9159 — W TOKYO Cashflow Statement
0.000.00%
- ¥7bn
- ¥6bn
- ¥4bn
- 90
- 35
- 70
- 76
Annual cashflow statement for W TOKYO, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -237 | 82.3 | 620 | 496 | 312 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 29.1 | 33.2 | 37.8 | -4.56 | 70 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 100 | -15.6 | 22.1 | -490 | 2.95 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 71.8 | 282 | 865 | 187 | 569 |
Capital Expenditures | -4.45 | -95.2 | -13.6 | -18.9 | -13.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 25.6 | — | 60 | -8.49 | -69.9 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 21.2 | -95.2 | 46.4 | -27.4 | -83.8 |
Financing Cash Flow Items | -0.001 | — | -10.7 | -4.12 | -270 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 244 | -356 | 55.9 | -200 | -571 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 337 | -170 | 967 | -40.7 | -86 |