VESTUM — Vestum AB (publ) Cashflow Statement
0.000.00%
- SEK4.19bn
- SEK6.18bn
- SEK4.25bn
- 43
- 62
- 37
- 42
Annual cashflow statement for Vestum AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
R2020 December 31st | 2021 December 31st | C2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Interim Report | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.1 | 9 | 138 | 36 | -29 |
Non-Cash Items | 12.3 | 66 | 322 | 635 | 539 |
Discontinued Operations | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -8.1 | 243 | -173 | -58 | 3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2.1 | 318 | 287 | 613 | 513 |
Capital Expenditures | -2.1 | -75 | -34 | -58 | -44 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.1 | -2,509 | -1,188 | 13 | -231 |
Acquisition of Business | |||||
Sale of Business | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.2 | -2,584 | -1,222 | -45 | -275 |
Financing Cash Flow Items | 0 | 3 | -8 | 0 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0 | 3,780 | 21 | -832 | -416 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.3 | 1,515 | -910 | -264 | -170 |