139990 — Ajusteel Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩161bn
- KR₩643bn
- KR₩945bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 14,521 | 11,709 | 32,472 | -4,110 | -39,216 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 14,637 | 21,425 | 37,988 | 23,859 | 41,022 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -40,673 | -3,156 | -104,146 | -60,669 | -5,653 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1,136 | 41,885 | -19,463 | -22,444 | 19,925 |
Capital Expenditures | -22,603 | -41,832 | -101,705 | -172,193 | -156,366 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 4,925 | 3,226 | 15,727 | 6,717 | -5,462 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -17,678 | -38,606 | -85,977 | -165,476 | -161,829 |
Financing Cash Flow Items | — | 25.5 | 0 | — | -1,000 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 20,340 | 6,161 | 102,819 | 199,090 | 136,211 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,525 | 9,440 | -2,622 | 12,022 | -4,162 |