7043 — Alue Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥2bn
- ¥2bn
- ¥3bn
- 70
- 34
- 15
- 30
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 161 | -257 | 280 | 228 | 84.4 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1.32 | 3.73 | 13.3 | 1.26 | -9.78 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -142 | -43.5 | 34.1 | -184 | 16.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 35.3 | -266 | 366 | 90 | 133 |
Capital Expenditures | -38.5 | -24.1 | -56.4 | -45.6 | -49.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -63.7 | -1.62 | -4.1 | -2.59 | -2.87 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -102 | -25.7 | -60.5 | -48.2 | -52.4 |
Financing Cash Flow Items | -0.001 | -0.001 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -174 | 860 | -286 | -286 | -201 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -243 | 563 | 30.7 | -234 | -112 |