VHC — VirnetX Holding Cashflow Statement
0.000.00%
- $35.82m
- -$2.27m
- $0.01m
- 31
- 16
- 81
- 38
Annual cashflow statement for VirnetX Holding, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K/A | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 280 | -42.9 | -36.3 | -27.9 | -18.2 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 4.01 | 4.22 | 3.33 | 2.79 | 1.9 |
Other Non-Cash Items | |||||
Changes in Working Capital | 6 | -6.12 | -0.002 | 0.296 | 0.924 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 281 | -51.7 | -16.9 | -24.8 | -15.3 |
Capital Expenditures | 0 | -0.011 | 0 | -0.065 | -0.022 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -26 | 1.04 | -38.5 | 36 | 12.5 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -26 | 1.03 | -38.5 | 35.9 | 12.5 |
Financing Cash Flow Items | -0.356 | -0.196 | -0.029 | -0.011 | -0.129 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -65.7 | -0.196 | -0.029 | -71.4 | -0.129 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 190 | -50.9 | -55.5 | -60.3 | -2.99 |