Picture of Volvere logo

VLE Volvere News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer DefensivesBalancedMicro CapSuper Stock

REG - Volvere PLC - Final Results <Origin Href="QuoteRef">VLE.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSc5756Oa 

such indication exists, the
recoverable amount of the asset is estimated in order to determine the extent
of the impairment loss (if any). 
 
Recoverable amount is the higher of fair value less costs to sell and value in
use.  In assessing value in use, the estimated future cash flows are
discounted to their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and any risks specific
to the asset for which the estimates of future cash flows have not been
adjusted. 
 
If the recoverable amount of an asset (or cash-generating unit) is estimated
to be less than its carrying amount, the carrying amount of the asset (or
cash-generating unit) is reduced to its recoverable amount.  An impairment
loss is recognised as an expense immediately, unless the relevant asset is
carried at a revalued amount, in which case the impairment loss is treated as
a revaluation decrease. 
 
Where an impairment loss subsequently reverses, the carrying amount of the
asset (or cash-generating unit) is increased to the revised estimate of its
recoverable amount, but only so that the increased carrying amount does not
exceed the carrying amount that would have been determined had no impairment
loss been recognised for the asset (or cash-generating unit) in prior years. 
A reversal of an impairment loss is recognised as income immediately, unless
the relevant asset is carried at a revalued amount, in which case the reversal
of the impairment loss is treated as a revaluation increase. 
 
Share-based payments 
 
The Group issues equity-settled share-based payments to certain directors and
employees.  Equity-settled share-based payments are measured at fair value at
the date of grant.  The fair value determined at the grant date of the
equity-settled share-based payments is expensed on a straight-line basis over
the vesting period, based on the Group's estimate of options that will
ultimately vest. 
 
Fair value is measured by use of a Black-Scholes pricing model.  The expected
life used in the model has been adjusted, based on management's best estimate,
for the effects of non-transferability, exercise restrictions and behavioural
considerations. 
 
In determining the Group's share-based payment charge arising in respect of
the shares issued to non-controlling interests (as set out in note 24), the
Group has evaluated the enterprise value of JMP.  This evaluation has
considered the range of possible earnings multiples that could apply on an
exit to a business such as JMP, the rights attaching to the shares issued, the
proportion of the resulting equity participation and the existence of a single
large shareholder with significant influence. 
 
Inventories 
 
Inventories are stated at the lower of cost and net realisable value. Raw
materials are valued at purchase price and the costs of ordinarily
interchangeable items are assigned using a weighted average cost formula. The
cost of finished goods comprises raw materials directly attributable to
manufacturing processes based on product specification and packaging cost. 
Net realisable value is the estimated selling price in the ordinary course of
business less any applicable selling expenses. 
 
Cash and cash equivalents 
 
Cash and cash equivalents comprise cash balances, overnight deposits and
treasury deposits.  The Group considers all highly liquid investments with
original maturity dates of three months or less to be cash equivalents. 
 
Financial assets 
 
The Group classifies its financial assets into one of the following
categories, depending on the purpose for which the asset was acquired.  The
Group's accounting policy for each category is as follows: 
 
Fair value through profit or loss (FVTPL):  This category comprises only
in-the-money derivatives.  They are carried in the statement of financial
position at fair value with changes in fair value recognised in the income
statement.  The Group does not have any assets held for trading nor does it
voluntarily classify any financial assets as being at fair value through
profit or loss. 
 
Loans and receivables:  These assets are non-derivative financial assets with
fixed or determinable payments that are not quoted in an active market.  They
arise principally through the provision of goods and services to customers
(trade receivables), but also incorporate other types of contractual monetary
asset.  They are initially recognised at fair value and subsequently carried
at amortised cost using the effective interest method less any provision for
impairment. Receivables are considered for impairment when there is a risk of
counterparty default. 
 
Available-for-sale:  Non-derivative financial assets not included in the above
categories are classified as available-for-sale and comprise the Group's
investments in entities not qualifying as subsidiaries, associates or jointly
controlled entities.  They are carried at fair value with changes in fair
value recognised directly in equity (other comprehensive income).  Fair value
is determined by reference to independent valuation statements provided by the
investment manager or broker (as the case may be) through whom such
investments are made.  Where the underlying investments are exchange-traded,
the mid-price of the investment is used. 
 
Impairment: All financial assets except those at FVTPL are reviewed for
impairment at each reporting date to identify whether there is any objective
evidence that a financial asset or group of assets is impaired.  Different
methods are used to determine impairment as described above. 
 
Financial liabilities 
 
The Group classifies its financial liabilities into one of two categories,
depending on the purpose for which the liability was acquired.  The Group's
accounting policy for each category is as follows: 
 
FVTPL:  This category comprises only out-of-the-money derivatives.  They are
carried in the statement of financial position at fair value with changes in
fair value recognised in the income statement. 
 
Other financial liabilities:  Other financial liabilities include trade
payables and other short-term monetary liabilities, which are initially
recognised at fair value and subsequently carried at amortised cost using the
effective interest method. 
 
Bank and other borrowings are initially recognised at the fair value of the
amount advanced net of any transaction costs directly attributable to the
issue of the instrument.  Such interest bearing liabilities are subsequently
measured at amortised cost using the effective interest method.  Interest
expense in this context includes initial transaction costs and premia payable
on redemption, as well as any interest or coupon payable while the liability
is outstanding. 
 
Financial liabilities and equity instruments 
 
Financial liabilities and equity instruments are classified according to the
substance of the contractual arrangements entered into.  An equity instrument
is any contract that evidences a residual interest in the assets of the Group
after deducting all of its liabilities. 
 
Invoice discounting 
 
The Group uses an invoice discounting facility and retains all significant
benefits and risks relating to the relevant trade receivables.  The gross
amounts of the receivables are included within assets and a corresponding
liability in respect of proceeds received from the facility is included within
liabilities.  The interest and charges are recognised as they accrue and are
included in the income statement with other interest charges. 
 
Significant management judgements and key sources of estimation uncertainty 
 
The preparation of financial statements in conformity with IFRS requires
management to make judgements, estimates and assumptions that affect the
application of accounting policies and reported amounts of assets and
liabilities, income and expenses.  The nature of the Group's business is such
that there can be unpredictable variation and uncertainty regarding its
business.  The estimates and associated assumptions are based on historical
experience and various other factors that are believed to be reasonable under
the circumstances, the results of which form the basis of making the
judgements about carrying values of assets and liabilities that are not
readily apparent from other sources.  Actual results may differ from these
estimates. 
 
Significant management judgements 
 
The judgements that have a significant impact on the carrying value of assets
and liabilities are discussed below: 
 
Deferred tax asset 
 
The Group recognises a deferred tax asset in respect of temporary differences
relating to capital allowances, revenue losses and other short term temporary
differences when it considers there is sufficient evidence that the asset will
be recovered against future taxable profits. 
 
Current asset investments 
 
Declines in the fair value of current asset investments are considered for
indicators of impairment. Where the decline in value is significant or
prolonged the asset may be considered to be impaired with the resulting
impairment losses recognised in the income statement. Short term and
insignificant declines in fair value that are considered to be temporary are
reflected in other comprehensive income. 
 
Significant estimates 
 
Information about estimates and assumptions that have the most significant
effect on recognition and measurement of assets, liabilities, income and
expenses is provided below. Actual results may be substantially different. 
 
Revenue recognition 
 
Due to the nature of some services provided by certain of the Group's
businesses the recoverability of receivables can be subject to management
estimates.  Whilst the Group has a thorough process for reviewing the
requirement for receivables and credit note provisions, this area is
inherently subjective. 
 
Useful lives of depreciable assets 
 
Management reviews its estimate of the useful lives of depreciable assets at
each reporting date, based on the expected utility of the assets.
Uncertainties in these estimates relate to technical obsolescence that may
change the utility of certain equipment used in the production of food. 
 
Inventories 
 
Management estimates the net realisable values of inventories, taking into
account the most reliable evidence available at each reporting date. The
future realisation of these inventories may be affected by market-driven
changes that may reduce future selling prices. 
 
Consolidation 
 
Management have concluded that is not appropriate to utilise the exemption
from consolidation available to investment entities under IFRS10.  Accordingly
the consolidation includes all entities which the Company controls. 
 
Business combinations 
 
Management uses valuation techniques in determining the fair values of the
various elements of a business combination (see note 22). 
 
Fair value measurement 
 
Management uses valuation techniques to determine the fair value of financial
instruments (where active market quotes are not available) and non-financial
assets. This involves developing estimates and assumptions consistent with how
market participants would price the instrument. Management bases its
assumptions on observable data as far as possible but this is not always
available. In that case management uses the best information available.
Estimated fair values may vary from the actual prices that would be achieved
in an arm's length transaction at the reporting date. 
 
New standards and interpretations - in issue but not yet effective 
 
At the date of authorisation of these financial statements, certain new
standards, and amendments  to existing standards have been published by the
IASB that are not yet effective, and have not been adopted early by the Group.
Information on those expected to be relevant to the Group's financial
statements is provided below. 
 
Management anticipates that all relevant pronouncements will be adopted in the
Group's accounting policies for the first period beginning after the effective
date of the pronouncement. New standards, interpretations and amendments not
either adopted or listed below are not expected to have a material impact on
the Group's financial statements. 
 
IFRS 9 'Financial Instruments' (2014) 
 
The IASB recently released IFRS 9 'Financial Instruments' (2014), representing
the completion of its project to replace IAS 39 'Financial Instruments:
Recognition and Measurement'. The new standard introduces extensive changes to
IAS 39's guidance on the classification and measurement of financial assets
and introduces a new 'expected credit loss' model for the impairment of
financial assets. IFRS 9 also provides new guidance on the application of
hedge accounting. 
 
The Group's management have yet to assess the impact of IFRS 9 on these
consolidated financial statements. The new standard is required to be applied
for annual reporting periods beginning on or after 1 January 2018. 
 
IFRS 15 'Revenue from Contracts with Customers' 
 
IFRS 15 presents new requirements for the recognition of revenue, replacing
IAS 18 'Revenue', IAS 11 'Construction Contracts', and several revenue-related
Interpretations. The new standard establishes a control-based revenue
recognition model and provides additional guidance in many areas not covered
in detail under existing IFRSs, including how to account for arrangements with
multiple performance obligations, variable pricing, customer refund rights,
supplier repurchase options, and other common complexities. 
 
IFRS 15 is effective for reporting periods beginning on or after 1 January
2017. The Group's management have not yet assessed the impact of IFRS 15 on
these consolidated financial statements. 
 
2      Operating profit 
 
Operating profit is stated after charging/(crediting): 
 
                                                                                 2014£'000  2013£'000  
                                                                                                       
                                                                                                       
   Staff costs                                                                   9,091      5,773      
   Depreciation of property, plant and equipment:                                                      
   - owned assets                                                                394        321        
   - leased assets                                                               22         23         
   Amortisation and impairment of intangible assets Gain on bargain acquisition  - -        429 (417)  
   Operating lease expense                                                       177        436        
                                                                                                       
   Audit fees                                                                    50         48         
                                                                                                       
   The analysis of audit fees is as follows:                                                           
   - for the audit of the Company's annual accounts                              15         12         
   - for the audit of the Company's subsidiaries' accounts                       35         36         
                                                                                                       
                                                                                 50         48         
                                                                                                       
 
 
3      Staff costs 
 
 Staff costs comprise:                                               
                                                                     
                                                                     2014£'000  2013£'000  
                                                                                           
                        Wages and salaries                           7,955      5,096      
                        Employer's National Insurance contributions  767        467        
                        Defined contribution pension cost            369        210        
                                                                                           
                                                                     9,091      5,773      
                                                                                           
 
 
The average number of employees (including Directors) in the Group was as
follows: 
 
                                  2014Number  2013Number  
                                                          
   Engineering and production     220         193         
   Sales and marketing            9           9           
   Administration and management  31          30          
                                                          
                                  260         232         
                                                          
 
 
4      Directors' remuneration 
 
The remuneration of the directors was as follows: 
 
                  Salaries & fees2014£'000  Bonus2014£'000  Other benefits2014£'000  Total2014£'000  
                                                                                                     
 David Buchler    30                        -               -                        30              
 Jonathan Lander  11                        -               -                        11              
 Nick Lander      11                        -               1                        12              
                                                                                                     
                  52                        -               1                        53              
                                                                                                     
 
 
                  Salaries & fees2013£'000  Bonus2013£'000  Other benefits2013£'000  Total2013£'000  
                                                                                                     
 David Buchler    30                        -               -                        30              
 Jonathan Lander  11                        -               -                        11              
 Nick Lander      11                        -               1                        12              
                                                                                                     
                  52                        -               1                        53              
                                                                                                     
 
 
The services of Jonathan Lander and Nick Lander are provided under the terms
of a Service Agreement with D2L Partners LLP.  The amount due under these
agreements, which is in addition to the amounts disclosed above, for the year
amounted to £551,000 (2013: £396,000).  The amount paid to David Buchler in
the year was paid to a third party on an invoice basis.  None of the directors
were members of the Group's defined contribution pension plan in the year
(2013: none). 
 
5      Operating segments 
 
Analysis by business segment: 
 
                                                             Transport planning and engineering2014£'000   Security solutions2014£'000  Investing and management services2014£'000  Food manufacturing2014£'000  Total continuing2014£'000  Discontinued2014£'000  Total 2014£'000  
 Revenue                                                     11,761                                        253                          -                                           12,134                       24,148                     -                      24,148           
                                                                                                                                                                                                                                                                                    
 Profit/(loss) before tax*                                   450                                           81                           (534)                                       1,651                        1,648                      (177)                  1,471            
                                                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                            
                                                             Transport planning andengineering2013£'000    Security solutions2013£'000  Investing and management services2013£'000  Food manufacturing2013£'000  Total continuing2013£'000  Discontinued2013£'000  Total2013£'000   
                                                                                                                                                                                                                                                                                    
 Revenue                                                     7,413                                         176                          17                                          8,531                        16,137                     7,252                  23,389           
                                                                                                                                                                                                                                                                                    
 Profit/(loss) before tax*                                   1,114                                         1                            (724)                                       117                          508                        203                    711              
                                                                                                                                                                                                                                                                                    
 *stated before intra-group management and interest charges                                                                                                                                                      
                                                             Transport planning and  engineering2014£'000  Security solutions2014£'000  Investing and management services2014£'000  Food manufacturing2014£'000  Total continuing2014£'000  Discontinued2014£'000  Total 2014£'000  
                                                                                                                                                                                                                                                                                    
 Assets                                                      4,526                                         33                           11,932                                      9,553                        26,044                     -                      26,044           
 Liabilities                                                 (2,817)                                       (166)                        (256)                                       (3,806)                      (7,045)                    -                      (7,045)          
                                                                                                                                                                                                                                                                                    
 Net assets                                                  1,709                                         (133)                        11,676                                      5,747                        18,999                     -                      18,999           
                                                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                                                                    
                                                             Transport planning and engineering2013£'000   Security solutions2013£'000  Investing and management services2013£'000  Food manufacturing2013£'000  Total continuing2013£'000  Discontinued2013£'000  Total 2013£'000  
                                                                                                                                                                                                                                                                                    
 Assets                                                      3,378                                         80                           11,562                                      8,257                        23,277                     -                      23,277           
 Liabilities                                                 (1,791)                                       (105)                        (295)                                       (3,503)                      (5,694)                    -                      (5,694)          
                                                                                                                                                                                                                                                                                    
 Net assets                                                  1,587                                         (25)                         11,267                                      4,754                        17,583                     -                      17,583           
                                                                                                                                                                                                                                                                                    
                                                             Transport planning and engineering2014£'000   Security solutions2014£'000  Investing and management services2014£'000  Food manufacturing2014£'000  Total continuing2014£'000  Discontinued2014£'000  Total 2014£'000  
 Capital spend                                               163                                           -                            -                                           82                           245                        -                      245              
 Depreciation                                                82                                            1                            7                                           326                          416                        -                      416              
 Amortisation/impairment                                     -                                             -                            -                                           -                            -                          -                      -                
                                                                                                                                                                                                                                                                                    
                                                             Transport planning and engineering2013£'000   Security solutions2013£'000  Investing and management services2013£'000  Food manufacturing2013£'000  Total continuing2013£'000  Discontinued2013£'000  Total 2013£'000  
 Capital spend                                               167                                           1                            2                                           96                           266                        67                     333              
 Depreciation                                                18                                            2                            4                                           320                          344                        107                    451              
 Amortisation/impairment                                     -                                             -                            -                                           429                          429                        -                      429              
                                                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                            
 
 
Geographical analysis: 
 
                                                                                                                 External revenue by location of customers  Non-current assets (excluding deferred tax) by location of assets  
                                                                                                                 2014                                       2013                                                               2014   2013   
                                                                                                                 £'000                                      £'000                                                              £'000  £'000  
                                                                                                                                                                                                                                             
 UK                                                                                                              22,795                                     15,226                                                             5,361  5,531  
 Rest of Europe                                                                                                  478                                        399                                                                -      -      
 Other                                                                                                           875                                        512                                                                -      -      
                                                                                                                                                                                                                                             
                                                                                                                 24,148                                     16,137                                                             5,361  5,531  
                                                                                                                                                                                                                                             
 The Group had 3 customers that individually accounted for in excess of 10% of the Group's revenues as follows:  
                                                                                                                 2014                                       2013                                                               
                                                                                                                 £'000                                      £'000                                                              
                                                                                                                                                                                                                               
 First customer                                                                                                  3,210                                      3,109                                                              
 Second customer                                                                                                 2,775                                      1,910                                                              
 Third customer                                                                                                  2,659                                      -                                                                  
                                                                                                                                                                                                                               
 
 
6      Discontinued operations 
 
The Group's stake in Interactive Prospect Targeting Limited (IPT) was sold on
13 December 2013 for cash consideration amounting to £900,000.  In accordance
with IFRS 5 the total profits relating to discontinued activities for the year
ended 31 December 2013 are presented on a single line on the income statement,
and are analysed below.  Discontinued operations in 2014 comprise further
costs incurred during 2014 in respect of the disposal of IPT. 
 
                                                                                  2014£'000  2013£'000  
                                                                                                        
 Revenue                                                                          -          7,252      
 Cost of sales                                                                    -          (3,486)    
 Administrative expenses                                                          (177)      (4,325)    
                                                                                                        
 Loss before taxFinance incomeIncome tax expense                                  (177)--    (559)      
                                                                                             -(850)     
                                                                                                        
 Loss for the year                                                                (177)      (1,409)    
 Non-controlling interests' share of losses in period to disposal                 -          767        
                                                                                                        
 Group share of lossesProfit on disposal (see below)                              (177)-     (642)845   
                                                                                                        
 (Loss)/profit from discontinued operations                                       (177)      203        
                                                                                                        
                                                                                                        
 At the date of disposal the carrying amount of IPTs net assets were as follows:  2013£'000  
                                                                                             
 Goodwill                                                                         305        
 Property plant and equipment                                                     98         
 Receivables                                                                      1,032      
 Cash and cash equivalents                                                        131        
 Payables (current)                                                               (1,445)    
                                                                                             
 Net assets                                                                       121        
 Non-controlling interests' share of net assets                                   (66)       
                                                                                             
 Group share of net assetsProfit on disposal                                      55845      
                                                                                             
 Consideration                                                                    900        
                                                                                             
 
 
7          Investment revenues, other gains and losses and finance income and
expense 
 
                                     2014   2013   
                                     £'000  £'000  
                                                   
 Investment revenues                 65     261    
                                                   
 Other gains and losses              142    304    
                                                   
 Finance income                                    
 Bank interest receivable            50     34     
                                                   
 Finance expense                                   
 Bank interest                       (64)   (70)   
 Finance lease interest              (15)   (18)   
 Other interest and finance charges  (77)   (51)   
                                                   
                                     (156)  (139)  
                                                   
 
 
Investment revenues and other gains and losses represent respectively interest
and dividends receivable from, and the gains arising upon disposal of,
investments made pursuant to the Group's investing and treasury management
policies. 
 
8      Income tax 
 
                                                          2014   2013   
                                                          £'000  £'000  
                                                                        
 Current tax expense                                      -      -      
 Deferred tax expense recognised in income statement      -      -      
                                                                        
 Total tax expense recognised in income statement         -      -      
 Tax recognised directly in equity                        -      -      
                                                                        
 Total tax recognised (continuing operations)             -      -      
                                                                        
 
 
The reasons for the difference between the actual tax expense for the year and
the standard rate of corporation tax in the UK applied to profits for the year
are as follows: 
 
                                                                                                         2014£'000  2013£'000  
                                                                                                                               
                                                                                                                               
 Profit before tax                                                                                       1,471      508        
                                                                                                                               
 Expected tax charge based on the prevailing rate of corporation tax in the UK of 21.49% (2013: 23.25%)  316        118        
 Effects of:                                                                                             75         9          
 Expenses not deductible for tax purposes                                                                                      
 Discontinued activities                                                                                 -          47         
 Income/gains not subject to tax                                                                         (197)      (342)      
 Depreciation for period (less than)/in excess of capital allowances                                     (16)       43         
 Short term timing differencesLosses not utilised                                                        124        -118       
 Utilisation of previously unrecognised losses                                                           (194)      -          
 Other differences                                                                                       -          7          
                                                                                                                               
 Total tax recognised                                                                                    -          -          
                                                                                                                               
 
 
9      Earnings per share 
 
The calculation of the basic and diluted earnings per share is based on the
following data: 
 
 Earnings for the purposes of earnings per share:                              2014£'000   2013£'000  
 From continuing operationsFrom discontinued operations                        1,246(177)  486203     
                                                                                                      
 Total                                                                         1,069       689        
                                                                                                      
 EEaWeighted average number of shares for the purposes of earnings per share:  2014No.     2013No.    
 Weighted average number of ordinary shares in issue                           4,175,676   4,548,805  
 Dilutive effect of potential ordinary shares                                  -           9,899      
                                                                                                      
 Weighted average number of ordinary shares for diluted EPS                    4,175,676   4,558,704  
                                                                                                      
 
 
10    Subsidiaries 
 
The principal subsidiaries of Volvere plc, all of which have been included in
these consolidated financial statements, are as follows: 
 
 Name                                                Country ofIncorporation             Proportion of ownership interest  
 Volvere Central Services Limited                    England and Wales                   100%                              
 NMT Group Limited                                   Scotland                            98.6%                             
 Sira Defence & Security LimitedShire Foods Limited  England and WalesEngland and Wales  100%80%                           
 JMP Consultants Limited                             England and Wales                   76%                               
 
 
11    Goodwill and other intangible assets 
 
                                      Goodwill£'000  Registered designs£'000  Total£'000  
 Cost                                                                                     
 At 1 January 2013                    305            441                      746         
 Disposed in the year                 (305)          -                        (305)       
                                                                                          
 At 31 December 2013                  -              441                      441         
                                                                                          
 At 31 December 2014                  -              441                      441         
                                                                                          
 Amortisation and impairment charges                                                      
 At 1 January 2013                    -              12                       12          
 Amortisation charge for the year     -              24                       24          
 Impairment                           -              405                      405         
                                                                                          
 At 31 December 2013                  -              441                      441         
                                                                                          
 At 31 December 2014                  -              441                      441         
                                                                                          
 
 
Net book value 
 
 At 31 December 2014  -  -  -  
                               
 At 31 December 2013  -  -  -  
                               
 
 
Goodwill represented that arising from the acquisition of Interactive Prospect
Targeting Limited's                          business and assets on 29
September 2008, being the difference between the fair value of the
consideration paid and the fair value of the net assets acquired.  IPT was
sold on 13 December 2013. 
 
In 2013, a review of the benefits accruing from products relating the
registered design rights resulted in an impairment charge in the year and a
corresponding reduction in their carrying value in the statement of financial
position. 
 
12    Property, plant and equipment 
 
                                                  Short LeaseholdProperty£'000  Freehold Property£'000  Plant & Machinery£'000  Total£'000  
 Cost                                                                                                                                       
 At 1 January 2013                                9                             2,430                   4,719                   7,158       
 Additions                                        76                            -                       167                     243         
 Acquired through business combinations           -                             -                       21                      21          
 Disposed with discontinued operations            -                             -                       (1,261)                 (1,261)     
                                                                                                                                            
 At 31 December 2013 and 1 January 2014           85                            2,430                   3,646                   6,161       
 Additions                                        54                            -                       191                     245         
 Disposals                                        (9)                           -                       (8)                     (17)        
                                                                                                                                            
 At 31 December 2014                              130                           2,430                   3,829                   6,389       
                                                                                                                                            
 Accumulated depreciation                                                                                                                   
 At 1 January 2013                                4                             31                      1,370                   1,405       
 Disposed with discontinued operations            -                             -                       (1,119)                 (1,119)     
 Charge for the year                              7                             22                      315                     344         
                                                                                                                                            
 At 31 December 2013 and 1 January 2014Disposals  11(9)                         53-                     566(9)                  630(18)     
 Charge for the year                              24                            22                      370                     416         
                                                                                                                                            
 At 31 December 2014                              26                            75                      927                     1,028       
                                                                                                                                            
 Net book value                                                                                                                             
                                                                                                                                            
 At 31 December 2014                              104                           2,355                   2,902                   5,361       
                                                                                                                                            
 At 31 December 2013                              74                            2,377                   3,080                   5,531       
                                                                                                                                            
 
 
The net book value of property, plant and equipment held on finance leases was
£501,000 (2013: £882,000). 
 
13    Inventories 
 
                                 2014£'000  2013£'000  
 Raw materialsFinished products  378559     266422     
                                                       
                                 937        688        
                                                       
 
 
14    Financial assets (current) 
 
                                 2014£'000  2013£'000  
 Available-for-sale investments  921        955        
                                                       
 
 
During the year the Group invested in a mixture of equity funds and
sub-investment grade securities of a UK banks.  At the year end the cost of
these investments was £603,000 (2013: £692,000). 
 
15    Trade and other receivables 
 
                                                      2014£'000  2013£'000  
                                                                            
 Trade receivables                                    5,151      3,366      
 Less: provision for impairment of trade receivables  (75)       (23)       
                                                                            
 Net trade receivables                                5,076      3,343      
 Other receivables                                    119        195        
 Amounts recoverable on contracts                     1,078      1,022      
 Prepayments and accrued income                       337        263        
                                                                            
                                                      6,610      4,823      
                                                                            
 
 
The fair value of trade receivables approximates to carrying value at 31
December 2014 and 2013. 
 
The Group is exposed to credit risk with respect to trade receivables due from
its customers, primarily in the transport planning & engineering and food
manufacturing segments.  Both segments have a relatively large number of
customers, however there is a significant dependency on a small number of
large customers who can and do place significant contracts, particularly in
the food manufacturing segment.  Provisions for bad and doubtful debts are
made based on management's assessment of the risk taking into account the
ageing profile, experience and circumstances.  There were no significant
amounts due from individual customers where the credit risk was considered by
the Directors to be significantly higher than the total population. 
 
There is no significant currency risk associated with trade receivables as the
vast majority are denominated in Sterling. 
 
The ageing analysis of trade receivables is disclosed below: 
 
                 2014£'000  2013£'000  
                                       
 Up to 3 months  5,057      3,177      
 3 to 6 months   64         178        
 6 to 12 months  27         11         
 Over 12 months  3          -          
                                       
                 5,151      3,366      
                                       
 
 
16    Trade and other payables 
 
                                2014£'000  2013£'000  
 Current:                                             
 Trade payables                 997        813        
 Other tax and social security  755        671        
 Other payables                 655        473        
 Accruals                       1,169      721        
 Deferred income                490        215        
                                                      
                                4,066      2,893      
                                                      
 
 
 Non-current: Trade and other payables subject to CVA (see below)  -  860  
                                                                           
 
 
One of the Group's subsidiaries, Shire Foods Limited ("Shire"), entered into a
company voluntary arrangement ("CVA") in January 2012.  Under the terms of the
CVA Shire were to pay £350,000 over a maximum 3 year period in satisfaction of
unsecured liabilities of approximately £1,200,000. 
 
During 2014 Shire made the final payments due under the CVA and, in so doing,
was released from all remaining liabilities that were subject to the CVA.  The
balances released totalled £852,000 and the associated credit is shown
separately in the income statement, under the caption "exceptional income". 
 
The fair value of all other trade and other payables approximates to book
value at 31 December 2014. 
 
17    Financial instruments - risk management 
 
The Group's principal financial instruments are: 
 
·      Trade receivables 
 
·      Cash at bank 
 
·      Current asset investments 
 
·      Loans and finance leases 
 
·      Trade and other payables 
 
The Group is exposed through its operations to one or more of the following
financial risks: 
 
·      Cash flow interest rate risk 
 
·      Foreign currency risk 
 
·      Liquidity risk 
 
·      Credit risk 
 
·      Other market price risk 
 
Policy for managing these risks is set by the Board following recommendations
from the Chief Financial & Operating Officer.  Certain risks are managed
centrally, while others are managed locally following guidelines communicated
from the centre.  The policy for each of the above risks is described in more
detail below. 
 
Interest rate risk 
 
Due to the relatively low level of borrowings, the Directors do not have an
explicit policy for managing cash flow interest rate risk.  All current and
recent borrowing has been on variable terms, with interest rates of between 3%
and 4% above base rate, and the Group has cash reserves sufficient to repay
all borrowings promptly in the event of a significant increase in market
interest rates.  All cash is managed centrally and subsidiary operations are
not permitted to arrange borrowing independently. 
 
The Group's investments may attract interest at fixed or variable rates, or
none at all.  The market price of such investments may be impacted positively
or negatively by changes in underlying interest rates.  It is not considered
relevant to provide a sensitivity analysis on the effect of changing interest
rates since at the year end, the Group's investments had the following
interest profiles which contained no variable rates: 
 
                 2014£'000  2013£'000  
                                       
 No interest     -          -          
 Fixed interest  921        955        
                                       
                 921        955        
                                       
 
 
Foreign currency risk 
 
Foreign exchange risk arises when individual Group operations enter into
transactions denominated in a currency other than their functional currency
(sterling).  The Directors monitor and review their foreign currency exposure
on a regular basis; they are of the opinion that as the Group's trading
exposure is limited to transactions with a small number of customers and
suppliers it is not appropriate to actively hedge that element of its foreign
currency exposure, nor is its exposure to foreign currency risk considered to
be significant. 
 
Liquidity risk 
 
The Group maintains significant cash reserves and therefore does not require
facilities with financial institutions to provide working capital.  Surplus
cash is managed centrally to maximise the returns on deposits. 
 
Credit risk 
 
The Group is mainly exposed to credit risk from credit sales.  The Group's
policy for managing and exposure to credit risk is disclosed in note 15. 
 
Other market price risk 
 
The Group has generated a significant amount of cash and this has been held
partly as cash deposits and partly invested pursuant to the Group's investing
strategy.  Investments have been held in 2014 in a mixture of equity funds and
sub-investment grade securities of a UK bank, which have been made having
regard to the Group's need to access capital. Market price movements of these
investments could materially affect the value of the Group's assets.  The
directors believe that the exposure to market price risk from this activity is
acceptable in the Group's circumstances. 
 
Capital management 
 
The Group's main objective when managing capital is to protect returns to
shareholders by ensuring the Group will continue to trade profitably in the
foreseeable future.  The Group also aims to maximise its capital structure of
debt and equity so as to minimise its cost of capital. 
 
The Group manages its capital with regard to the risks inherent in the
business and the sector within which it operates by monitoring its gearing
ratio on a regular basis. 
 
The Group considers its capital to include share capital, share premium,
revaluation reserve and retained earnings.  Net debt includes short and
long-term 

- More to follow, for following part double click  ID:nRSc5756Oc

Recent news on Volvere

See all news