- $51.42m
- $62.92m
- $69.35m
Annual balance sheet for Zeo Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | PROSPECTUS | PROSPECTUS | 10-Q/A | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Cash and Short Term Investments | 0.451 | 2.27 | 8.02 | 5.63 | 6.14 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 0.39 | 0.684 | 7.82 | 10.3 | 12.8 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 0.954 | 3.34 | 16.2 | 18.9 | 22.6 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 0.94 | 2.72 | 4.05 | 4.19 | 4.04 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Notes Receivable | |||||
| Other Long Term Assets | |||||
| Total Assets | 32.4 | 35.2 | 48.1 | 61 | 56.9 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 1.02 | 2.52 | 15.5 | 15 | 8.39 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 1.56 | 3.93 | 17.5 | 18.1 | 9.45 |
| Non Redeemable Preferred Stock | |||||
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | 30.8 | 31.3 | 30.6 | 42.9 | 47.5 |
| Total Liabilities & Shareholders' Equity | 32.4 | 35.2 | 48.1 | 61 | 56.9 |
| Total Common Shares Outstanding | |||||
| Total Preferred Shares Outstanding |