6089 — Will Income Statement

0.000.00%

Last trade - 00:00

IndustrialsConservativeSmall CapNeutral

Annual income statement for Will, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.

	2021 March 31st	2022 March 31st	2023 March 31st	2024 March 31st	2025 March 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	118,249	131,080	143,932	138,227	139,705
Cost of Revenue
Gross Profit	24,057	28,766	31,738	30,446	29,384
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	114,219	125,608	138,472	133,702	137,367
Operating Profit	4,030	5,472	5,460	4,525	2,338
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	3,788	5,293	5,146	4,417	2,177
Provision for Income Taxes
Net Income After Taxes	2,678	3,854	3,460	2,878	1,142
Minority Interest
Net Income Before Extraordinary Items
Net Income	2,364	3,286	3,237	2,779	1,155
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	2,363	3,286	3,236	2,778	1,155
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	105	145	138	122	50.6
Dividends per Share