9696 — With Us Income Statement

0.000.00%

Last trade - 00:00

Consumer DefensivesAdventurousSmall CapHigh Flyer

Annual income statement for With Us, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.

	2021 March 31st	2022 March 31st	2023 March 31st	2024 March 31st	2025 March 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	16,278	17,635	19,857	20,690	21,993
Cost of Revenue
Gross Profit	5,195	6,533	6,981	7,287	7,496
Selling / General / Administrative Expenses
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	15,485	15,579	18,626	19,115	20,938
Operating Profit	793	2,056	1,231	1,576	1,055
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	1,079	2,170	1,359	1,559	1,016
Provision for Income Taxes
Net Income After Taxes	603	1,331	643	927	422
Minority Interest
Net Income Before Extraordinary Items
Net Income	577	1,284	590	905	415
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	577	1,284	590	905	415
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	76.3	139	121	142	90.6
Dividends per Share