- ¥51bn
- ¥46bn
- ¥151bn
Annual cashflow statement for Zero, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | 2026 June 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,521 | 3,453 | 4,204 | 7,199 | 7,201 |
| Depreciation | |||||
| Non-Cash Items | 1,423 | 1,617 | 2,769 | 3,605 | 2,790 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4,671 | -1,298 | -875 | -3,122 | -7,280 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,955 | 8,777 | 11,233 | 12,855 | 8,216 |
| Capital Expenditures | -2,690 | -2,192 | -2,786 | -2,916 | -3,252 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -576 | 25 | -1,877 | 80 | -395 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -3,266 | -2,167 | -4,663 | -2,836 | -3,647 |
| Financing Cash Flow Items | -1 | -1 | -1 | — | 50 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,608 | -6,290 | -824 | -4,606 | -4,250 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -723 | 294 | 5,841 | 5,326 | 512 |