094850 — Very Good Tour Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩97bn
- KR₩54bn
- KR₩69bn
- 64
- 75
- 40
- 67
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 30,214 | -2,654 | -17,809 | -14,630 | 8,916 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -20,872 | -5,358 | 4,533 | 871 | -1,667 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -40.3 | -25,078 | -4,128 | 7,319 | 11,353 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 10,895 | -31,487 | -16,268 | -5,271 | 20,201 |
Capital Expenditures | -129 | -237 | — | -629 | -478 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 80,317 | -18,639 | 7,411 | 11,685 | -22,689 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 80,188 | -18,876 | 7,411 | 11,057 | -23,166 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -35,271 | -3,032 | -423 | -535 | 89 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 55,810 | -53,395 | -9,280 | 5,251 | -2,882 |