XWIN — XMax Income Statement
0.000.00%
- $343.66m
- $342.57m
- $16.72m
Annual income statement for XMax, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 12.6 | 12.7 | 11.1 | 9.69 | 16.7 |
| Cost of Revenue | |||||
| Gross Profit | 5.52 | -7.78 | 4.17 | 4.25 | 4.18 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 16.4 | 29 | 17.5 | 15.1 | 19.1 |
| Operating Profit | -3.86 | -16.2 | -6.42 | -5.36 | -2.34 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -4.06 | -17.1 | -6.99 | -5.56 | -4 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -4.23 | -17.1 | -7.72 | -5.56 | -3.42 |
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | -20 | -17.1 | -7.72 | -5.56 | -3.42 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -20 | -17.1 | -7.72 | -5.56 | -3.42 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -3.47 | -12.3 | -4.96 | -1.48 | -0.152 |