6193 — Virtualex Holdings Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥3bn
- ¥2bn
- ¥7bn
- 69
- 74
- 15
- 53
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 67.9 | -416 | 176 | 519 | 829 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 40.8 | 254 | 74.8 | 2.18 | -217 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -140 | -159 | 149 | -331 | -260 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 145 | -167 | 495 | 275 | 444 |
Capital Expenditures | -92 | -102 | -137 | -61.3 | -169 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -387 | -80.9 | -21.2 | -3.35 | 636 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -479 | -183 | -159 | -64.7 | 467 |
Financing Cash Flow Items | -0.002 | -0.001 | -0.001 | — | -0.002 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 285 | 244 | -97.7 | -365 | 137 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -48.7 | -107 | 239 | -155 | 1,048 |