Picture of VP logo

VP. VP News Story

0.000.00%
gb flag iconLast trade - 00:00
IndustrialsAdventurousSmall CapNeutral

REG - Vp PLC - Interim Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20211130:nRSd9532Ta&default-theme=true

RNS Number : 9532T  Vp PLC  30 November 2021

 Press Release  30 November 2021

 

Vp plc

('Vp' or the 'Group')

 

Interim Results

 

'Strong trading performance across all businesses

with significant growth in revenues with market leading profit margins'

 

Vp plc, the equipment rental specialist, today announces its Interim Results
for the six months ended 30 September 2021 ('H1 2022' or the 'period').

 

Financial Highlights

                                                                             H1 2022  H1 2021

 Revenues (£m)                                                               176.1    142.1
 Profit before tax, amortisation and exceptional items (£m)                  20.2     8.6
 Return on average capital employed                                          13.5%    10.3%
 Basic EPS pre-amortisation and exceptional items (pence)                    37.7     17.4
 Proposed interim dividend (pence per share)                                 10.5     Nil
 EBITDA (£m)                                                                 44.5     34.1
 Net debt (£m)                                                               131.7    118.7
 Capital investment in rental fleet (£m)                                     31.7     14.6
 Statutory profit before taxation (£m)                                       18.6     (6.0)
 Profit before tax, amortisation and exceptional items inclusive of IFRS 16
 impact (£m)

                                                                             20.2     8.5

 

Operational Highlights

 

·    Market leading profit margins

·    Strong recovery in trading created opportunities for profitable
reinvestment into the fleet

·    UK Division delivered excellent performance driven by infrastructure
and buoyant house building

·    Overall demand in commercial construction and civil engineering has
been solid

·    International Division stable

·    Substantial progress in ESG initiatives with new road map to net zero

o  Focus of capital investment heavily focused towards eco-friendly solutions

o  Signed up to the Science Based Targets Initiative to reach net-zero global
emissions by 2050

 

Outlook / Current H2 2022 Trading

·    First strategic acquisition since COVID of M&S Hire

o  Excellent addition to the successful MEP Hire business which complements
existing operations well

·    UK and International divisions' prospects look positive with renewed
confidence

o  Volumes in AMP7 and CP6 expected to pick up in H2 and will provide
significant upside potential for 2022

·    Efficiently managing inflationary pressures and supply chain
constraints

·    Solid trading expected to continue given the positive momentum being
seen across Infrastructure, Construction and Housebuilding

·    Current trading is positive and in line with Board expectations for
the full year

 

Commenting on the Interim Results, Jeremy Pilkington, Chairman of Vp plc,
said: "I am pleased to report an excellent set of results for the period,
reflecting a strong and continuing recovery in all of our businesses and
delivery of market leading profit margins. Once again Vp has demonstrated the
resilience of our distinctive business model and the inherent strength of our
businesses.

 

"Very encouragingly, some of our businesses are already trading in line or
ahead of expectations.  Where this is not the case, it is generally down to
factors such as the longer-term cyclical nature of some of our infrastructure
markets and localised supply chain constraints which are impacting elements of
the construction sector.  We expect these markets will recover and this
remains an opportunity for further growth.

 

"In the light of these strong results and our confidence in the future
prospects of the Group, the Board is declaring an interim dividend of 10.5
pence per share, reinstating our progressive dividend policy.  The
combination of our financial strength, unique market positions and exceptional
team of people will continue to deliver strong results for all stakeholders
and we look to the future with much optimism."

 

- Ends -

 

The information contained in this announcement is deemed by the Company to
constitute inside information for the purposes of Article 7 of the Market
Abuse Regulation (EU) No. 596/2014.

 

For further information:

 

 Vp plc                                      Tel: +44 (0) 1423 533 400
 Jeremy Pilkington, Chairman                 www.vpplc.com (http://www.vpplc.com)
 Neil Stothard, Chief Executive
 Allison Bainbridge, Group Finance Director

 

 Media enquiries:
 Buchanan
 Henry Harrison‐Topham / Jamie Hooper / George Beale    Tel: +44 (0) 20 7466 5000
 Vp@buchanan.uk.com (mailto:Vp@buchanan.uk.com)         www.buchanan.uk.com (http://www.buchanan.uk.com)

 

 

CHAIRMAN'S STATEMENT

 

I am pleased to report a very good set of results for the period, reflecting a
strong and continuing recovery in all of our businesses and delivery of market
leading profit margins.

 

We have, as expected, recovered strongly against the COVID impacted comparable
period last year, however we must look towards the previous trading year of
2019/2020 as a more appropriate reference period.  Very encouragingly,
against this measure, some of our businesses are already trading in line or
ahead of these pre-Covid comparators.  Where this is not the case, it is
generally a result of the longer-term cyclical nature of certain of our
infrastructure markets and localised supply chain constraints which are
impacting elements of the construction sector.  We expect these markets will
recover through the second half of the year and beyond and remain an
opportunity for further growth.

 

In the six months to 30 September 2021, profits before tax, amortisation and
exceptional items rose to £20.2 million (H1 2021: £8.6 million) on revenues
strongly ahead at £176.1 million (H1 2021: £142.1 million).  Statutory
profit before taxation was £18.6 million (H1 2021: £6.0 million loss).
 Earnings per share pre-amortisation and exceptional items rose to 37.7 pence
per share (H1 2021: 17.4 pence per share) and EBITDA increased to £44.5
million (H1 2021: £34.1 million).  Return on average capital employed was a
robust 13.5% (H1 2021: 10.3%), well ahead of Vp's cost of capital and again
demonstrating the high quality of Group earnings.

 

Capital investment in equipment was £31.7 million (H1 2021: £14.6 million)
as the strong recovery in trading created significant opportunities for
profitable re-investment into the Group's hire fleet.  The focus has been
heavily focused towards eco-friendly, lower emissions solutions including
investment in the largest solar powered lighting fleet in the UK Rail sector
and significant substitution of equipment with battery / cordless models.
 The increased level of demand across our businesses has also allowed us to
improve pricing on certain product lines and has encouraged us to place
substantial advance orders for H2 2022 to ensure that we have appropriate
capacity to meet future customer needs.  Borrowings at the period end
increased to £131.7 million (H1 2021: £118.7 million) reflecting this
increased fleet investment.  Against total facilities of £190.5 million,
this gives us generous further investment headroom.

 

In my last Chairman's Statement, I commented that over a number of years the
level of dividend distributions had drifted outside of our policy guidance.
The substantial increase in this year's interim dividend reflects a rebasing
of policy towards 2x cover and the reinstatement of a more balanced
interim/final split in line with our long term progressive dividend policy.

 

In the light of these results and our confidence in the future prospects of
the Group, the Board is therefore declaring an interim dividend of 10.5 pence
per share (H1 2021: Nil pence per share) payable on 11 January 2022 to
shareholders registered as at 10 December 2021.  This represents a
substantial increase on the interim dividend for the year ended 31 March 2020
of 8.5 pence per share.

 

UK Division

 

The UK Division delivered a good first half as trading conditions recovered
with operating profits before amortisation and exceptional items more than
doubling to £21.8 million (H1 2021: £9.9 million) on revenues ahead 25% to
£160.8 million (H1 2021: £128.9 million).  Statutory operating profit was
£23.3 million (H1 2021: £11.5 million).

 

Major infrastructure projects, such as HS2, remain key markets for us and have
been supported by very buoyant housebuilding activity.  The AMP7 (Water) and
CP6 (Rail) infrastructure programmes have seen some delays in their
implementation but we anticipate that volumes will improve in the second half
and beyond.

 

Commercial construction and civil engineering activity has been a little
softer, primarily in the South East market, impacted to some extent by supply
chain issues and lingering Covid restrictions but overall demand and activity
has been solid.

 

We are pleased to have announced on the 17 November 2021, the acquisition of
the entire issued share capital of M&S Hire Limited ('M&S') for a cash
consideration of £2.8 million.  M&S is a specialist rental business
engaged in the supply of access systems and working at height solutions to the
commercial fit out sector in the Greater London market.  M&S will be
integrated into Vp's MEP Hire business and we are delighted to welcome the
team in what I am sure will be an excellent addition to our very successful
MEP Hire division.

 

International Division

 

Operating profits before amortisation and exceptional items reduced marginally
to £0.7 million (H1 2021: £0.9 million) on revenues of £15.3 million (H1
2021: £13.2 million).  Statutory operating profit was £0.7 million (H1
2021: £0.9 million).

 

Our Australian based business TR Group, has seen recovery in most of its
markets despite the recurring and aggressive lockdown policies adopted in the
region, which are now gradually being relaxed.

 

In the period, our Airpac Bukom business has rebranded as Airpac Rentals -
Energy Industry Solutions to better reflect its re-orientation towards the
broader energy sector as a whole and away from its historic focus on oil and
gas.  There have been some early encouraging signs of improvements in
workloads and future prospects and we have accordingly committed capital
investment into these opportunities.

 

ESG

 

The most important assets in our business are our people. We understand the
need to create a rewarding and enjoyable environment within which everyone can
thrive and make the fullest contribution.  We continue to invest strongly in
the learning and development needs of our employees and our commitment to
apprentice training has been expanded to include not only engineering but also
sales and LGV driver recruits.  Our successful graduate recruitment programme
has also seen a fresh intake this year.

 

We have made substantial progress in developing our corporate responsibility
framework which includes the development of strong ESG policies, and in
particular our commitment to sustainability as a business.  We have committed
to reducing all of our emissions in line with the most ambitious target set by
the Paris Climate Agreement to limit global warming to 1.5°C.

 

We have signed up to the Science Based Targets Initiative to reach net-zero
global emissions by 2050 and will, over the next 24 months, set targets for
the Group in line with these commitments.  This will form a key element of
our short term roadmap to net zero (2021 - 2025) for the Group.

 

We have increased our engagement with customers to help their own
sustainability ambitions and have worked closely with our supply chain to help
introduce more environmentally friendly products as greener alternatives to
historic solutions. This process has significant momentum and has been
received well by our clients.

 

Rental is an inherently more environmentally friendly business model than
ownership as the sunk carbon footprint of an asset can be optimised across
many users and through time. We are very pleased to be engaged in a business
activity with such significant green credentials.

 

Outlook

 

I am very pleased to be able to report that we have successfully emerged from
a period of great uncertainty.  Although the circumstances have been unusual,
the business challenges that we have had to confront are very familiar.  Our
recovery has once again demonstrated the resilience of our distinctive
business model and the inherent strength of our market leading businesses.

 

We have seen strong demand from repair and maintenance, housebuilding and
major projects such as HS2 and Hinkley Point but certain of our core markets
are still not operating at full capacity.  Engineering groundworks and more
specifically the AMP7 (Water) and CP6 (Rail) long term infrastructure
programmes are still some way off peak activity.  As these sectors ramp up
into 2022 and beyond, they will deliver further significant upside for the
Group.

 

Our commitment to investing in the recovery is demonstrated by a strong
capital investment in the period under review together with a resumption of
our M&A activity with the acquisition post period end of M&S Hire.

 

Trading for the Group continues in line with the Board's expectations for the
full year and we remain confident of a positive full year outcome.

 

Looking further ahead, we believe that the combination of our track record,
financial strength, exceptional team of people and unique market positions
will continue to deliver very satisfactory results for all stakeholders.

 

 

Jeremy Pilkington

Chairman

30 November 2021

 

 

 

Condensed Consolidated Income Statement

For the period ended 30 September 2021

 

                                                                    Six months to    Six months to    Full year to

                                                                    30 Sept 2021     30 Sept 2020     31 Mar 2021

                                                             Note   £000             £000             £000

 Revenue                                                     3      176,103          142,089          307,997

 Cost of sales                                                      (133,354)        (117,423)        (259,887)

 Gross profit                                                       42,749           24,666           48,110
 Administrative expenses                                            (20,409)         (26,683)         (42,427)

 Operating profit before amortisation and exceptional items

                                                             5      23,988           12,417           30,928

 Amortisation and impairment                                        (1,648)          (1,650)          (10,373)
 Exceptional items                                           4      -                (12,784)         (14,872)

 Operating profit/(loss)                                     3      22,340           (2,017)          5,683
 Net financial expense                                       5      (3,786)          (4,140)          (7,752)

 Profit before taxation, amortisation and exceptional items

                                                             5      20,202           8,477            23,176

 Amortisation and impairment                                        (1,648)          (1,650)          (10,373)
 Exceptional items                                           4      -                (12,984)         (15,072)
 Profit/(loss) before taxation                               5      18,554           (6,157)          (2,269)
 Taxation                                                    6      (4,992)          (1,115)          (2,332)

 Profit/(loss) attributable to owners of the parent                 13,562           (7,272)          (4,601)

                                                                    Pence            Pence            Pence
 Basic earnings per share                                    8      34.26            (18.31)          (11.62)
 Diluted earnings per share                                  8      33.90            (18.31)          (11.62)
 Dividend per share                                          9      10.50             -               25.00

 

IFRS 16 was adopted on 1 April 2019 for statutory reporting.  As a result,
the primary statements are shown on IFRS 16 basis.  Note 5(a) provides the
impact on the consolidated income statement for the periods ended 30 September
2021, including the £1.5 million positive impact on operating profit before
amortisation and exceptional items (£22.5 million pre-IFRS 16) and £1.5
million adverse impact on net financial expense (£2.3 million pre-IFRS 16).

 

 

Condensed Consolidated Statement of Comprehensive Income

For the period ended 30 September 2021

 

                                                                 Six months to    Six months to    Full year to
                                                                 30 Sept 2021     30 Sept 2020     31 Mar 2021
                                                                 £000             £000             £000

 Profit/(loss) for the period                                    13,562           (7,272)          (4,601)

 Other comprehensive income/(expense):
 Items that will not be reclassified to profit or loss

 Remeasurements of defined benefit pension scheme                -                -                (795)
 Tax on items taken to other comprehensive income                -                -                56

 Items that may be subsequently reclassified to profit or loss

 Foreign exchange translation difference                         (58)             2,509            439

 Effective portion of changes in fair value of cash flow hedges

                                                                 221              212              584

 Other comprehensive income                                      163              2,721            284

 Total comprehensive income/(expense) for the period             13,725           (4,551)          (4,317)

 

 

 

 

Condensed Consolidated Statement of Changes in Equity

For the period ended 30 September 2021

 

                                                             Note  Six months to    Six months to    Full year to
                                                                   30 Sept 2021     30 Sept 2020     31 Mar 2021
                                                                   £000             £000             £000

 Total comprehensive income/(expense) for the period

                                                                   13,725           (4,551)          (4,317)

 Tax movements to equity                                           535              62               165

 Share option charge in the period                                 899              543              1,098

 Net movement relating to shares held by Vp Employee Trust

                                                                   (721)            (1,516)          (5,076)

 Dividends to shareholders                                   9     (9,897)          -                (8,674)

 Change in equity during the period                                4,541            (5,462)            (16,804)

 Equity at the start of the period                                 153,117          169,921          169,921

 Equity at the end of the period                                   157,658          164,459          153,117

 

 

 

There were no movements in issued share capital, the capital redemption
reserve or share premium in the reported periods.

 

 

Condensed Consolidated Balance Sheet

At 30 September 2021

 

                                         Note  30 Sept 2021    31 Mar 2021    30 Sept 2020
                                               £000            £000           £000
 Non-current assets

 Property, plant and equipment           7     240,783         233,912        237,472
 Goodwill                                      43,740          43,815         50,906
 Intangible assets                             18,848          20,551         22,209
 Right of use assets                           51,823          53,311         60,071
 Employee benefits                             2,127           2,175          2,986
 Total non-current assets                      357,321         353,764        373,644

 Current assets

 Inventories                                   6,794           7,342          7,780
 Trade and other receivables                   79,041          66,546         66,331
 Cash and cash equivalents               10    10,471          15,917         35,728
 Income tax receivable                         -               817            752
 Total current assets                          96,306          90,622         110,591

 Total assets                                  453,627         444,386        484,235

 Current liabilities

 Interest bearing loans and borrowings   10    (85)            (73,009)       (17,664)
 Lease liabilities                             (14,521)        (14,909)       (16,490)
 Trade and other payables                      (87,517)        (86,163)       (91,033)
 Income tax payable                            (100)
 Total current liabilities                     (102,223)       (174,081)      (125,187)

 Non-current liabilities

 Interest bearing loans and borrowings   10    (142,107)       (64,814)       (136,766)
 Lease liabilities                             (40,609)        (41,980)       (46,995)
 Deferred tax liabilities                      (11,030)        (10,394)       (10,828)
 Total non-current liabilities                 (193,746)       (117,188)      (194,589)

 Total liabilities                             (295,969)       (291,269)      (319,776)

 Net assets                                    157,658         153,117        164,459

 Equity

 Issued share capital                          2,008           2,008          2,008
 Capital redemption reserve                    301             301            301
 Share premium                                 16,192          16,192         16,192
 Foreign currency translation reserve          (1,444)         (1,386)        684
 Hedging reserve                               -               (221)          (593)
 Retained earnings                             140,574         136,196        145,840
 Total equity attributable to equity           157,631         153,090        164,432

 holders of parent

 Non-controlling interest                      27              27             27
 Total equity                                  157,658         153,117        164,459

 

 

Condensed Consolidated Statement of Cash Flows

For the period ended 30 September 2021

 

 

                                                                       Note  Six months to    Six months to    Full year to
                                                                             30 Sept 2021     30 Sept 2020     31 Mar 2021
                                                                             £000             £000             £000
 Cash flows from operating activities

 

 Profit/(loss) before taxation

                                                                             18,554           (6,157)          (2,269)
 Adjustment for:
 Share based payment charges                                                 899              543              1,098
 Depreciation                                                          7     22,036           23,279           44,980
 Depreciation of right of use assets                                         8,497            11,748           20,752
 Amortisation and impairment of intangibles                                  1,648            1,650            10,373
 Net financial expense                                                       3,786            4,140            7,752
 Profit on sale of property, plant and equipment                             (3,368)          (3,573)          (4,263)
 (Payment)/release of arrangement fees                                       (591)            -                215
 Operating cash flow before changes in working capital and provisions        51,461           31,630           78,638
 Decrease in inventories                                                     548              1,293            1,731
 (Increase)/decrease in trade and other receivables                          (12,495)         17,972           17,717
 Increase in trade and other payables                                        2,778            18,484           14,450
 Cash generated from operations                                              42,292           69,379           112,536
 Interest paid                                                               (2,317)          (2,301)          (4,723)
 Interest element of finance lease payments                                  (5)              (19)             (38)
 Interest received                                                           1                10               7
 Income tax paid                                                             (2,895)          (1,152)          (2,867)
 Net cash flows from operating activities                                    37,076           65,917           104,915

Cash flows from investing activities
 Proceeds from sale of property, plant and equipment

                                                                             8,241            8,492            17,536
 Purchase of property, plant and equipment                                   (34,918)         (18,652)         (46,582)
 Net cash flows used in investing activities                                 (26,677)         (10,160)         (29,046)

Cash flows from financing activities
 Purchase of own shares by Employee Trust                                    (721)            (1,516)          (5,076)
 Repayment of loans                                                          (42,044)         (37,000)         (53,000)
 New loans                                                                   47,044           -                17,000
 Payment of lease liabilities                                                (10,296)         (13,524)         (24,107)
 Dividends paid                                                        9     (9,897)          -                (8,674)
 Net cash flows used in financing activities                                 (15,914)         (52,040)         (73,857)

 Net (decrease)/increase in cash and cash equivalents

                                                                             (5,515)          3,717            2,012
 Effect of exchange rate fluctuations on cash held                           69               259              (242)
 Cash and cash equivalents at beginning of period                            15,917           14,147           14,147
 Cash and cash equivalents at end of period                            10    10,471           18,123           15,917

 

 

Notes to the Condensed Financial Statements

 

1.            Basis of Preparation

Vp plc (the "Company") is incorporated and domiciled in the United Kingdom.
The Condensed Consolidated Interim Financial Statements of the Company for the
half year ended 30 September 2021 consolidate the financial information of the
Company and its subsidiaries (together referred to as the "Group").

 

The condensed interim financial statements have been prepared using accounting
policies set out in the Annual Report and Accounts 2021. They are unaudited
and have not been reviewed by the Company's auditor. They are in accordance
with IAS 34 Interim Financial Reporting. The results for the year ended 31
March 2021 and the Consolidated Balance Sheet as at that date are abridged
from the Group's Annual Report and Accounts 2021 which have been delivered to
the Registrar of Companies. The auditor's report on those accounts was
unqualified, did not draw attention to any matters by way of emphasis and did
not contain statements under sections 498 (2) or (3) of the Companies Act
2006.

 

The condensed interim financial statements do not constitute statutory
accounts within the meaning of Section 434 of the Companies Act 2006.

 

The interim announcement was approved by the Board of Directors on 30 November
2021.

 

The preparation of financial statements requires management to make
judgements, estimates and assumptions that affect the application of
accounting policies and the reported amounts of assets and liabilities, income
and expense.  Actual results may differ from these estimates.  In preparing
these condensed consolidated interim financial statements, the significant
judgements made by management in applying the Group's accounting policies and
key sources of estimation uncertainty were the same as those that applied to
the consolidated financial statements for the year ended 31 March 2021.

 

The Group continues to be in a healthy financial position with total banking
facilities at the period end of £190.5 million, including an overdraft
facility.  Since the year end net debt has increased by £9.8 million to
£131.7 million, which is £13.0 million higher than 30 September 2020.  The
Board has evaluated the banking facilities and the associated covenants on the
basis of current forecasts, taking into account the current economic
climate.  These forecasts have been subjected to sensitivity analysis,
involving the flexing of key assumptions reflecting severe but plausible
scenarios, including a downturn in economic activity.  Based on this
assessment, the Directors have a reasonable expectation that the Group will be
able to continue in operation and meet its liabilities as they fall due.
Having reassessed the principal risks the Directors consider it appropriate to
adopt the going concern basis of accounting in preparing the interim financial
information.

 

2.            Risks and Uncertainties

The principal risks and uncertainties facing the Group and the ways in which
they are mitigated are described on page 28 and 29 of the 31 March 2021 Annual
Report and Accounts.  The principal risks and uncertainties are market,
competition, investment / product management, people, safety, financial,
contractual and legal and regulatory requirements, which remain the same for
this interim financial report.

 

3.            Summarised Segmental Analysis

                           Revenue                                           Operating Profit Before Amortisation and Exceptional Items
          Sept                           Sept               Mar              Sept                  Sept                  Mar

          2021                           2020               2021             2021                  2020                  2021
                   £000                  £000               £000             £000                  £000                  £000

 UK                160,761               128,880            281,309          23,256                11,483                30,266
 International     15,342                13,209             26,688           732                   934                   662

          176,103                        142,089            307,997          23,988                12,417                30,928

 Amortisation and impairment                                                 (1,648)               (1,650)               (10,373)
 Exceptional items                                                           -                     (12,784)               (14,872)
 Operating Profit/(Loss)                                                     22,340                (2,017)               5,683

 

                Assets                                  Liabilities
                Sept 2021      Mar 2021      Sept       Sept 2021       Mar 2021       Sept 2020

                                              2020
                £000           £000          £000       £000            £000           £000

 UK             414,744        407,184       444,407    285,425         280,411        310,005
 International  38,883         37,202        39,828     10,544          10,858         9,771

                453,627        444,386       484,235    295,969         291,269        319,776

 

                  Net Assets
                  Sept 2021       Mar 2021       Sept 2020
                  £000            £000           £000

 UK               129,319         126,773        134,402
 International    28,339          26,344         30,057

                  157,658         153,117        164,459

 

 

Below summarises the disaggregation of revenue from contracts with customers
from the total revenue disclosed in the Condensed Consolidated Income
Statement:

 

                 Sept 2021  Sept 2020  Mar 2021
                 £000       £000       £000
 Equipment hire  134,607    103,650    231,558
 Services        29,712     28,658     51,723
 Sales of goods  11,784     9,781      24,716
 Total revenue   176,103    142,089    307,997

 

4.            Exceptional Items

 

During the period the Group incurred no exceptional costs.

 

The prior period costs are analysed as follows:

 

                                             Sept 2021  Sept 2020  Mar 2021
                                             £000       £000       £000
 Regulatory review costs                     -          11,137     7,519
 Restructuring costs                         -          1,647      7,353
 Exceptional Items in Operating Profit       -          12,784     14,872

 Financing expense                           -          200        200
 Exceptional Items in Net Financial Expense  -          200        200

 Total Exceptional Items                     -          12,984     15,072

 

During the year to 31 March 2021, the Group incurred £15.1 million of
exceptional costs in relation to regulatory review costs, restructuring costs
and Covid-19 covenant amendments.  Of this, £13.0 million was incurred
during the six months to 30 September 2020.

 

The regulatory review costs related to an investigation by the Competition and
Markets Authority which was concluded in February 2021.

 

5.            Income Statement Reporting

(a)  Impact on reporting of IFRS 16

IFRS 16 Leases was adopted from 1 April 2019.  For comparative purposes with
previous years, key reporting measures are also calculated using the previous
accounting methodology of IAS 17.

 

Basic earnings per share before the amortisation of intangibles and
exceptional items decreased by 0.03 pence for the period to 30 September 2021
as a result of IFRS 16, compared to the previous accounting methodology of IAS
17. The financial impact of the transition on the Group's Consolidated Income
Statement and EBITDA is set out below:

                                          Sept 2021           Sept 2021        Sept 2021

                                          Excluding IFRS 16   IFRS 16 Impact

                                                                               Reported
                                          £000                £000             £000
 Operating profit before amortisation     22,510              1,478            23,988
 Operating profit                         20,862              1,478            22,340
 EBITDA                                   44,546              9,975            54,521
 Net financial expense                    (2,298)             (1,488)          (3,786)
 Profit before taxation and amortisation  20,212              (10)             20,202
 Profit before taxation                   18,564              (10)             18,554

 

Operating profit before amortisation, segment assets and segment liabilities
all increased as a result of the change in accounting policy.  The IFRS 16
adjustments that have been posted to each segment for the half year ending 30
September 2021 are as follows:

 

Operating Profit before Amortisation and Exceptional Items

                      Pre       IFRS 16 Adjustment  Per

                      IFRS 16                       Note 3
                      £000      £000                £000
 UK                   21,810    1,446               23,256
 International        700       32                  732
                      22,510    1,478               23,988

 

 

 

 

 

 

 

                Assets                                              Liabilities
                Pre           IFRS 16 Adjustment      Per Note 3    Pre            IFRS 16 Adjustment       Per Note 3

                IFRS 16                                             IFRS 16
                £000          £000                    £000          £000           £000                     £000
 UK             365,595       49,149                  414,744       257,742        52,263                   310,005
 International  36,209        2,674                   38,883        6,904          2,867                    9,771

                401,804       51,823                  453,627       264,646        55,130                   319,776

 

(b) Government support during Covid-19 Pandemic

 

The Group ceased to receive furlough payments in October 2020.  As such, no
such amounts have been received in the six months to 30 September 2021.
During the six months to 30 September 2020, furlough payments of £8.4 million
received from various Governments were passed through to employees.  These
were treated as a credit against employee costs in the Income Statement.

 

 

6.            Income Tax

The effective tax rate is 26.9% in the period to 30 September 2021 (H1 2021:
-18.1%).  The effective rate for the period reflects the current standard tax
rate of 19% (H1 2021: 19%), as adjusted for estimated permanent differences
for tax purposes offset by gains covered by exemptions.  The rate includes
the effect of higher statutory tax rates levied in Australia and Germany.  In
addition, the deferred tax element of the effective tax rate reflects the
future increase in the corporation tax rate to 25%, which will apply from 1
April 2023.  The effective tax rate before amortisation and exceptional items
is 26.3% (H1 2021: 21.1%).

 

7.            Property, Plant and Equipment

                                        Sept 2021  Mar 2021  Sept 2020
                                        £000       £000      £000
 Opening carrying amount                233,912    247,761   247,761
 Additions                              33,866     44,204    16,183
 Depreciation                           (22,036)   (44,980)  (23,279)
 Disposals                              (4,959)    (13,273)  (4,919)
 Effect of movements in exchange rates  -          200       1,726
 Closing carrying amount                240,783    233,912   237,472

 

The value of capital commitments at 30 September 2021 was £19,792,000 (31
March 2021 £15,676,000).

 

8.            Earnings Per Share

Earnings per share have been calculated on 39,581,223 shares (H1 2021:
39,711,727 shares) being the weighted average number of shares in issue during
the period.  Diluted earnings per share have been calculated on 40,004,585
shares (H1 2021: 40,419,282 shares) adjusted to reflect conversion of all
potentially dilutive ordinary shares. The calculation of diluted earnings per
share does not assume conversion, exercise, or other issue of potential
ordinary shares that would have an antidilutive effect on earnings per
share.

 

Basic earnings per share before the amortisation of intangibles and
exceptional items was 37.64 pence (H1 2021: 16.84 pence) and was based on an
after tax add back of £1,335,000 (H1 2021: £13,959,000) in respect of the
amortisation of intangibles and exceptional items.  Diluted earnings per
share before amortisation of intangibles and exceptional items was 37.24 pence
(H1 2021: 16.54 pence).

 

9.            Dividends

 

The Directors have declared an interim dividend of 10.5 pence per share
payable on 11 January 2022 to shareholders on the register at 10 December
2021.  The dividend declared will absorb an estimated £4.15 million.

 

No interim dividend was paid in 2020.

 

The cost of dividends in the Statement of Changes in Equity is after
adjustments for the interim and final dividends waived by the Vp Employee
Trust in relation to the shares it holds for the Group's share option schemes.

 

10.          Analysis of Net Debt

                                          As at           Cash       As at
                                          1 Apr 2021      Flow       30 Sep 2021
                                          £000            £000       £000
 Cash and cash equivalents                15,917          (5,446)    10,471
 Revolving credit facilities / loans      (138,000)       (5,000)    (143,000)
 Arrangement Fees                         320             591        911
 Finance leases excluded under IFRS 16    (143)           40         (103)
                                          (121,906)       (9,815)    (131,721)

 

In April 2021, the Group drew down a new £28 million seven year private
placement under the existing agreement with PGIM Inc., in addition to the £65
million drawn down in January 2020.  In June 2021, the Group also refinanced
its £135 million committed revolving credit facilities with a new £90
million facility.  The Group also has overdraft facilities of £7.5 million,
leading to total available facilities of £190.5 million.

 

11.          Related Party Transactions

Transactions between Group Companies, which are related parties, have been
eliminated on consolidation and therefore do not require disclosure.  The
Group has not entered into any other related party transactions in the period
which require disclosure in this interim statement.

 

12.          Post balance sheet events

On 16 November 2021, the Group purchased the entire issued share capital of
M&S Hire Limited for a cash consideration of £2.8 million.

 

13.          Contingent Liabilities

In an international group a variety of claims arise from time to time in the
normal course of business. Such claims may arise due to actions being taken
against group companies as a result of investigations by fiscal authorities or
under regulatory requirements. Provision has been made in these consolidated
financial statements against any claims which the directors consider are
likely to result in significant liabilities.

 

14.          Forward Looking Statements

The Chairman's Statement includes statements that are forward looking in
nature.  Forward looking statements involve known and unknown risks,
assumptions, uncertainties and other factors which may cause the actual
results, performance or achievements of the Group to be materially different
from any future results, performance or achievements expressed or implied by
such forward looking statements.  Statements in respect of the Group's
performance in the year to date are based upon unaudited management accounts
for the period 1 April 2021 to 30 September 2021. Nothing in this announcement
should be construed as a profit forecast.

 

Except as required by the Listing Rules and applicable law, the Company
undertakes no obligation to update, review or change any forward looking
statements to reflect events or developments occurring after the date of this
report.

 

15.          Alternative Performance Measures

(i)            All performance measures stated as before
amortisation are also before impairment of intangibles and exceptional items.

(ii)           Basic earnings per share pre amortisation and
exceptional items is reconciled to basic earnings per share in note 8.

(iii)          Profit before tax, amortisation and exceptional items
is reconciled to profit before tax in the Consolidated Income Statement.

(iv)         Return on average capital employed is based on profit
before tax, interest, amortisation and exceptional items divided by average
capital employed on a monthly basis using the management accounts. Profit
before tax, interest, amortisation and exceptional items is reconciled to
profit before interest and tax in the Consolidated Income Statement.

 

Responsibility statement of the directors in respect of the half-yearly
financial report

 

We confirm that to the best of our knowledge:

·    the condensed consolidated set of interim financial statements has
been prepared in accordance with IAS 34 Interim Financial Reporting as adopted
by the EU;

·    the interim management report includes a fair review of the
information required by:

 

(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication
of important events that have occurred during the first six months of the
financial year and their impact on the condensed set of financial statements;
and a description of the principal risks and uncertainties for the remaining
six months of the year; and

 

(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party
transactions that have taken place in the first six months of the current
financial year and that have materially affected the financial position or
performance of the entity during that period; and any changes in the related
party transactions described in the last annual report that could do so.

 

By order of the Board

30 November 2021

 

The Board

The Directors who served during the six months to 30 September 2021 were:

 

Jeremy Pilkington (Chairman)

Neil Stothard (Chief Executive)

Allison Bainbridge (Group Finance Director)

Steve Rogers (Non-Executive Director)

Phil White (Non-Executive Director)

 

- Ends -

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR UKURRAUUAUUA

Recent news on VP

See all news