014190 — Wonik Cube Cashflow Statement

0.000.00%

Last trade - 00:00

Basic MaterialsSpeculativeMicro CapContrarian

Annual cashflow statement for Wonik Cube, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	10,523	4,297	4,952	2,675	2,805
Depreciation
Amortisation
Non-Cash Items	4,971	444	1,550	2,077	1,925
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-12,912	-2,514	-4,739	-5,303	10,983
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Other Assets
Change in Accounts Payable
Change in Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	4,324	3,767	3,206	1,021	17,271
Capital Expenditures	-1,142	-799	-1,073	-4,056	-14,699
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	80.6	1,106	251	-329	-262
Sale of Fixed Assets
Sale/Maturity of Investment
Change in Net Investments
Purchase of Investments
Sale of Intangible Assets
Cash from Investing Activities	-1,061	307	-822	-4,385	-14,961
Financing Cash Flow Items	240	20	0	—	—
Other Financing Cash Flow
Net Issuance / Retirement of Debt
Cash from Financing Activities	2,681	-14,056	284	2,670	-2,880
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	5,944	-9,994	2,668	-695	-571