Annual income statement for Alue Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 2,396 | 2,772 | 3,029 | 3,089 | 3,638 |
| Cost of Revenue | |||||
| Gross Profit | 1,502 | 1,771 | 1,862 | 1,834 | 2,278 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 2,118 | 2,541 | 2,945 | 3,156 | 3,285 |
| Operating Profit | 278 | 231 | 84.3 | -67 | 353 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 280 | 228 | 84.4 | -69.6 | 357 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 183 | 167 | 56.9 | -73.7 | 242 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 183 | 167 | 56.9 | -73.7 | 242 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 183 | 167 | 56.9 | -73.7 | 242 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 74 | 67.8 | 24.7 | -21.7 | 109 |
| Dividends per Share |