100220 — VISANG EDUCATION Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩58bn
- KR₩154bn
- KR₩252bn
- 18
- 74
- 25
- 28
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 11,156 | -14,904 | 6,034 | -1,022 | -12,359 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 11,348 | -5,507 | 5,063 | 9,319 | 14,223 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -11,302 | 23,968 | -7,387 | -23,177 | -19,043 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 26,942 | 18,940 | 19,634 | 2,003 | -4,302 |
Capital Expenditures | -16,276 | -26,470 | -16,169 | -33,943 | -65,179 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -673 | 3,030 | 17,692 | -1,000 | -98.4 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -16,949 | -23,439 | 1,523 | -34,943 | -65,278 |
Financing Cash Flow Items | -248 | -100 | -61.5 | -341 | -0.412 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4,493 | -415 | -1,752 | 19,074 | 81,200 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5,491 | -4,998 | 19,486 | -13,859 | 11,604 |