- $51.42m
- $62.92m
- $69.35m
Annual income statement for Zeo Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 24.6 | 89 | 110 | 73.2 | 69.3 |
| Cost of Revenue | |||||
| Gross Profit | 10.5 | 17.8 | 22 | 35.2 | 38.3 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 17.5 | 80.2 | 104 | 84.1 | 89.9 |
| Operating Profit | 7.06 | 8.72 | 6.54 | -10.8 | -20.5 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 7.09 | 8.67 | 6.23 | -10.9 | -19.4 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 7.09 | 8.67 | 6.23 | -9.87 | -19.6 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 7.09 | 8.67 | 6.23 | -3.19 | -14 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 7.09 | 8.67 | 6.23 | -2.67 | -14 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 1.41 | 1.71 | 1.24 | -0.481 | -0.507 |
| Dividends per Share |