7079 — WDB coco Co Cashflow Statement
0.000.00%
- ¥7bn
- ¥4bn
- ¥5bn
- 91
- 80
- 49
- 87
Annual cashflow statement for WDB coco Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 527 | 960 | 1,088 | 1,273 | 1,309 |
Depreciation | |||||
Non-Cash Items | 42.9 | 30.6 | 19.2 | 27.3 | 47.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -288 | -261 | -621 | -474 | -308 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 294 | 748 | 517 | 859 | 1,104 |
Capital Expenditures | -2.04 | -41.8 | -65.2 | -87.2 | -15.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.112 | -18.7 | -238 | -4.59 | -72.7 |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.92 | -60.5 | -303 | -91.8 | -88.3 |
Financing Cash Flow Items | -0.001 | -0.001 | -0.001 | — | -0.002 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -42.9 | -79.1 | -101 | -111 | -196 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 249 | 608 | 113 | 657 | 820 |