6193 — Virtualex Holdings Cashflow Statement
0.000.00%
- ¥2bn
- ¥2bn
- ¥6bn
- 79
- 73
- 58
- 83
Annual cashflow statement for Virtualex Holdings, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 176 | 519 | 829 | 344 | 194 |
Depreciation | |||||
Non-Cash Items | 74.8 | 2.18 | -217 | 5.17 | 130 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 149 | -331 | -260 | -50.6 | -207 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 495 | 275 | 444 | 400 | 230 |
Capital Expenditures | -137 | -61.3 | -169 | -169 | -231 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -21.2 | -3.35 | 636 | -308 | 32.3 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -159 | -64.7 | 467 | -477 | -199 |
Financing Cash Flow Items | -0.001 | — | -0.002 | — | -0.002 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -97.7 | -365 | 137 | -108 | 178 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 239 | -155 | 1,048 | -185 | 210 |