operational efficiencies delivered in FY24 that are expected to flow through
to future years.

 

Administrative expenses in FY24 were £7.0m (FY23: £5.8m, excluding
exceptional items), an increase of 20.7%. The main driver for the higher
expenditure was incremental costs associated with the US operations. The US
specific administrative expenses, before Group recharges, were £1.6m in FY24
(FY23: £1.2m) as we continue to invest in our capability in the US.  The
increase in volume was therefore partially offset by overheads associated with
growing the US operation and resulted in an adjusted EBITDA profit of £0.4m
(FY23: EBITDA loss of £1.6m).

 ( )                                                31 October  31 October
                                                    2024        2023
 Reconciliation from operating loss                 £'000       £'000

 Operating loss                                     (931)       (2,817)
 Add back:
 Share-based payments                               143         206
 Depreciation and amortisation                      622         413
 Depreciation on right of use assets under IFRS 16  540         472
 Exceptional administrative costs                   -           120

 Adjusted EBITDA                                    374         (1,606)

 

 

The ramp-up in the new US facility has continued at pace with additional
cutting and freezer storage capacity being added as well as on-going
investment in people to improve our capabilities. Two work packages are now
fully transferred and running in line with end customer demand. A third work
package, that was expected to transfer during FY24, has been subject to
additional approvals from the end customer, this process is being finalised in
the first half of FY25 with full production volumes now anticipated in the
second half of FY25. The third work package will not require significant
incremental overheads and will utilise existing capacity.

 

There is considerable further potential growth through OEM production rate
increases on existing programmes as well as opportunities on other programmes
with new and existing customers. Velocity has built an excellent capability to
deliver this growth without a linear increase to its overhead base or
installed manufacturing capacity.

 

Losses after tax for the year for the Group amounted to £0.8m (FY23: £3.1m).
The reduced loss was a direct result of the increased revenue.

 

 

Cashflow and Capital Investment

The cash and cash equivalents balance as at 31 October 2024 was £1.7m (FY23:
£3.2m).

 

Operating cash inflow before working capital movements for FY24 was £0.3m
(FY23: £1.7m outflow), this being attributable to increased revenue during
the year. The movements in working capital netted to a £0.4m outflow in FY24
(FY23: £0.1m outflow), and after other adjustments for taxation received, the
final cash inflow from operations was £0.4m (FY23: £1.8m outflow).

 

Working capital movements can be further analysed as follows: There was a
negative working capital movement through a £0.4m decrease in trade and other
payables from suppliers (FY23: increase of £2.4m). Inventory decreased by a
£0.2m (FY23: increase of £1.3m), largely due to improvements in operational
efficiencies. Trade receivables increased by £0.2m (FY23: £1.1m) driven by
the increased turnover offset by utilisation of supplier finance arrangements
provided by our lead US customer. Overall trade receivable days were 53 days,
compared to 71 days at the end of FY23.

 

Cash outflow from investment activities was £0.6m (FY23: £2.1m). The
reduction in investment activities was a result of a return to normal levels
following the investment in commencement of operation at our Tallassee
facility in FY23.

 

Financing activities cash outflow was £1.4m in the year (FY23: £4.8m
generation including £6.6m proceeds from issue of ordinary shares). The
outflow can be further analysed as: - finance costs paid £0.4m (FY23:
£0.3m), repayment of loans £0.5m (FY23: £0.5m) and repayment of finance
lease capital £0.5m (FY23: £0.5m).

 

The Company was in a Net Cash position at the end of the year, of £0.7m
(FY23: £1.6m). This includes Cash at Bank, offset by the outstanding CBILS
balance and invoice discounting facility.

 ( )                           31 October  31 October
                               2024        2023
                               £'000       £'000

 Cash                          1,663       3,178
 CBILS loan                    (971)       (1,473)
 Invoice discounting facility  -           (68)

 Net cash                      692         1,637

 

 

Going Concern

The financial statements have been prepared on a going concern basis as the
directors believe that the Group has access to sufficient resources to
continue in business for the foreseeable future. This is discussed more fully
in the Directors' Report of the annual report and accounts.

 

Rob Smith

Chief Financial Officer

28 January 2025

 

 Consolidated Statement of Total Comprehensive Income        Year ended  Year ended
                                                             31 October  31 October
                                                             2024        2023
                                                       Note  £'000       £'000

 Revenue                                               4     23,006      16,411
 Cost of sales                                               (17,045)    (13,325)

 Gross profit                                                5,961       3,086
 Administrative expenses                                     (6,978)     (5,783)
 Exceptional administrative expenses                   8     -           (120)
 Other Operating Income                                      86          -

 Operating loss                                        5     (931)       (2,817)
 Operating loss analysed as:
 Adjusted EBITDA profit/(loss)                         31    374         (1,606)
 Depreciation of property, plant and equipment               (382)       (297)
 Amortisation                                                (240)       (116)
 Depreciation of right-of-use assets under IFRS 16           (540)       (472)
 Share-based payments                                        (143)       (206)
 Exceptional administrative expenses                   8     -           (120)

 Finance income and expense                            9     (413)       (326)

 Loss before tax from continuing operations                  (1,344)     (3,143)
 Corporation tax recoverable                           10    499         -

 Loss for the year and total comprehensive loss              (845)       (3,143)

 Loss per share - basic from continuing operations     11    (1.58p)     (8.18p)

 Loss per share - diluted from continuing operations   11    (1.58p)     (8.18p)

There is no other comprehensive income in the current or prior year.

 

 Consolidated Statement of Financial Position        31 October  31 October
                                                     2024        2023
                                               Note  £'000       £'000
 Non-current assets
 Intangible assets                             12    987         890
 Property, plant and equipment                 13    1,854       2,095
 Right-of-use assets                           20    1,826       2,129
 Total non-current assets                            4,667       5,114

 Current assets
 Inventories                                   15    2,500       2,743
 Trade and other receivables                   16    3,977       3,667
 Cash and cash equivalents                     17    1,663       3,178
 Total current assets                                8,140       9,588

 Total assets                                        12,807      14,702

 Current liabilities
 Loans                                         19    503         503
 Trade and other payables                      18    3,933       4,587
 Obligations under lease liabilities           20    561         487
 Total current liabilities                           4,997       5,577

 Non-current liabilities
 Loans                                         19    468         970
 Obligations under lease liabilities           20    1,258       1,587
 Provisions                                    26    218         -
 Total non-current liabilities                       1,944       2,557

 Total liabilities                                   6,941       8,134

 Net assets                                          5,866       6,568

 Equity attributable to equity holders of the company

 Share capital                                 23    134         133
 Share premium account                         24    4,870       4,870
 Share-based payments reserve                  25    517         478
 Retained earnings                                   345            1,087

 Total equity                                        5,866       6,568

 

The Company has taken advantage of the exemption allowed under section 408 of
the Companies Act 2006 and not presented its own statement of profit and loss
in these financial statements. The loss for the year was £984,000. The
financial statements were approved and authorised for issue by the Board of
Directors on 28 January 2025 and were signed on its behalf by:

Rob Smith Director

Co No: 06389233

 

 Consolidated statement of changes in equity                                 Share    Share     Retained  Share-                            Total

                                                                                      premium                      based payments
                                                                             capital  account   earnings  reserve                           equity
                                                                             £'000    £'000     £'000     £'000                             £'000

 As at 31 October 2022                                                       91       9,727     (7,102)   684                               3,400
 Loss for the year                                                           -        -         (3,143)   -                                 (3,143)

                                                                             91       9,727     (10,245)  684                               257

 Transactions with shareholders:
 Share-based payments (note 25)                                              -        -         -         206                               206
 Transfer of share option reserve on vesting of options and issue of equity  -        -         412       (412)                             -
 Issue of new shares net of transaction costs                                42       6,063     -         -                                 6,105
 Reduction of Share Premium Account                                          -        (10,920)  10,920    -                                 -

 As at 31 October 2023                                                       133      4,870     1,087     478                               6,568

                                                                             Share    Share     Retained  Share-                            Total

                                                                                      premium                      based payments
                                                                             capital  account   earnings  reserve                           equity
                                                                             £'000    £'000     £'000     £'000                             £'000

 As at 31 October 2023                                                       133      4,870     1,087     478                               6,568
 Loss for the year                                                           -        -         (845)     -                                 (845)

                                                                             133      4,870     242       478                               5,723

 Transactions with shareholders:
 Share-based payments (note 25)                                              -        -         -         143                               143
 Transfer of share option reserve on vesting of options and issue of equity  1        -         103       (104)                             -

 As at 31 October 2024                                                       134      4,870     345       517                               5,866

 

 

Consolidated Statement of Cash Flows

                                                                          Year        Year

                                                                          ended       ended
                                                                          31 October  31 October
                                                                          2024        2023
                                                                          £'000       £'000
 Operating activities
 Loss for the year                                                        (845)       (3,143)
 Taxation                                                                 (528)       -
 Profit on sale of assets                                                 -           (4)
 Finance costs                                                            413         326
 Amortisation of intangible assets                                        240         116
 Depreciation of property, plant and equipment                            382         297
 Depreciation of right-of-use assets                                      540         472
 Share-based payments                                                     143         206

 Operating cash flows before movements in working capital                 345         (1,730)

 Increase in trade and other receivables                                  (180)       (1,146)
 Decrease/(Increase) in inventories                                       243         (1,336)
 (Decrease)/Increase in trade and other payables                          (654)       2,380
 Increase/(Decrease) in provisions                                        218         -

 Cash (outflow)/inflow from operations                                    (28)        (1,832)
 Tax received                                                             398         -

 Net cash inflow/(outflow) from operating activities                      370         (1,832)

 Investing activities
 Purchase of property, plant and equipment net of intercompany transfers  (212)       (1,293)
 Purchase of development expenditure                                      (372)       (833)
 Proceeds from the sale of property, plant and equipment                  -           4

 Net cash used in investing activities                                    (584)       (2,122)

 Financing activities
 Proceeds from issue of ordinary shares                                   -           6,590
 Share issue transaction costs                                            -           (485)
 Finance costs paid                                                       (413)       (326)
 Loan repayment                                                           (502)       (536)
 Repayment of lease liabilities capital                                   (497)       (455)

 Net cash generate in financing activities                                (1,412)     4,788
 Net /(Decrease)/Increase in cash and cash                                (1,626)     834

 equivalents
 Cash and cash equivalents at 01 November                                 3,178       2,344
 Effect of foreign exchange rate changes                                  111         -
 Cash and cash equivalents at 31 October                                  1,663       3,178

 

 

Notes to Financial Statements

1.         General information

Velocity Composites plc (the 'Company') is a public limited company
incorporated and domiciled in England and Wales. The registered office of the
Company is AMS Technology Park, Billington Road, Burnley, Lancashire, BB11
5UB, United Kingdom. The registered company number is 06389233.

 

In order to prepare for future expansion in the Asia region, the Company
established a wholly owned subsidiary company, Velocity Composites Sendirian
Berhad, which is domiciled in Malaysia. The subsidiary company commenced
trading on 18 April 2018. The Company also established a wholly owned
subsidiary company, Velocity Composites Aerospace Inc. to prepare for future
expansion in the United States of America. These subsidiaries, together with
Velocity Composites plc, now form the Velocity Composites Group ('the Group').

 

The Group's principal activity is that of the sale of kits of composite
material and related products to the aerospace industry.

 

2.         Accounting policies

 Basis of preparation

The consolidated financial statements of Velocity Composites plc have been
prepared in accordance with UK-adopted international accounting standards and
International Financial Reporting Interpretations Committee (IFRIC)
interpretations.

 

These financial statements have been prepared on a going concern basis and
using the historical cost convention, as modified by the revaluation of
certain items, as stated in the accounting policies. These policies have been
consistently applied to all years presented, unless otherwise stated. The
financial statements are presented in sterling and have been rounded to the
nearest thousand (£'000).  References to "FY24" refer to the year ended 31
October 2024, whilst references to "FY23" are in respect of the year ended 31
October 2023.

 

The Company has taken advantage of the exemption allowed under section 408 of
the Companies Act 2006 and not presented its own statement of profit and loss
in these financial statements.

 

Basis of consolidation

The consolidated financial statements incorporate the financial statements of
the Company and its subsidiary undertakings and are made up to 31 October
2024. Subsidiaries are consolidated from the date of acquisition, using the
purchase method.

 

Where necessary, adjustments are made to the financial statements of
subsidiaries to bring the accounting policies used into line with those used
by the Group. The Group's subsidiaries have prepared their statutory financial
statements in accordance with IFRS standards.

 

Subsidiaries are entities controlled by the Group. The Group controls an
entity when it is exposed to, or has rights to, variable returns from its
involvement with the entity and has the ability to affect those returns
through its power over the entity. In assessing control, the Group takes into
consideration potential voting rights. The acquisition date is the date on
which control is transferred to the acquirer. The financial statements of
subsidiaries are included in the consolidated financial statements from the
date that control commences until the date that control ceases.

 

Intra-group balances and transactions, and any unrealised income and expenses
arising from intra-group transactions, are eliminated. Unrealised losses are
eliminated in the same way as unrealised gains, but only to the extent that
there is no evidence of impairment.

 

The accounting policies set out below have, unless otherwise stated, been
applied consistently to all years presented in the consolidated financial
statements.

 

There are no new accounting standards or interpretations that are not yet
fully effective that could be expected to have a material impact on the Group.

 

Going concern

 

The financial statements have been prepared on a going concern basis as the
directors believe that the Group has access to sufficient resources to
continue in business for the foreseeable future.

 

The key business risks and conditions that may impact the Group's ability to
continue as a going concern are the utilisation of existing resources to
finance growth, investment and expenditure; the rates of growth and cash
generated by Group revenues, the timing of breakeven and positive cashflow
generation and the ability to secure additional debt or equity financing in
future if this became necessary. The primary area of judgement that the Board
considered, in the going concern assessment, related to revenue expectations
and visibility.

 

The Board was mindful of the guidance surrounding a severe but plausible
assessment and, accordingly, considered a number of scenarios in revenue
reduction against the original plans. A reverse stress test was constructed to
identify at which point the Group might run out of its available cash.  The
test was designed specifically to understand how far revenue would need to
fall short of the base case forecast and does not represent the directors view
on current and projected trading. The test was modelled over an 18-month
period from the date of signing the accounts and was based on budgeted trading
that took into account contracted orderbook and existing revenue streams from
current and contracted customer programmes. The sales revenue in the budgeted
model was reduced evenly across the Group to the point where the projected
month-end cash was equal to zero at any point during test period. In the
model, zero month-end cash was reached in March 2026 when projected sales
revenue was reduced to 80.6% of budget. For the reverse stress test, the Board
specifically excluded any significant upsides to this scenario. This is
despite strong incremental demand potential at both existing and new
customers. This most severe scenario also excludes any mitigating reduction in
the cost base that the Board would clearly undertake in this event.  In all
scenarios modelled, including the reverse stress test, the Group has
sufficient resources to operate and meet its liabilities throughout the going
concern review period without the inclusion of the impact of mitigating
actions.

 

At 31 October 2024, the Group had a gross cash balance of £1.7m, a CBIL loan
balance of £1.0m and undrawn availability of £1.5m under invoice discounting
facilities of £3.0m. As at 24 January 2025 had a gross cash balance of
£1.6m, a CBIL loan balance of £0.8m and undrawn availability of £1.3m under
invoice discounting facilities of £3.0m. On a base case scenario adopted for
their assessment, the Board is comfortable that the Group can continue its
operations for at least a 12-month period following the approval of these
financial statements.

 

As a result of this review, which incorporated sensitivities and risk
analysis, the Directors believe that the Group has sufficient resources and
working capital to meet their present and foreseeable obligations for a period
of at least 12 months from the approval of these financial statements.

 

Revenue recognition

Revenue is recognised as performance obligations are satisfied as control of
the goods and services are transferred to the customer. Contracts are
satisfied over a period of time, with the dispatch of goods at a point in
time. Revenue is therefore recognised when control is transferred to the
customer, which is usually when legal title passes to the customer and the
business has the right to payment, for example, on delivery.

 

The Group generates revenue from the sale of structural and consumable
materials for use within the aerospace industry. This is the sole revenue
stream of the Group.

 

At contract inception (which is upon receipt of a purchase order from a
customer), an assessment is completed to identify the performance obligations
in each contract. Performance obligations in a contract are the goods that are
distinct.

 

At contract inception, the transaction price is determined, being the amount
that the Group expects to receive for transferring the promised goods - this
is a fixed price with no variable consideration. The transaction price is
allocated to the performance obligations in the contract based on their
relative standalone selling prices - this reflects the agreed price as per
purchase order for each product. The Group has determined that the
contractually stated price represents the standalone selling price for each
performance obligation.

 

Revenue from sale of goods and services is recognised when a performance
obligation has been satisfied by transferring the promised product to the
customer at a point in time, usually when legal title passes to the customer
and the business has the right to payment, for example, on delivery. Standard
payment terms are in place for each customer.

 

Inventory

Inventory is stated at the lower of costs incurred in bringing each product to
its present location and condition compared to net realisable value as
follows:

 ·         Raw materials, consumables and goods for resale - purchase cost on a
           first-in/first-out basis.
 ·         Work in progress and finished goods - costs of direct materials and labour
           plus attributable overheads based on a normal level of activity.

 

 

Net realisable value is based on an estimated selling price less any further
costs expected to be incurred for completion and disposal.

 

Expenditure

Expenditure is recognised in respect of goods and services received when
supplied in accordance with contractual terms.  Goods or services supplied in
a foreign currency are recognised at the exchange rate ruling at the time of
accounting for this expenditure.

 

 

Provisions

A provision is made when an obligation exists for a future liability relating
to a past event and where the amount of the obligation can be reliably
estimated.

 

Retirement benefits: defined contribution schemes

Contributions to defined contribution pension schemes are charged to the
statement of comprehensive income in the year to which they relate.

 

Short-term employee benefits

A liability is recognised for benefits accruing to employees in respect of
wages and salaries, annual leave and sick leave in the year the related
service is rendered at the undiscounted amount of the benefits expected to be
paid in exchange for that service.

 

 

Research and development expenditure

Research expenditure - expenditure on research activities is recognised as an
expense in the year in which it is incurred.

 

Development expenditure - An internally generated intangible asset arising
from the Group's own development activity is recognised only if all of the
following conditions are met:

 ·         an asset is created that can be identified and is technically and commercially
           feasible;
 ·         it is probable that the asset created will generate future economic benefits
           and the Group has available sufficient resources to complete the development
           and to subsequently sell and/or use the asset created; and
 ·         the development cost of the asset can be measured reliably.

 

 

The amount recognised for development expenditure is the sum of all incurred
expenditure from the date when the intangible asset first meets the
recognition criteria listed above. This occurs when future sales are expected
to flow from the work performed.  Incurred expenditure largely relates to
internal staff costs incurred by the Group.

 

Subsequent to initial recognition, internally generated intangible assets are
reported at cost less accumulated amortisation and impairment.

 

Amortisation

Amortisation is calculated to write off the cost of intangible assets less
their estimated residual values using the straight-line method over their
estimated useful lives and is generally recognised in the statement of total
comprehensive income. The estimated useful lives are based on the average life
of a project as follows:

 

 Development costs    5 years

 

 

Property, plant and equipment

Items of property, plant and equipment are initially recognised at cost. As
well as the purchase price, cost includes directly attributable costs.

 

Depreciation is provided on all items of property, plant and equipment so as
to write off their carrying value over the expected useful economic lives. It
is provided at the following methods and rates:

 

 Land and buildings (right-of-use)    Over the term of the lease
 Plant and machinery                  15% straight line
 Motor vehicles                       25% straight line
 Fixtures and fittings                15% straight line
 Leasehold improvements               Over the term of the lease

 

Foreign currency translation

Items included in the financial statements of each of the Group's entities are
measured using the currency of the primary economic environment in which the
entity operates ('its functional currency'). The consolidated financial
statements are presented in sterling, which is Velocity Composites plc's
functional and presentation currency.

 

Foreign currency transactions are translated into the functional currency
using the exchange rates at the dates the transactions occur. Foreign exchange
gains and losses resulting from the settlement of such transactions and from
the translation of monetary assets and liabilities denominated in foreign
currencies at yearend exchange rates are recognised in the consolidated
comprehensive statement of income.

 

The results and financial position of foreign operations that have a
functional currency different from the presentation currency are translated
into the presentation currency, on consolidation, as follows:

 ·         assets and liabilities for each statement of financial position presented are
           translated at the closing rate at the date of the statement of financial
           position;
 ·         income and expenses for each statement of profit or loss and statement of
           comprehensive income are translated at average exchange rates; and
 ·         all resulting exchange differences are recognised immediately in the
           Consolidated comprehensive statement of income.

 

 

Impairment of non-financial assets

The carrying values of non-financial assets are reviewed for impairment when
there is an indication that assets might be impaired, and at the end of each
reporting year. When the carrying value of an asset exceeds its recoverable
amount, the asset is written down accordingly.

 

Where it is not possible to estimate the recoverable amount of an individual
asset, the impairment test is carried out on the asset's cash generating unit
(i.e. the smallest grouping of assets in which the asset belongs for which
there are separately identifiable cash flows).

 

Impairment charges are included in the income statement, except to the extent
they reverse previous gains recognised in the statement of comprehensive
income.

 

Financial instruments

All funding requirements and financial risks are managed based on policies and
procedures adopted by the Board of Directors encapsulating the normal day to
day trading of the Group. The Group does not use derivative financial
instruments such as forward currency contracts, or similar instruments. The
Group does not issue or use financial instruments of a speculative nature.

 

Bank borrowings

Interest-bearing loans are recorded initially at their fair value, net of
direct transaction costs. Such instruments are subsequently carried at their
amortised cost and finance charges are recognised in the statement of
comprehensive income over the term of the instrument using an effective rate
of interest. Finance charges are accounted for on an accrual's basis to the
statement of comprehensive income.

 

The Group has current borrowings of CBIL loans and can utilise its invoice
discounting facility in support of its working capital requirements.

 

Financial assets

The Group classifies its financial assets into the categories discussed below
and based upon the purpose for which the asset was acquired. The Group has not
classified any of its financial assets as held to maturity.

 

Trade and other receivables

These assets are non-derivative financial assets with fixed or determinable
payments that are not quoted in an active market. They arise principally
through the provision of services to customers (e.g. trade receivables), but
also incorporate other types of contractual monetary asset.  They are
initially recognised at fair value plus transactions costs that are directly
attributable to their acquisition or issue and are subsequently carried at
amortised cost using the effective interest method, less provision for
impairment.

 

The Group's loans and receivables comprise trade and other receivables
included within the statement of financial position.

 

Cash and cash equivalents

Cash and cash equivalents include cash held at bank, bank overdrafts and
marketable securities of very short-term maturity (typically three months or
less) which are not expected to deteriorate significantly in value until
maturity. Bank overdrafts are shown within loans and borrowings in current
liabilities in the statement of financial position.

 

Impairment of financial assets

Impairment provisions are recognised through the expected credit losses model
(ECL). IFRS 9's impairment requirements use forward-looking information to
recognise expected credit losses - the 'expected credit loss (ECL) model'.

 

The Group considers a broader range of information when assessing credit risk
and measuring expected credit losses, including past events, current
conditions, reasonable and supportable forecasts that affect the expected
collectability of the future cash flows of the instrument.

 

 

Trade and other payables

The Group classifies its financial liabilities as comprising trade payables
and other short-term monetary liabilities, which are initially recognised at
fair value and subsequently carried at amortised cost using the effective
interest method.

 

Share capital

Financial instruments issued by the Group are treated as equity only to the
extent that they do not meet the definition of a financial liability. The
Group's ordinary shares are classified as equity instruments.

 

Share premium

Share premium represents the excess of the issue price over the par value on
shares issued less costs relating to the capital transaction arising on the
issue.

 

Share-based payment

The Group operates an equity-settled share-based compensation plan in which
the Group receives services from Directors and certain employees as
consideration for share options. The fair value of the services is recognised
as an expense over the vesting period, determined by reference to the fair
value of the options granted.

 

Leased assets

 

Leases

The Group makes the use of leasing arrangements principally for the buildings
and motor vehicles. The rental contracts for offices are typically negotiated
for terms of 5 and 10 years and some of these have extension terms. The Group
does not enter into sale and leaseback arrangements. All the leases are
negotiated on an individual basis and contain a wide variety of different
terms and conditions.

 

The Group assesses whether a contract is or contains a lease at inception of
the contract. A lease conveys the right to direct the use and obtain
substantially all of the economic benefits of an identified asset for a period
of time in exchange for consideration.

 

Measurement and recognition

At lease commencement date, the Group recognises a right-of-use asset and a
lease liability in its consolidated statement of financial position. The
right-of-use asset is measured at cost, which is made up of the initial
measurement of the lease liability, any initial direct costs incurred by the
Group, and any lease payments made in advance of the lease commencement date.

 

The Group depreciates the right-of-use asset on a straight-line basis from the
lease commencement date to the earlier of the end of the useful life of the
right-of-use asset or the end of the lease term. The Group also assesses the
right-of-use asset for impairment when such indicators exist.

 

Measurement and recognition (continued)

At the commencement date, the Group measures the lease liability at the
present value of the lease payments unpaid at that date, discounted using the
Group's incremental borrowing rate because as the lease contracts are
negotiated with third parties it is not possible to determine the interest
rate that is implicit in the lease.

 

The incremental borrowing rate is the estimated rate that the Group would have
to pay to borrow the same amount over a similar term, and with similar
security to obtain an asset of equivalent value. This rate is adjusted should
the lessee entity have a different risk profile to that of the Group.

 

Subsequent to initial measurement, the liability will be reduced by lease
payments that are allocated between repayments of principal and finance costs.
The finance cost is the amount that produces a constant periodic rate of
interest on the remaining balance of the lease liability.

 

The lease liability is reassessed when there is a change in the lease
payments. Changes in lease payments arising from a change in the lease term or
a change in the assessment of an option to purchase a leased asset. The
revised lease payments are discounted using the Group's incremental borrowing
rate at the date of reassessment when the rate implicit in the lease cannot be
readily determined. The amount of the remeasurement of the lease liability is
reflected as an adjustment to the carrying amount of the right-of-use asset.
The exception being when the carrying amount of the right-of-use asset has
been reduced to zero then any excess is recognised in profit or loss.

 

Payments under leases can also change when there is either a change in the
amounts expected to be paid under residual value guarantees or when future
payments change through an index or a rate used to determine those payments,
including changes in market rental rates following a market rent review. The
lease liability is remeasured only when the adjustment to lease payments takes
effect and the revised contractual payments for the remainder of the lease
term are discounted using an unchanged discount rate. Except for where the
change in lease payments results from a change in floating interest rates, in
which case the discount rate is amended to reflect the change in interest
rates.

 

The remeasurement of the lease liability is dealt with by a reduction in the
carrying amount of the right-of-use asset to reflect the full or partial
termination of the lease for lease modifications that reduce the scope of the
lease. Any gain or loss relating to the partial or full termination of the
lease is recognised in profit or loss. The right-of-use asset is adjusted for
all other lease modifications.

 

The Group has elected to account for short-term leases and leases of low-value
assets using the practical expedients. These leases relate to property
security. Instead of recognising a right-of-use asset and lease liability, the
payments in relation to these are recognised as an expense in profit or loss
on a straight-line basis over the lease term.

 

See the accounting policy on Property plant and equipment for the depreciation
methods and useful lives for assets held under lease.

 

Current taxation

The tax currently payable is based on the taxable profit of the year. Taxable
profit differs from profit as reported in the Consolidated statement of
comprehensive income because it excludes items of income and expense that are
taxable or deductible in other years and it further excludes items that are
never taxable or deductible. The Group's liability for current tax is
calculated using rates that have been enacted or substantively enacted by the
statement of financial position date.

 

 

R&D tax credit

R&D tax credits are recognised at the point when claims have been
quantified relating to expenditure within current or previous years and
recovery of the asset is virtually certain, these tax credits relating to
R&D are recognised within the tax on profit line of the income statement.

 

Deferred taxation

Deferred tax assets and liabilities are recognised where the carrying amount
of an asset or liability in the statement of financial position differs from
its tax base, except for differences arising on:

 

·    the initial recognition of goodwill;

 

Recognition of deferred tax assets is restricted to those instances where it
is probable that taxable profit will be available against which the difference
can be utilised. The amount of the asset or liability is determined using tax
rates that have been enacted or substantially enacted by the balance sheet
date and are expected to apply when the deferred tax liabilities or assets are
settled or recovered. Deferred tax balances are not discounted.

 

Deferred tax assets and liabilities are offset when the Group has a legally
enforceable right to offset current tax assets and liabilities and the
deferred tax assets and liabilities relate to taxes levied by the same tax
authority on either the same taxable Company; or different Company entities
which intend either to settle current tax assets and liabilities on a net
basis, or to realise the assets and settle the liabilities simultaneously, in
each future period in which significant amounts of deferred tax assets and
liabilities are expected to be settled or recovered.

 

Operating segments

Operating segments are reported in a manner consistent with the internal
reporting provided to the executive directors. The Chief Operating Decision
Makers have been identified as the Chief Executive Officer and the Chief
Financial Officer. The Group supplies a single type of product into a single
industry and so has a single operating segment. Additional information is
given regarding the revenue receivable based on geographical location of the
customer.

 

No differences exist between the basis of preparation of the performance
measures used by management and the figures in the Group financial
information.

 

Critical accounting estimates and judgements

The Group makes certain estimates and assumptions regarding the future.
Estimates and judgements are continually evaluated based on historical
experience and other factors, including the expectations of future events that
are believed to be reasonable under the circumstances. In the future, actual
experience may differ from these estimates and assumptions. The estimates and
assumptions that have a significant risk of causing a material adjustment to
the carrying amounts of assets and liabilities within the next financial year
are discussed below.

 

Provisions for inventory

Provisions are made for obsolete, out of life and slow-moving stock items. In
estimating the provisions, the group makes use of key management experience,
precedents and specific contract and customer issues to assess the likelihood
and quantity. Stock is accounted for on a first in, first out basis.

 

The provision percentage is applied to various aging categories dependent on
stock type, this is a key estimate made by management based on judgement and
if change is applied to the percentage for the aged stock, then the outcome of
the value of the provision would differ.

 

Sensitivity analysis

A 5% increase in the levels of the current stock provision would lead to and
finance impact of an increase in stock provision of £13k.

 

3.         Financial instruments and risk management

 

The Board has overall responsibility for the determination of the Group's risk
management objectives and policies. The overall objective of the Board is to
set policies that seek to reduce risk as far as possible without unduly
affecting the Group's competitiveness and flexibility. The Group reports in
Sterling. All funding requirements and financial risks are managed based on
policies and procedures adopted by the Board of Directors. The Group does not
use derivative financial instruments such as forward currency contracts, or
similar instruments. The Group does not currently issue or use financial
instruments of a speculative nature but as described in the strategic report,
management may consider the potential utilisation of such instruments in the
future. The Group utilises an invoice discounting facility with its bankers to
assist in its cash flow management. In accordance with the terms of the
current facility (which is available on demand) the risk and management of
trade debtors is retained by the Group.

For non-current liabilities please see notes 18, 19 & 26.

 Financial instruments

                                                    31 October  31 October
                                                    2024        2023
                                                    £'000       £'000
 Current assets
 Trade and other receivables                        3,447       3,282
 Trade and other receivables - prepayments          400         385
 Amounts due from subsidiary undertakings           -           -
                                                    3,847       3,667
 Cash and cash equivalents - loans and receivables  1,663       3,178

 Total loans and receivables                        5,510       6,845
 Current liabilities
 Trade and other payables                           3,567       4,053
 Trade and other payables - accruals                366         534
                                                    3,933       4,587
 Loans                                              503         503
 Obligations under lease liabilities                561         487

 Total current liabilities                          4,997       5,577

 

Risk management

The Group's activities expose it to a variety of financial risks: market risk
(primarily foreign exchange risk and interest rate risk), credit risk and
liquidity risk. The Group's overall risk management programme focuses on the
unpredictability of financial markets and seeks to minimise potential adverse
effects on the Group's financial performance. Risk management is carried out
by the Board and their policies are outlined below.

 

a)         Market risk

 

Foreign exchange risk

The Group is exposed to transaction foreign exchange risk in its operations
both within the UK and overseas. Transactions are denominated in Sterling, US
Dollars and Euros. The Group has commercial agreements in place which allow it
to transact with its customers in the currency of the material purchase,
thereby allowing a large element of the transactional currency risk to pass
through the Group.

 

The Group is also exposed to translation foreign exchange risk on
consolidation of US operations, which are translated into Sterling from US
dollars.  This can impact the consolidated income statement and also create a
movement in reserves from movements in the US balance sheet items.

 

 The carrying value of the Group's foreign currency denominated assets and
liabilities comprise the trade receivables in note 16, cash in note 17 and
trade payables in note 18.

 

The Group's financial assets are held in both Sterling and US dollars, the
assets are converted to the presentation currency Sterling assets held in US
dollars are in relation to the US subsidiary, movements in the exchange rate
of the US Dollar or Euro against Sterling do have an impact on both the result
for the year and equity. The Group's assets and liabilities that are held in
US Dollar or Euro are held in those currencies for normal trading activity in
order to recover funds from customers or to pay funds to suppliers.

 

The Group's exposure to foreign currency risk is as follows. This is based on
the carrying amount of monetary financial instruments.

 

 As at 31 October 2024      US Dollar  Euro    Total
                            £'000      £'000   £'000
 Trade debtors              2,763      235     2,998
 Cash and cash equivalents  1,097      256     1,353
 Trade payables             (2,759)    (20)    (2,779)

 Balance sheet exposure     1,101      471     1,572

 

 

 As at 31 October 2023      US Dollar  Euro    Total
                            £'000      £'000   £'000
 Trade debtors              2,685      75      2,760
 Cash and cash equivalents  204        118     322
 Trade payables             (3,328)    (31)    (3,359)

 Balance sheet exposure     (439)      162     (277)

 

 Sensitivity analysis

A 5% strengthening of the following currencies against the pound sterling at
the balance sheet date would have reduced the loss by the amounts shown below.
This calculation assumes that the change occurred at the balance sheet date
and had to be applied to risk exposures existing at that date.

 

                31 October  31 October
                2024        2023
                £'000       £'000

 US dollar      (57)        28
 Euro           (24)        (8)

 

 This analysis assumes that all other variables, in particular other exchange
rates and interest rates remain constant. A 5% weakening of the above
currencies against pound sterling in any year would have had the equal but
opposite effect to the amounts shown above. Included in the US dollar value is
£39,000 relating to the US Subsidiary (2023: £78,000).

 

Interest rate risk

The Group carries borrowings from leases and CBILS loans. Lease borrowings are
at a fixed rate of interest whilst the interest on the CBILS loans is a
combination of fixed rate and Bank of England base rate plus 3.96%. The
Directors do not consider there to be a significant interest rate risk on the
element of loans linked to movements in the Bank of England base rate. The
Group also has access to an invoicing discounting facility that carries a
fixed monthly charge plus interest at a fixed rate of 4.75%.

 

b)         Credit risk

 

Credit risk refers to the risk that a counterparty will default on its
contractual obligations resulting in financial loss to the Group. In order to
minimise this risk, the Group endeavours only to deal with companies which are
demonstrably creditworthy and this, together with the aggregate financial
exposure, is continuously monitored. The maximum exposure to credit risk is
the value of the outstanding amount.

 

Supply of products by the Group results in trade receivables which the
management consider to be of low risk, other receivables are likewise
considered to be low risk. However, four of the customers comprise in excess
of 10% of the revenue earned by the Group (see note 4). Credit risk on cash
and cash equivalents is considered to be small as the counterparties are all
substantial banks with high credit ratings. The maximum exposure is the amount
of the deposit.

 

c)         Liquidity risk

 

The Group currently holds cash balances in Sterling, US Dollars and Euros to
provide funding for normal trading activity. Trade and other payables are
monitored as part of normal management routine. The Group also has access to
banking facilities including invoice finance which it utilises when needed in
order to manage its liquidity risk.

 

   As at 31 October 2024              Within 1 year  One to two years  Two to five years  Over five years
                                      £'000          £'000             £'000              £'000

 Loan                                 503            468               -                  -
 Obligations under lease liabilities  561            575               683                -
 Provisions                           -              -                 218                -
 Trade payables                       3,251          -                 -                  -
 Accruals                             584            -                 -                  -

                                      Within 1 year  One to two years  Two to five years  Over five years

 As at 31 October 2023
                                      £'000          £'000             £'000              £'000

 Loan                                 503            503               467                -
 Obligations under lease liabilities  487            508               1,079              -
 Trade payables                       3,786          -                 -                  -
 Accruals                             534            -                 -                  -
 Other payables                       15             -                 -                  -
 Invoice discounting facility         68             -                 -                  -

 

d)         Capital risk management

 

For the purpose of the Group's capital management, capital includes issued
capital, and all other equity reserves attributable to the equity holders of
the Group.  The Group's objectives when managing capital are to safeguard the
Group's ability to continue as a going concern in order to provide returns for
shareholders and benefits for other members. The Group will also seek to
minimise the cost of capital and attempt to optimise the capital structure.

 

4.         Segmental analysis

The Group supplies a single type of product into a single industry and so has
a single reportable segment. Additional information is given regarding the
revenue receivable based on geographical location of the customer.  An
analysis of revenue by geographical market is given below:

 

                    Year ended  Year ended
                    31 October  31 October
                    2024        2023
                    £'000       £'000
 Revenue
 United Kingdom     15,058      14,350
 Europe             6           41
 US Subsidiary      7,915       1,967
 Rest of the World  27          53

                    23,006      16,411

 

During the year four customers accounted for 92.75% (2023: 91.9%) of the
Group's total revenue for the year ended 31 October 2024. This was split as
follows; Customer A - 25.52% (2023: 34.5%), Customer B - 26.77% (2023: 34.9%),
Customer C - 6.06% (2023: 10.49%) and the fourth customer a customer of
Velocity Composite Aerospace Inc 34.40% (2023: 11.99%).

 

The majority of revenue arises from the sale of goods. Where engineering
services form a part of revenue it is only in support of the development or
sale of the goods.

 

During the current and previous year, the Group operated in Asia. No revenue
was generated in Asia during the year ended 31 October 2024 and year ended 31
October 2023 as the site operates as an Engineering Support Office for the
Group. The US subsidiary started to trade in April 2023, revenue of £7,915k
(2023: £1,967k) has been generated since the US subsidiary was incorporated.

 

5.         Operating loss

 

The operating loss is stated after charging / (crediting):

                                                            Year ended  Year ended
                                                            31 October  31 October
                                                            2024        2023
                                                            £'000       £'000

 Staff costs (see note 6)                                   4,664       3,700
 Cost of inventories                                        14,966      11,687
 Foreign exchange loss                                      165         57
 Amortisation of development costs                          240         116
 Depreciation:
 Owned assets                                               382         297
 Property, plant and equipment under right-of-use assets    540         472
 Profit on disposal of assets                               -           (5)

 Auditor's remuneration:
 Audit of the accounts of the Group                         85          75
 Other audit related services (relating to interim review)  16          12

6.         Staff costs

                                     Year ended  Year ended
                                     31 October  31 October
                                     2024        2023
                                     £'000       £'000

 Wages, salaries and bonuses         4,019       3,049
 Social security costs               406         348
 Defined contribution pension costs  96          97
 Share-based payments                143         206

                                     4,664       3,700

 

 

The average monthly number of employees including directors, during the year
was as follows:

 

                 Year ended  Year ended
                 31 October  31 October
                 2024        2023
                 Head count  Head count

 Manufacturing   53          55
 Administration  49          47

                 102         102

 

7.         Directors' costs

                                                   Year ended  Year ended
                                                   31 October  31 October
                                                   2024        2023
                                                   £'000       £'000

 Directors' remuneration included in staff costs:
 Wages, salaries and bonuses                       387         505
 Defined contribution pension costs                27          21

                                                   414         526

 Remuneration of the highest paid director(s):
 Wages, salaries and bonuses or fees               196         190
 Defined contribution pension costs                19          12

                                                   215         202

 

8.         Exceptional administrative expenses

                                           Year ended  Year ended
                                           31 October  31 October
                                           2024        2023
                                           £'000       £'000

 Fees associated with newly issued shares  -           120

                                           -           120

 

Exceptional expenses incurred during the previous year were in relation to the
costs associated with the cash fundraise through the placing and subscription
of the New Ordinary Shares. Total costs incurred were £120,000 and £485,000
charged to the share premium as being directly related to newly issued shares.

 

No exceptional costs were recognised in the current year.

 

9.         Finance income and expenses

                                                 Year ended  Year ended
                                                 31 October  31 October
                                                 2024        2023
                                                 £'000       £'000
 Finance expense
 Finance charge from lease liabilities           108         120
 Other interest and invoice discounting charges  305         206

                                                 413         326

 

10.       Income tax

 Company                                                                         Year ended

                                                                    Year ended
                                                                    31 October   31 October
                                                                    2024         2023
                                                                    £'000        £'000
 Current tax income
 UK corporation tax adjustment in respect of R&D                    101
 UK corporation tax adjustment in respect of prior years - R&D      398          -

 Total tax income                                                   499          -

 

The reasons for the difference between the actual tax charge for the year and
the standard rate of corporation tax in the United Kingdom applied to the loss
for the year are as follows:

 

 Tax rate                                           25.00%   22.00%

 Loss for the year before tax                       (1,344)  (3,143)

 Expected tax credit based on corporation tax rate  (336)    (691)

 Expenses not deductible for tax purposes           (84)     (17)
 Adjustment in respect of prior year - R&D          (398)    -
 Adjustment in respect of current year - R&D        (101)
 Different tax rates in other countries             20       232
 Tax losses not recognised                          400      476

 Total tax income                                   (499)    -

On 3 March 2021, the Chancellor of the Exchequer announced that the
corporation tax rate would increase to 25% from 1 April 2023. It was
substantively enacted on 24 May 2021.

 

Deferred tax is calculated at the tax rates that are expected to apply in the
period when the liability is settled, or the asset is realised, based on tax
law and the corporation tax rates that have been enacted, or substantively
enacted, at the Statement of Financial Position date. As such, the deferred
tax rate applicable at 31 October 2024 is 25% and deferred tax had been
re-measured at this date.

 

11.       Loss per share

                                              Year ended  Year ended
                                              31 October  31 October
                                              2024        2023
                                              £           £

 Loss for the year                            (845,000)   (3,143,000)

                                              Shares      Shares

 Weighted average number of shares in issue   53,454,166  38,410,094
 Weighted average number of share options     1,829,734   1,348,066
 Weighted average number of shares (diluted)  55,283,900  39,758,160

 Loss per share (basic)                       1.58p       8.18p

 Loss per share (diluted)                     1.58p       8.18p

 

Share options have not been included in the diluted calculation as they would
be anti-dilutive with a loss being recognised.

 

12.       Intangible assets

 

 Group                 Development
                       costs        Total
                       £'000        £'000
 Cost
 At 31 October 2022    575          575
 Additions             833          833
 At 31 October 2023    1,408        1,408
 Additions             372          372
 Exchange adjustments  (41)         (41)
 At 31 October 2024    1,739        1,739

 Amortisation
 At 31 October 2022    402          402
 Charge for the year   116          116
 At 31 October 2023    518          518
 Charge for the year   240          240
 Exchange adjustments  (6)          (6)
 At 31 October 2024    752          752

 Net book value
 At 31 October 2022    173          173
 At 31 October 2023    890          890
 At 31 October 2024    987          987

 

Impairment

The Group reviews the Development costs at each reporting year for indicators
of impairment. An indication of impairment can be generated from the loss of a
customer, or contracted sales.  No impairment was judged to be required for
either year.

 

13.       Property, plant and equipment

     Group             Leasehold       Plant &      Motor      Fixtures         Total

                       improve-ments   machinery    vehicles   & fittings
                       £'000           £'000        £'000      £'000            £'000
 Cost
 At 31 October 2022    628             1,855        23         455              2,961
 Additions             367             528          -          398              1,293
 At 31 October 2023    995             2,383        23         853              4,254
 Additions             48              159          -          5                212
 Exchange adjustments  (33)            (26)         -          (22)             (81)
 At 31 October 2024    1,010           2,516        23         836              4,385

 Depreciation
 At 31 October 2022    149             1,382        23         308              1,862
 Charge for the year   73              150          -          74               297
 At 31 October 2023    222             1,532        23         382              2,159
 Charge for the year   105             187          -          90               382
 Exchange adjustments  (1)             (7)          -          (2)              (10)
 At 31 October 2024    326             1,712        23         470              2,531

 Net book value
 At 31 October 2022    479             473          -          147              1,099
 At 31 October 2023    773             851          -          471              2,095
 At 31 October 2024    684             804          -          366              1,854

 

14.       Investment in subsidiaries

                          31 October  31 October
                          2024        2023
                          £'000       £'000

 Subsidiary undertakings  -           -

                          -           -

A list of all the investment in subsidiaries is as follows:

 Name of company                      Registered office                                                         Country of registration   Type of shares  Proportion of shareholding and voting rights held  Nature of business
 Directly owned
 Velocity Composites SDN. BHD         Pentagon Suite, ES-04, Level 3, Wisma Suria, Jalan Teknokrat 6, Cyber 5,  Malaysia                  Ordinary        100%                                               Provider of engineering composite services for the aerospace sector non
                                      63000, Cyberjaya, Selangor                                                                                                                                             trading

 Velocity Composites Aerospace, Inc.  Corporation Trust Center, 1209 N. Orange St, Wilmington, Delaware 19801   United States of America  Ordinary        100%                                               Manufacturer of composite material products for the aerospace sector

 

 

15.       Inventories

                                  31 October  31 October
                                  2024        2023
                                  £'000       £'000

 Raw materials & consumables      1,698       1,830
 Finished goods                   802         913

                                  2,500       2,743

 

Inventories totalling £2,500,000 (2023: £2,743,000) are valued at the lower
of cost and net realisable value. The Directors consider that this value
represents the best estimate of the fair value of those inventories net of
costs to sell. The decrease of inventories provision during the previous year
amounted to £55,000 Velocity Composites plc and £47,000 for Velocity
Composites Aerospace Inc, in 2023 the increase was £53,000 for Velocity
Composites plc and £113,000 for Velocity Composites Aerospace Inc.

 

The inventory at 31 October 2024 is after a stock provision of £272,000
(2023: £374,000). The provision reflects the aged stock profile consistent
with FY23, as well as specific provisions related to slow moving stock as a
result of reduced demand.

 

Inventories recognised as an expense during the year ended 31 October 2024
amounted to £14,966,000 (2023: £11,687,000), and these were included in cost
of sales.

 

16.       Trade and other receivables

                                           31 October  31 October
                                           2024        2023
                                           £'000       £'000

 Trade receivables                         3,349       3,187
 Prepayments                               400         385
 Other receivables                         98          95
 Tax receivable                            130         -
 Amounts due from subsidiary undertakings  -           -

                                           3,977       3,667

 

Trade receivables are amounts due from customers for goods sold or services
performed in the ordinary course of business. They are generally due for
settlement within an average of 53 days (2023: 71 days) and therefore are all
classified as current. Trade receivables are recognised initially at the
amount of consideration that is unconditional unless they contain significant
financing components, when they are recognised at fair value. The Group holds
the trade receivables with the objective to collect the contractual cash flows
and therefore measures them subsequently at amortised cost. Details about the
Group's impairment policies and credit risk are provided in note 3. £23,000
Trade receivables (Group and Company) were overdue over three months at the
yearend (2023: £Nil).

 

The overall expected credit loss is trivial (2023: trivial). There is no
movement in allowance of impairment of trade receivables during each year.

 

Trade receivables (Group and Company) held in currencies other than sterling
are as follows:

 

            31 October  31 October
            2024        2023
            £'000       £'000

 Euro       235         75
 US Dollar  2,763       2,685

            2,998       2,760

 

17.       Cash and cash equivalents

               31 October  31 October
               2024        2023
               £'000       £'000

 Cash at bank  1,663       3,178

               1,663       3,178

 

18.       Trade and other payables

                                  31 October  31 October
                                  2024        2023
                                  £'000       £'000

 Trade payables                   3,251       3,786
 Accruals and deferred income     366         534
 Other taxes and social security  316         184
 Other payables                   -           15
 Invoice discounting facility     -           68

                                  3,933       4,587

Book values approximate to fair values.

 

19.       Bank loans

                          31 October  31 October
                          2024                2023
                          £'000               £'000

 Not later than one year  503                 503
 One to two years         468                 503
 Two to five years        -                   467

                          971                 1,473

 

In FY20 the Company took out a Coronavirus Business Interruption Loan for
£2.0m and on 19 January 2021 the term of this loan was extended to 6 years.
Repayment by instalment commenced in August 2021, with the final instalment
due in August 2026. The loan was interest free for the initial 12 months,
followed by an interest rate of 3.96% above the Bank of England base rate
which was 5.00% as at 31 October 2024.  Therefore, the rate payable at 28
January 2025 is 8.96%.

 

During FY21, the Company took out a further Coronavirus Business Interruption
Loan for £0.45m secured against owned non-current assets. This is being
repaid over 5 years with the first payment made in July 2021 and the final
instalment due in June 2026.  The loan was interest free for the initial 12
months, followed by an interest rate of 7.75% per annum.

 

20.       Leases

Right-of-use-assets

 Group                             Land &      Plant &      Motor      Total

                                   buildings   machinery    vehicles
                                   £'000       £'000        £'000      £'000
 Cost
 Balance at 31 October 2022        2,433       561          110        3,104
 Additions                         232         -            100        332
 Disposals                         -           -            (5)        (5)
 Balance at 31 October 2023        2,665       561          205        3,431
 Additions                         -           165          107        272
 Exchange adjustments              (38)        -            -          (38)
 Balance at 31 October 2024        2,627       726          312        3,665

 Depreciation
 Balance at 31 October 2022        478         294          63         835
 Depreciation charge for the year  363         81           28         472
 Disposals                         -           -            (5)        (5)
 Balance at 31 October 2023        841         375          86         1,302
 Depreciation charge for the year  413         82           45         540
 Exchange adjustments              (3)         -            -          (3)
 Balance at 31 October 2024        1,251       457          131        1,839

 NBV
 At 31 October 2022                1,955       267          47         2,269
 At 31 October 2023                1,824       186          119        2,129
 At 31 October 2024                1,376       269          181        1,826

 

The associated right-of-use assets for property leases and other assets were
measured at the amount equal to the lease liability, adjusted by the amount of
any prepaid or accrued lease payments relating to that lease recognised in the
statement of financial position as at 31 October 2024.

 

Right-of-use lease liabilities

 

                                                                               Group
                                                                               £'000

 At 31 October 2023                                                            2,074
 Repayment                                                                     (598)
 Additions to right-of-use assets in exchange for increased lease liabilities  272
 Interest and other movements                                                  100
 Exchange adjustments                                                          (29)

 At 31 October 2024                                                            1,819

 

Analysis by length of liability

 

 Group                                 Land &      Plant &      Motor      Total

                                       buildings   equipment    vehicles
                                       £'000       £,000        £'000      £'000

 Current                               426         75           59         560
 Non-current                           957         189          142        1,288
 Exchange adjustments                  (29)        -            -          (29)

                                       1,354       264          201        1,819

 Number of right-to-use assets leased  4           2            4
 Range of remaining term               1-10 years  1-10 years   1-4 years

 

 

Reconciliation of minimum lease payments to present value

 Group                                               Minimum    Interest  Present

                                                     lease                value

                                                     payments
                                                     £'000      £'000     £'000

 31 October 2024
 Not later than one year                             651        90        561
 Later than one year and not later than two years    646        71        575
 Later than two years and not later than five years  781        98        683

                                                     2,078      259       1,819

 31 October 2023
 Not later than one year                             585        98        487
 Later than one year and not later than two years    589        81        508
 Later than two years and not later than five years  1,209      130       1,079

                                                     2,383      309       2,074

 

 Low value leases

The Group leases comprise both office and assembly space, under low value
leases.  The total value of the minimum lease payments due is payable is
£Nil (2023: £Nil).

 

 

Low value leases not classed as right-of-use assets due to the minimal value
of the lease, relate to a building security contract, all other prior year
operating leases have been classed as right-to-use asset on transition to IFRS
16. Payments made under such leases are expensed on a straight-line basis.

 

21.       Deferred tax

Deferred tax is calculated in full on temporary differences under the
liability method using tax rates appropriate for the year. The movement on the
deferred tax account is as shown below:

 

The movement on the deferred tax (asset)/liability is shown below:

 

 Company                                                         31 October  31 October
                                                                 2024        2023
                                                                 £'000       £'000

 Unrecognised deferred tax in respect of losses brought forward  (1,630)     (1,401)

 Corporation tax loss adjustments in respect of prior year       120         -
 Corporation tax losses arising during the year                  (158)       (229)

 Unrecognised deferred tax in respect of losses carried forward  (1,668)     (1,630)

 

The Group has unused tax losses which were incurred by the parent company. A
deferred tax asset of £1,668,000 (2023: £1,630,000) is not recognised in
these accounts. Corporation tax losses can be carried forward indefinitely and
can be offset against future profits which are subject to UK corporation tax.

 

22.       Reconciliation of liabilities arising from financing
activities

  Group                                            Lease              Other        Lease              Other        Total

                                                   liabilities <      short-term   liabilities >      long-term

                                                   one year           borrowings   one year           borrowings
                                                   £'000              £'000        £'000              £'000        £'000

 At 31 October 2022                                405                503          1,792              1,506        4,206

 Cash flows
 Repayment                                         (506)              (536)        -                  -            (1,042)

 Non-cash
 Other differences                                 -                  -            332                -            332
 Increase to lease liabilities                     -                  -            51                 -            51
 Transfer from long-term to short term borrowings  588                536                             (536)        -

                                                                                   (588)

 At 31 October 2023                                487                503          1,587              970          3,547

 Cash flows
 Repayment                                         (597)              (502)        -                  -            (1,099)

 Non-cash
 Other differences                                 -                  -            70                 -            70
 Increase to lease liabilities                     -                  -            272                -            272
 Transfer from long-term to short term borrowings  671                502          (671)              (502)        -

 As at 31 October 2024                             561                503          1,258              468          2,790

 

 23.       Share capital

                                                                 31 October  31 October
                                                                 2024        2023
                                                                 £           £
 Share capital issued and fully paid
 53,509,706 (2023: 53,393,368) Ordinary shares of £0.0025 each   133,774     133,483

 

Ordinary shares have a par value of 0.25p. They entitle the holder to
participate in dividends, and to share in the proceeds of winding up the
Company in proportion to the number of and amounts paid on the shares held.

 

On a show of hands every holder of ordinary shares present at a meeting in
person or by proxy, is entitled to one vote, and upon a poll each share is
entitled to one vote. The Company does not have a limited amount of authorised
capital.

 

 

 Movements in share capital                Nominal  Number of

                                           value    shares
                                           £
 Ordinary shares of £0.0025 each
 At the beginning of the year              133,483  53,393,368
 Exercising of share options               291      116,338

 Closing share capital at 31 October 2024  133,774  53,509,706

 

On 24 January 2024, the Company issued 75,000 new ordinary shares of £0.0025
each to satisfy the exercise of options granted under the Group's 2023 Share
Option Scheme.

 

On 7 October 2024, the Company issued 41,388 new ordinary shares of £0.0025
each to satisfy the exercise of options granted under the Group's 2017 Share
Option Scheme.

 

Options

Information relating to the Velocity Composites plc Employee Option Plan,
including details of options issued, exercised and lapsed during the financial
year and options outstanding at the end of the reporting year, is set out in
note 25.

 

24.       Share premium

                                         31 October  31 October
                                         2024        2023
                                         £'000       £'000

 At the beginning of the year            4,870       9,727
 Shares issued net of transaction costs  -           6,063
 Reduction of Share Premium Account      -           (10,920)

 At the end of the year                  4,870       4,870

25.       Share-based payments

The Group's employees are granted option awards under the Velocity Composites
Limited Enterprise Management Incentive and Unapproved Scheme.

 

The share options dated 13 March & 17 October 2017 have no attached
performance conditions and have vested as a resulted of continued employment.
The options may be exercised at any point up to the tenth anniversary of the
grant date.

 

The 100,000 share options dated 29 October 2019 have no attached performance
conditions and vest subject only to continued employment. They were awarded in
relation to joining senior management, providing an equity incentive around
the performance of the business

 

The 155,932 remaining shares options dated 30 October 2020 have no attached
performance conditions and have been issued in exchange for qualifying staff
agreeing to accept 20% of their basic salary in equity alternatives.

 

The 28,805 shares options dated 1 April 2021 have no attached performance
conditions and have been issued in exchange for qualifying staff agreeing to
accept 20% of their basic salary in equity alternatives.

 

The 125,000 shares options dated 1 April 2021 have no attached performance
conditions and vest subject only to continued employment. They were awarded in
relation to joining senior management, providing an equity incentive around
the performance of the business.

 

The 321,411 remaining shares options dated 26 January 2022 have no attached
performance conditions and have been issued in exchange for qualifying staff
agreeing to accept 20% of their basic salary in equity alternatives.

 

The 20,940 shares options dated 29 March 2022 have no attached performance
conditions and have been issued in exchange for qualifying staff agreeing to
accept 20% of their basic salary in equity alternatives.

 

399,467 shares options dated 28 March 2023. These options have no attached
performance conditions and have been issued in exchange for qualifying staff
agreeing to accept 20% of their basic salary in equity alternatives.

 

150,000 shares options dated 28 March 2023. These options have attached
performance conditions linked to specific contract performance. These options
shall only be exercisable to the extent vested upon satisfaction of the
performance targets during the exercise period from the earlier of, the normal
vesting date of one year or on or after the occurrence of an exercise event in
accordance with the rules.

 

During the year ended 31 October 2024, further share options were granted as
follows:

 

282,134 shares options dated 24 January 2024. These options have no attached
performance conditions and have been issued in exchange for qualifying staff
agreeing to accept 20% of their basic salary in equity alternatives.

 

75,000 shares options dated 24 January 2024 have no attached performance
conditions and have vested as a resulted of continued employment. The options
may be exercised at any point up to the tenth anniversary of the grant date.

 

400,000 shares options dated 15 July 2023. These options have attached
performance conditions linked to profit after tax. They vest after two years,
or earlier if a vesting event occurs in the rules of the Scheme.

 

Vesting events are defined within the rules of the Scheme as a reorganisation,
takeover, sale, listing (except on AIM), asset sale or death of the Option
holder. The options may be exercised at any point up to the tenth anniversary
grant date

 

There were no cancellations or modifications to the awards in the year.

 

 

The following options were outstanding as at 31 October 2024:

 

 Scheme and grant date  Exercise price (£)   Vesting date  Expiry date   Vested     Not vested  Total

 13 March 2017          0.0025               13 Mar 2019   13 Mar 2027   54,338     -           54,338
 17 October 2017        0.6926               17 Oct 2019   17 Oct 2027   25,000     -           25,000
 29 October 2019        0.2065               29 Oct 2022   29 Oct 2031   100,000    -           100,000
 30 October 2020        0.2065               01 Nov 2021   01 Nov 2026   155,932    -           155,932
 01 April 2021          0.0025               01 Apr 2021   01 Apr 2026   28,805     -           28,805
 01 April 2021          0.1300               01 Apr 2021   01 Apr 2026   125,000     -          125,000
 26 January 2022        0.0025               26 Jan 2023   01 Nov 2027   321,411    -           321,411
 29 March 2022          0.0025               29 Mar 2023   01 Nov 2027   20,940     -           20,940
 28 March 2023          0.0025               28 Mar 2024   28 Mar 2028   549,467    -           549,467
 24 January 2024        0.0025               24 Jan 2026   24 Jan 2029   -          75,000      75,000
 24 January 2024        0.0025               24 Jan 2025   24 Jan 2029   -          282,134     282,134
 15 July 2024           0.4150               30 Apr 2026   15 July 2034  -          400,000     400,000

                                                                         1,380,893  757,134     2,138,027

The Group recognised a cost of £143,000 (2023: £206,000) relating to
share-based payment transactions which are all equity settled, an equivalent
amount being transferred to share-based payment reserve. This reflects the
fair value of the options, which has been derived through use of the
Black-Scholes model.

 

The cost of share-based payments is included in "Administrative expenses"
within the Statement of total comprehensive income.  The share-based payments
reserve is used to recognise the grant date fair value of options issued to
employees but not exercised. The table below sets out the movement to the
share-based payment reserves in the year.

 

The tables below split the Share-based payments according to the terms they
have been awarded.

 

Share options granted under the salary sacrifice scheme.

 

 Scheme and grant date  Exercise price (£)   Vesting date  Expiry date  Vested   Not vested  Total

 30 October 2020        0.2065               01 Nov 2021   01 Nov 2026  155,932  -           155,932
 01 April 2021          0.0025               01 Apr 2021   01 Apr 2026  28,805   -           28,805
 26 January 2022        0.0025               26 Jan 2023   01 Nov 2027  321,411  -           321,411
 29 March 2022          0.0025               29 Mar 2023   01 Nov 2027  20,940   -           20,940
 28 March 2023          0.0025               28 Mar 2024   28 Mar 2028  399,467  -           399,467
 24 January 2024        0.0025               24 Jan 2025   24 Jan 2029  -        282,134     282,134

                                                                        926,555  282,134     1,208,689

 

 

Share options granted not under the salary sacrifice scheme.

 

 Scheme and grant date  Exercise price (£)   Vesting date  Expiry date   Vested   Not vested  Total

 13 March 2017          0.0025               13 Mar 2019   13 Mar 2027   54,338   -           54,338
 17 October 2017        0.6926               17 Oct 2019   17 Oct 2027   25,000   -           25,000
 29 October 2019        0.2065               29 Oct 2022   29 Oct 2031   100,000  -           100,000
 01 April 2021          0.1300               01 Apr 2021   01 Apr 2026   125,000   -          125,000
 28 March 2023          0.0025               28 Mar 2024   28 Mar 2028   150,000  -           150,000
 24 January 2024        0.0025               24 Jan 2026   24 Jan 2029   -        75,000      75,000
 15 July 2024           0.4150               30 Apr 2026   15 July 2034  -        400,000     400,000

                                                                         454,338  475,000     929,338

Movement in share options

 Scheme and grant date  As at 1 Nov 2023  Issued  Expired  Exercised  Vested  As at 31 Oct 2024
                        £'000             £'000   £'000    £'000      £'000   £'000

 13 March 2017          55                -       -        (24)       -       31
 17 October 2017        10                -       -        -          -       10
 29 October 2019        16                -       -        -          -       16
 30 October 2020        24                -       -        -          -       24
 01 April 2021          14                -       -        -          -       14

 01 April 2021          8                 -       -        -          -       8
 26 January 2022        47                -       -        -          (1)     46

 26 January 2022        24                -       -        -          -       24

 29 March 2022          4                 -       -        -          -       4
 28 March 2023          276               -       -        (62)       (28)    186
 24 January 2024        -                 54      -        -          -       54
 24 January 2024        -                 58      -        -          -       58
 15 July 2024           -                 42      -        -          -       42

                        478               154     -        (86)       (29)    517

 

26.       Provisions

 

During the year a provision of £218,000 (2023: £Nil) was recognised in
relation to dilapidations

 

As part of the group's property leasing arrangements there is an obligation to
repair damages which incur during the life of the lease, such as wear and
tear. The cost is charged to profit and loss as the obligation arises. The
provision is expected to be utilised between 2026 and 2029 as the leases
terminate.

 

The dilapidations provision is considered a source of significant estimation
uncertainty. The provision has been calculated using one years' worth of
rental over estimated lease termination dates prorated to the term the lease
has been occupied.

 

 

27.       Related party transactions

 

Balances and transactions between the Company and its subsidiary, which are
related parties, have been eliminated on consolidation. However, the key
transaction with a related party is as follows:

 

During the year the Group engaged North West Aerospace Alliance, which
provides membership and subscription services for the Aerospace Industry.
One of the directors of North West Aerospace Alliance Limited is a director of
Velocity Composites plc. The Group paid £809 (2023: £2,009) to North West
Aerospace Alliance during the year and had £Nil outstanding at the year end
(2023: £Nil).

 

28.       Ultimate controlling party

 

The Directors do not consider there to be an ultimate controlling party due to
no individual party owning a majority share in the Group.

 

29.       Capital commitments

 

At 31 October 2024 the Group had £1,164,144 (2023: £Nil) of capital
commitments relating to the purchase of leasehold improvements, plant and
machinery and fixture and fittings.

30.       Pension commitments

 

The Group makes contributions to defined contribution stakeholder pension
schemes. The contributions for the year of £96,034 (2023: £97,191) were
charged to the Consolidated Income statement. Contributions outstanding as at
31 October 2024 were £Nil (2023: £13,595).

31.       Contingent liabilities

 

As at 31 October 2024 the Group had in place bank guarantees of £Nil (2023:
£Nil) in respect of supplier trade accounts.

 

As at 31 October 2024, National Westminster Bank plc hold a debenture that
provides a fixed and floating charge on the assets of the Company.

 

32.       Adjusted EBITDA

 

EBITDA is considered by the Board to be a useful alternative performance
measure reflecting the operational profitability of the business. Adjusted
EBITDA is defined as earnings before finance charges, taxation, depreciation,
amortisation and adjusted for share-based payments. Share-based payments are
added back to make the share-based payment charge clear to stakeholders.

 

                                                    Year ended  Year ended
                                                    31 October  31 October
                                                    2024        2023
 Reconciliation from operating loss                 £'000       £'000

 Operating loss                                     (931)       (2,817)
 Add back:
 Depreciation of property, plant and equipment      382         297
 Amortisation                                       240         116
 Depreciation of right-of-use assets under IFRS 16  540         472
 Share-based payments                               143         206
 Exceptional Administration expenses                -           120

 Adjusted EBITDA                                    374         (1,606)

( )

This information is provided by RNS, the news service of the London Stock
Exchange. RNS is approved by the Financial Conduct Authority to act as a
Primary Information Provider in the United Kingdom. Terms and conditions
relating to the use and distribution of this information may apply. For
further information, please contact rns@lseg.com (mailto:rns@lseg.com) or
visit www.rns.com (http://www.rns.com/) .

RNS may use your IP address to confirm compliance with the terms and
conditions, to analyse how you engage with the information contained in this
communication, and to share such analysis on an anonymised basis with others
as part of our commercial services. For further information about how RNS and
the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy) .

 

END

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR EALFPADLSEFA

Recent news on Velocity Composites

See all news