094850 — Very Good Tour Co Cashflow Statement
0.000.00%
- KR₩82bn
- -KR₩5bn
- KR₩81bn
- 62
- 92
- 61
- 86
Annual cashflow statement for Very Good Tour Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -2,654 | -17,809 | -14,630 | 8,916 | 3,669 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -5,358 | 4,533 | 871 | -1,667 | 384 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -25,078 | -4,128 | 7,319 | 11,353 | 5,102 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -31,487 | -16,268 | -5,271 | 20,201 | 11,761 |
| Capital Expenditures | -237 | — | -629 | -478 | -164 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -18,639 | 7,411 | 11,685 | -22,689 | 16,047 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -18,876 | 7,411 | 11,057 | -23,166 | 15,883 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -3,032 | -423 | -535 | 89 | -696 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -53,395 | -9,280 | 5,251 | -2,882 | 26,935 |