Picture of Angling Direct logo

ANG Angling Direct News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer CyclicalsAdventurousMicro CapSuper Stock

REG - Angling Direct PLC - Half Year Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20221012:nRSL5296Ca&default-theme=true

RNS Number : 5296C  Angling Direct PLC  12 October 2022

 

12 October 2022

 

Angling Direct PLC

('Angling Direct', the 'Company' or the 'Group')

 

Half Year Results

 

Continued strategic progress and revenue growth despite headwinds

 

Angling Direct PLC (AIM: ANG), the leading omni-channel specialist fishing
tackle and equipment retailer, is pleased to announce its unaudited financial
results for the six months ended 31 July 2022 (H1 FY23).

 

 £m                    H1 FY23  H1 FY22  % Change
 Revenue               38.9     38.4     +1.3%
 Retail store sales    21.9     19.9     +9.8%
 Online sales          17.0     18.5     -7.9%
 Gross profit          13.4     14.4     -6.5%
 Gross margin %        34.6%    37.4%    -280bps
 EBITDA (pre IFRS-16)  1.9      4.4      -58.2%
 Profit before tax     1.1      3.7      -69.8%
 Basic EPS             1.14p    3.72p    -69.4%

 

Financial highlights:

 

 ●    Group revenue increased by 1.3% to £38.9m
 ●    Retail store estate experienced another strong period of growth with total
      store sales increasing by 9.8% against H1 FY22, aided by a period free from
      Covid-19 restrictions
 ●    Like-for-like store sales increased by 4.6%
 ●    Online sales decreased by 7.9% to £17.0m against a strong H1 FY22
      comparative, however UK online sales of £15.3m remained 61% above pre-Covid
      levels (H1 FY20: £9.5m)
 ●    In Europe, online sales grew by 36.9% with online sales to our key European
      territories, via our German, French and Dutch websites, growing by 55.0%
 ●    Gross margin decreased by 280 bps as a result of considered competitive
      trading both in the UK and Europe combined with inevitable cost price
      inflation, albeit remains comfortably above historical levels
 ●    Pre IFRS 16 EBITDA of £1.9m reflects lack of prior year £0.9m Government
      COVID-19 support and £0.5m increased European start up losses
 ●    Positive operating cashflow of £2.4m (H1 FY22: £5.8m)
 ●    Strong balance sheet with Group net cash of £17.1m at 31 July 2022 (31 July
      2021: £19.6m)
 ●    The Group remains well capitalised and securely positioned to meet short-term
      challenges

 

Operational highlights:

 

 ●    From 1 March 2022 all EU online sales transacted through our subsidiary, ADNL
      B.V., and were fulfilled by our new fully operational Dutch distribution
      centre
 ●    Higher margin own brand sales in the period grew by 34.6%, as a result of
      increased promotional activity
 ●    Leveraging our deepening supplier relationships, we expanded our exclusive
      branded product ranges to customers
 ●    Significant progress made to refresh and contemporise our store shopping
      environment
 ●    Improved our in-store service proposition through the use of our new BAITS
      assisted selling programme, footfall counting technology, and customer focused
      colleague deployment
 ●    The Company's digital customer reach continued to extend, particularly in the
      EU, where our social media following and email database grew by 32% and 172%
      respectively
 ●    Continued our new store rollout in Washington, Tyne and Wear, establishing the
      Company's first store in northeast England
 ●    Strong new store pipeline with two further stores opened in early H2 FY23, in
      Coventry (August 2022) and Stockton-on-Tees (September 2022)
 ●    In late FY22 we launched our industry first trading web app. In H1 FY23 we
      deployed our second phase app development with improved search speed and
      relevance, and plan to actively market and incentivise downloads and usage in
      H2 FY23

 

Current trading and outlook

 

 ●    The Company remains focussed on gaining market share both in the UK and Europe
      over the medium to long term and believes that the current uncertain consumer
      environment coupled with the Company's fundamental strengths mean there is a
      significant opportunity to gain market share in a weakening competitor
      landscape
 ●    The Group will therefore continue to invest to drive market share growth,
      where prudent to do so, leveraging its market leading position in the UK and
      strong balance sheet to ensure it is best placed competitively when consumer
      confidence returns
 ●    As flagged in our recent trading update, post-period end sales have been
      impacted by unusually hot temperatures which caused some fishery closures and
      led to sales in the peak trading month of August being 7.0% down against the
      corresponding month in H2 FY22
 ●    Total sales returned to modest year on year growth in September, however, like
      many consumer facing businesses we have recently seen volatile, unprecedented
      and unpredictable trading conditions both in-store and online which change
      significantly week-by-week for example, for trading weeks which commenced in
      the month of September year on year total UK sales ranged from 21% increase to
      0.5% decrease
 ●    The general market outlook has deteriorated further in recent weeks which
      creates a heightened degree of uncertainty and makes short term forecasting
      extremely challenging
 ●    The Board remains optimistic about the long-term prospects for the Group,
      underpinned by its leading omni-channel proposition and strong balance sheet
      which reinforces the Group's decision to continue to invest to support its
      long-term strategy
 ●    Due to the challenging and highly volatile trading conditions the Company
      faces, and the difficulty in short term forecasting and trading, the Board
      believes it prudent to reduce its expectations for both revenue and pre-IFRS
      16 EBITDA for FY 2023
 ●    The Board is confident that revenue and pre-IFRS 16 EBITDA for the year ending
      31 January 2023 will be not less than £73.8m and £2.2m respectively

 

Andy Torrance, CEO of Angling Direct, said:

"Despite the uncertain macroeconomic environment, our strategy remains
unchanged as we continue to focus on gaining market share both in the UK and
Europe over the medium to long term. As a result, we are pleased to have
achieved sales growth during H1 FY23 against a strong prior year comparator.
In fact, sales in Q1 FY23 were 5.4% ahead of Q1 FY22 before sentiment began to
be significantly impacted by the cost-of-living crisis during Q2.

 

Throughout the period we continued to make progress against our strategic
objectives. Our European Distribution Centre has been fully operational since
1 March 2022, we grew European key territory sales by 55.0% to £1.6m, we
continued to improve our in store retail proposition and we opened our first
store in northeast England, in Washington.

 

Sales in August were disrupted by the unusually hot weather in the UK and
Europe. Despite trading improving in September, further adverse economic news
flow and political uncertainty has resulted in volatile and unprecedented
trading conditions which is making short-term forecasting challenging. As a
result of these factors and the Board's decision to continue its strategic
investment, the Board believes it is prudent to revise downwards its forecasts
for FY23 accordingly.

 

The Board remains optimistic about the long-term growth prospects of the Group
and believes that continued strategic investment now will leave the Group best
placed competitively when consumer confidence returns. The Group will only
continue to strategically invest in a controlled manner and only to the extent
that it retains both strong liquidity and its robust balance sheet."

 

Note: Angling Direct believes that consensus market expectations for the year
ending 31 January 2023 prior to publication of this announcement are for
revenues of £78.5 million and pre-IFRS 16 EBITDA of £3.0 million.

 

Investor Meet Company presentation - 17 October 2022

Management will provide a live presentation via the Investor Meet Company
platform at 11.00 a.m. BST on 17 October. The presentation is open to all
existing and potential shareholders. Questions can be submitted pre-event via
your Investor Meet Company dashboard up until 9.00 a.m. the day before the
meeting or at any time during the live presentation. Investors can sign up to
Investor Meet Company for free to meet Angling Direct plc via:
https://www.investormeetcompany.com/angling-direct-plc/register-investor
(https://www.investormeetcompany.com/angling-direct-plc/register-investor) .
Investors who already follow Angling Direct on the Investor Meet Company
platform will automatically be invited.

 

For further information please contact:

 

 Angling Direct PLC                         +44 (0) 1603 258 658
 Andy Torrance, Chief Executive Officer

 Steven Crowe, Chief Financial Officer

 Singer Capital Markets - NOMAD and Broker  +44 (0) 20 7496 3000
 Peter Steel

 Tom Salvesen

Alex Bond

 James Fischer

 FTI Consulting - Financial PR              +44 (0) 20 3727 1000
 Alex Beagley                               anglingdirect@fticonsulting.com

Sam Macpherson

Alice Newlyn

 

This announcement contains information which, prior to its disclosure, was
inside information as stipulated under the UK version of article 7 of the
Market Abuse Regulation (EU) No. 596/2014.

 

About Angling Direct

 

Angling Direct is the leading omni-channel specialist fishing tackle retailer
in the UK. The Company sells fishing tackle products and related equipment
through its network of retail stores, located strategically throughout the UK
as well as through its leading digital platform (www.anglingdirect.co.uk .de,
.fr, .nl, EU) and other third-party websites.

 

Angling Direct is committed to supporting its active customer base and
widening access to the angling community through its passionate colleagues,
store-based qualified coaches, social media reach and ADTV YouTube channel.
The Company currently sells over 25,000 fishing tackle products, including
capital items, consumables, luggage and clothing. Angling Direct also owns and
sells fishing tackle products under its own brand 'Advanta', which was
formally launched in March 2016.

 

From 1986 to 2002, the Company's founders acquired interests in a number of
small independent fishing tackle shops in Norfolk and, in 2002, they acquired
a significant premise in Norwich, which was branded Angling Direct. Since
2002, the Company has continued to acquire or open new stores, taking the
total number up to 45 retail stores. In 2015, the Company opened a 2,800 sq.
metres central distribution centre in Rackheath, Norfolk, where the Company's
head office is also located. In March 2022, Angling Direct opened a 3,940
square metre distribution centre in Venlo, Netherlands to service its
established, and rapidly growing, presence in Europe with native language
websites set up in key regions to address demand.

 

Chief Executive Officer's Review

 

The Group is pleased to have continued to grow sales both in the UK and in its
key European territories despite the ongoing adverse external economic and
political conditions. Following the Covid-enforced store closures during the
first halves of both FY21 and FY22, we were very pleased to be able to trade
with stores fully open in H1 FY23.

 

Our strategy continues to centre around becoming Europe's first choice fishing
tackle destination, for all anglers, regardless of experience or ability. The
Group believes its increasingly differentiated, market leading omni-channel
trading platform allowed it to gain market share in the period as the Group
made good progress against all of its stated strategic priorities. Encouraged
by the sales growth and market share gains achieved as well as the longer-term
growth opportunity, the Group maintained its programme of strategic investment
in H1 FY23 despite the economic headwinds.

 

As well as new opportunities, H1 FY23 has presented several significant
challenges, most notably balancing our ambition to rapidly grow turnover in
our key European territories, against the highly inflationary cost pressures
on both businesses and consumers. Despite these ongoing macro-economic
challenges, I am pleased that investment in recent years to modernise Angling
Direct's operations, whilst building balance sheet resilience, means that the
Group remains well capitalised and securely positioned to meet these
short-term challenges.

 

We expect the current difficult trading conditions will persist into H2 FY23
and beyond and are conscious that this will inevitably impact many of our
current and potential customers. During this time, we will continue to
prudently invest in our strategic objectives and our relentless focus will be
on ensuring we deliver the very best value and shopping experience in our
market, regardless of which channel our customers choose, thereby ensuring
Angling Direct is in the strongest position to be able to profitably grow and
take further market share as consumer confidence returns.

 

I would like to thank all my colleagues for their continued enthusiasm,
commitment, and deep specialist knowledge that is recognised and valued so
much by our customers and is the foundation of our resilience and ongoing
success.

 

Results

 

Group revenue increased by 1.3% to £38.9m for the six months ended 31 July
2022 (H1 FY22: £38.4m). The Company recorded sales growth of 5.4% in Q1 2023
(against the same period in the prior year), however, the well documented
pressure on discretionary spending and consumer confidence significantly
impacted Q2 2023, with sales reducing marginally by 1.6% against the prior
year.

 

Gross profit reduced by 6.5% to £13.4m (H1 FY22: £14.4m) as we sought to
maintain our competitive position in light of inflationary cost price
increases. Pre IFRS 16 EBITDA decreased by 58.2% to £1.9m (H1 FY22: £4.4m),
£0.9m of the reduction attributed to the absence of direct Government
COVID-19 support received in the prior year and £0.5m representing start-up
losses associated with our first year of in-region European fulfilment from
our new distribution centre in Venlo, NL, opened in March 2022.

 

The Company retains a strong net cash position at 31 July 2022 of £17.1m (31
July 2021: 19.6m).

 

Operational Review

 

Retail Stores

 

Total store sales in the period increased 9.8% to £21.9m (H1 FY22: £19.9m).
Like-for-like store sales grew by 4.6% supported by a period free from any
COVID-19 trading restrictions.

 

We are delighted with how our store teams have embraced our new BAITS assisted
selling programme. Our colleagues are the vital touch point between Angling
Direct stores and our customers. The BAITS approach, designed to support our
purpose of Getting Everyone Fishing, ensures our customers consistently get
the very best advice and support tailored to their specific needs and fishing
ambitions. This is crucial for driving conversion, creating satisfied, loyal
customers, and prompting recommendation.

 

Since our investment in footfall counting technology late in FY22, we have
been able to deploy customer targeted colleague working rotas, which has gone
some way toward mitigating significant inflationary wage pressures. Whilst we
do not yet have prior period comparisons, this along with the success of the
BAITS has seen store footfall conversion increasing from 52.7% at the
beginning of H1 FY23 to 59.5% by the end of July 2022.

 

In line with our strategic commitment to being the first choice omni-channel
fishing retailer in all our markets, we continue to invest in new UK retail
stores. Utilising out-sourced development contractors for the first time, we
built our first store in the northeast of England, in Washington, in record
time, opening in the final week of the period. We have a healthy new store
pipeline focused on unserved catchments with two further stores targeted to
open early in H2 FY23, store 44 in Coventry (August 2022) and store 45 in
Stockton-on-Tees (September 2022). At the period end we have opened 13 new
stores since H1 FY20.

 

Our Retail Transformation plan, focused on radically improving our store
shopping environment, is making solid progress. During the period, all stores
benefited from the new 'Getting Everyone Fishing' and own brand Advanta
rebranding graphics. Taking learnings from our new concept stores, we rolled
back a number of new merchandising solutions and product adjacencies across
key categories.

 

Online

 

As part of our drive to grow market share and customer loyalty, we continue to
invest in contemporary digital infrastructure and customer marketing, to
ensure we stand apart from our competitors.

 

Total online sales in the period declined by 7.9% to £17.0m (H1 FY22:
£18.5m) partially reflecting the reversal of the prior year lockdown driven
change in channel mix. However, it is important to note that UK online sales
for the period of £15.3m were 61% ahead of pre-Covid levels (H1 FY20:
£9.5m), reflecting the strong advancements the business has made over the
last few years.

 

In Europe, online sales for the period grew by 36.9% year on year. From 1
March 2022 all EU online sales were transacted through our subsidiary, ADNL
B.V., and were fulfilled by our new fully operational Dutch distribution
centre. Online sales to our key European territories, via our German, French
and Dutch websites, grew by 55.0%.

 

UK conversion rate showed some resilience despite lower levels of online
search traffic year on year. UK average transaction values reduced in the
period, although this effect eased later in the half following a particularly
strong dip in May.

 

We ensure that developments to our digital offering are rapidly deployed
across all five of our trading websites (.co.uk, .de, .fr, .nl and .eu). In
the period, we strengthened our web trading team who have been focused on
improving our product and basket web pages, with improved upsell and
recommendation functionality.

 

We launched our trading web app late in FY22, a market first development
allowing a more portable digital experience for our customers, as well as
providing some defence against wider market pressure on our advertising ratio.
We have now deployed our second phase app development with improved search
speed and relevance, and plan to actively market and incentivise downloads and
usage in H2 FY23.

 

The Company's digital customer reach continued to extend, particularly in the
EU, where our social media following and email database grew by 32% and 173%
respectively. Our Team AD videographers live streamed two very successful
skill coaching sessions, supported live instore for the first time, with
simultaneous hands-on sessions led by our instore Angling Trust qualified
fishing coaches in all stores.

 

Trading

 

We are committed to providing the most comprehensive range of products for
major fishing disciplines, ensuring that we always deliver a variety of
choice, value, quality and stock availability.

 

The Company's recently implemented category management process is now firmly
embedded into business as usual across both our UK and EU ranges. As
anticipated, stock availability across our sector returned to more
historically normal levels during the period. As a result, we have invested
product margin in the period to both maintain our competitive position, and
actively sell through product delisted following range changes, whilst also
stimulating new customer acquisition within the EU. These factors in
combination resulted in gross margin reducing in H1 FY23 by 280bps to 34.6%.

 

Higher margin own brand sales in the period grew by a pleasing 34.6%. This
increase in the proportion of total sales accounted for by higher margin own
brand sales is partially attributable to the introduction of new Advanta and
AdvantaPro products. New Advanta reels have been particularly successful, as
has the introduction of own brand lead weights.

 

The management team has been following a strategy of prudently investing in
stock of key lines as they become available from product suppliers. We believe
this provides a significant competitive advantage given suppliers are
forecasting upwards cost price pressure. Our Category Management team
continues to maintain a key focus on cost price inflation through supplier
negotiation and pro-active range management whilst ensuring our customers
recognise Angling Direct for its great value and compelling product selection.

 

As we deepen our relationships with key suppliers, we have been able to bring
a growing number of innovative products to market exclusively for our
customers. These include the One More Cast terminal tackle range by leading
angler Ali Hamedi, the exclusive re-launch of one of the most famous coarse
fishing ranges by John Wilson and sole distribution of new Intrepid bait
boats.

 

International

 

The opportunity for profitable growth within Europe remains clear,
particularly within our key target markets of Germany, France, The
Netherlands, Belgium and Austria. Considerable management resource has been
focused in the period upon establishing in-region web fulfilment to customers
in the EU who shop on our native language German, French and Dutch websites.
Additionally, we are now able to re-commence sales of UK bait brands, as well
as localised product range extensions, promptly delivered at lower cost within
competitive lead times.

 

As a result of these positive advancements, active unique customer numbers in
our key European territories have increased by 81.4% to 17,600, with the
conversion rate increasing by 90bps to 2.5%. European key territory sales
increased by 55.0% in H1 FY23 to £1.6m (H1 FY22: £1.0m).

 

The Group previously signaled that the costs associated with start-up, along
with rigorous comparative price checking and digital marketing investment,
would result in a first year loss for Europe of £0.7m. Whilst the size and
fragmented nature of these markets remains attractive, the unforeseen impact
on consumer confidence of inflationary pressures associated with increasing
energy prices due to the war in Ukraine are as acute as in the UK, arguably
more so in areas further into Eastern Europe. This has resulted in poorer than
anticipated trading margins in the first half, excess marketing costs and a
resultant adverse EBITDA impact of £0.2m greater than anticipated in H1 FY23.

 

We are committed to and see a significant opportunity to build a sustainably
profitable international business and have taken steps to develop margin and
moderate costs in H2 FY23, conscious that in the current and foreseeable
circumstances, it will take longer than originally anticipated to establish a
business of material scale. Pleasingly, these active steps which include
product pricing and ranging reviews are beginning to yield improving product
margins in H2 FY23.

 

The Board believes that the full Angling Direct omni-channel model will be
attractive to European customers and that, in the medium term, bricks and
mortar retail stores will complement our growing online business. The
potential to accelerate this through considered acquisitions is clear and the
Board will update shareholders as and when appropriate, should a suitable
opportunity materialise.

 

Organisational Development

 

We remain fully committed to acting responsibly and sustainably within our
environment and communities. In the current highly inflationary environment,
it is more important than ever to ensure we rigorously scrutinise any
incremental organisational investment, whilst ensuring we appropriately plan
and resource for future share growth in our consolidating markets. In the
period, we have continued to supplement and upskill key capabilities within
our supply chain, digital and operational teams.

 

As we seek to continually develop the depth and relevant experience of our
Group Board, in the period we were delighted to welcome Christian (Chris) Keen
and Nicola (Nicki) Murphy as Independent Non- Executive Directors. Chris Keen
has subsequently assumed Chair of our Audit Committee during H1 FY23.

 

On 11 October 2022, Paul Davies served notice to the Board of his intention to
step down from the role of Non-Executive Director on 31 January 2023, at the
end of the Group's current financial year. I would like to thank Paul for his
significant contribution to the growth of Angling Direct over the last five
years.

 

 

Current trading and Outlook

 

The Company remains focused on gaining market share both in the UK and Europe
over the medium to long term and believes that the current uncertain consumer
environment coupled with the Company's fundamental strengths mean there is a
significant opportunity to gain market share in a weakening competitor
landscape. The Group will therefore continue to invest to drive market share
growth where prudent to do so, leveraging its market leading position in the
UK and strong balance sheet to ensure it is best placed competitively when
consumer confidence returns.

 

Trading conditions in the key month of August were impacted by significant
drought and associated high temperatures in the UK and Europe which caused
some temporary fishery closures and a general reluctance for fish to feed, the
consequence of which were sales reduced by 7.0% compared to the same month in
FY22.  We are pleased that total sales returned to modest year-on-year growth
in September.

 

Sales in Europe continue to grow steadily, with improving margin and variable
cost ratios.

 

However, like many consumer facing businesses we have recently seen volatile
and unprecedented trading conditions both in-store and online which change
significantly week-by-week. The general consumer outlook has deteriorated
further which creates a heightened degree of uncertainty and makes even
short-term forecasting extremely challenging. As a result of these factors and
the Board's decision to continue its strategic investment, the Board believes
it is prudent to revise downwards its forecasts for FY23 accordingly. The
Board is confident, however, that revenue and pre-IFRS 16 EBITDA for the year
ending 31 January 2023 will be not less than £73.8m and £2.2m respectively.

 

The Board remains optimistic about the long-term growth prospects of the Group
and believes that continued strategic investment now will leave the Group best
placed competitively when consumer confidence returns. The Group will continue
to strategically invest in a controlled manner and only to the extent that it
retains both strong liquidity and its robust balance sheet.

 

 

                                                                                             Unaudited six months ended 31 July             Audited year ended 31 January
                                                                                   Note      2022                        Restated 2021      2022
                                                                                             £'000                       £'000              £'000
 Revenue from contracts with customers                                             5         38,898                      38,404             72,474
 Cost of sales of goods                                                                      (25,450)                    (24,022)           (45,864)

 Gross profit                                                                                13,448                      14,382             26,610

 Other income                                                                      6         268                         932                914
 Interest revenue calculated using the effective interest method                             26                          19                 14

 Expenses
 Administrative expenses                                                                     (10,699)                    (9,613)            (19,687)
 Distribution expenses                                                                       (1,689)                     (1,787)            (3,423)
 Finance costs                                                                               (225)                       (196)              (406)

 Profit before income tax expense                                                            1,129                       3,737              4,022

 Income tax expense                                                                8         (251)                       (863)              (945)

 Profit after income tax expense for the period attributable to the owners of                878                         2,874              3,077
 Angling Direct PLC

 Other comprehensive income for the period, net of tax                                       -                           -                  -

 Total comprehensive income for the period attributable to the owners of                     878                         2,874              3,077
 Angling Direct PLC

                                                                                             Pence                       Pence              Pence

 Basic earnings                                                                    16        1.14                        3.72               3.98
 Diluted earnings                                                                  16        1.12                        3.67               3.93

 Refer to note 3 for detailed information on Restatement of comparatives.

 

                                              Unaudited six months ended 31 July             Audited year ended 31 January
                                    Note      2022                        Restated 2021      2022
                                              £'000                       £'000              £'000
 Non-current assets
 Intangibles                        9         6,124                       6,218              6,176
 Property, plant and equipment      10        7,158                       5,831              6,908
 Right-of-use assets                11        10,771                      9,477              11,028
 Total non-current assets                     24,053                      21,526             24,112

 Current assets
 Inventories                                  17,564                      15,724             16,273
 Trade and other receivables                  1,093                       474                542
 Prepayments                                  474                         324                545
 Cash and cash equivalents                    17,084                      19,584             16,604
 Total current assets                         36,215                      36,106             33,964

 

 

 Current liabilities
 Trade and other payables                   12      9,823       10,400      8,680
 Lease liabilities                                  1,709       1,421       1,648
 Derivative financial instruments                   -           -           1
 Income tax                                         566         503         464
 Total current liabilities                          12,098      12,324      10,793

 Net current assets                                 24,117      23,782      23,171

 Total assets less current liabilities              48,170      45,308      47,283

 Non-current liabilities
 Lease liabilities                                  9,116       8,288       9,402
 Restoration provision                              759         294         722
 Deferred tax                                       893         623         744
 Total non-current liabilities                      10,768      9,205       10,868

 
 Net assets              37,402      36,103      36,415

 

 

 Net assets              37,402      36,103      36,415

 

 Equity
 Share capital         13 (#_EqcNote_TOC)      773         773         773
 Share premium                                 31,037      31,037      31,037
 Reserves                                      375         157         266
 Retained profits                              5,217       4,136       4,339

 Total equity                                  37,402      36,103      36,415

 

 

 Refer to note 3 for detailed information on Restatement of comparatives.

                                                            Share        Share         Share-based      Retained      Total equity

 premium
 payment
                                                            capital      account       reserve          profits
 Unaudited six months ended 31 July                         £'000        £'000         £'000            £'000         £'000

 Balance at 1 February 2022                                 773          31,037        266              4,339         36,415

 Profit after income tax expense for the period             -            -             -                878           878
 Other comprehensive income for the period, net of tax      -            -             -                -             -

 Total comprehensive income for the period                  -            -             -                878           878

 Transactions with owners in their capacity as owners:
 Share-based payments                                       -            -             109              -             109

 Balance at 31 July 2022                                    773          31,037        375              5,217         37,402

 
                                                            Share        Share premium      Share-based      Retained       Total equity

 payment
                                                            capital      account            reserve           profits
 Audited year ended 31 January                              £'000        £'000              £'000            £'000          £'000

 Balance at 1 February 2021                                 773          31,037             75               1,262          33,147

 Profit after income tax expense for the period             -            -                  -                3,077          3,077
 Other comprehensive income for the period, net of tax      -            -                  -                -              -

 Total comprehensive income for the period                  -            -                  -                3,077          3,077

 Transactions with owners in their capacity as owners:
 Share-based payments                                       -            -                  191              -              191

 Balance at 31 January 2022                                 773          31,037             266              4,339          36,415

 

 

                                                            Share        Share premium      Share-based      Retained       Total equity

payment
                                                            capital      account            reserve           profits
 Audited year ended 31 January                              £'000        £'000              £'000            £'000          £'000

 Balance at 1 February 2021                                 773          31,037             75               1,262          33,147

 Profit after income tax expense for the period             -            -                  -                3,077          3,077
 Other comprehensive income for the period, net of tax      -            -                  -                -              -

 Total comprehensive income for the period                  -            -                  -                3,077          3,077

 Transactions with owners in their capacity as owners:
 Share-based payments                                       -            -                  191              -              191

 Balance at 31 January 2022                                 773          31,037             266              4,339          36,415

 

                                         Unaudited six months ended 31 July             Audited year ended 31 January
                               Note      2022                        Restated 2021      2022
                                         £'000                       £'000              £'000

 Cash flows from operating activities
 Profit before income tax expense for the period                   1,129                       3,737              4,022

 Adjustments for:
 Depreciation and amortisation                                     1,672                       1,457              2,922
 Share-based payments                                              109                         82                 191
 Net movement in provisions                                        13                          7                  12
 Interest received                                                 (26)                        (19)               (14)
 Interest and other finance costs                                  212                         196                394

                                                                   3,109                       5,460              7,527

 Change in operating assets and liabilities:
 (Increase)/decrease in trade and other receivables                (551)                       149                81
 (Increase) in inventories                                         (1,291)                     (3,243)            (3,792)
 Decrease/(increase) in prepayments                                71                          (79)               (300)
 Increase in trade and other payables                              1,227                       3,697              1,626
 (Decrease) in derivative liabilities                              (1)                         -                  -

                                                                   2,564                       5,984              5,142
 Interest received                                                 26                          19                 14
 Interest and other finance costs                                  (212)                       (210)              (393)

 Net cash from operating activities                                2,378                       5,793              4,763

 

 

 Cash flows from investing activities
 Payments for property, plant and equipment                   10      (841)      (342)      (1,202)
 Payments for intangibles                                     9       (158)      (170)      (327)
 Proceeds from disposal of property, plant and equipment              -          -          5

 Net cash used in investing activities                                (999)      (512)      (1,524)

 

 

 Cash flows from financing activities
 Repayment of lease liabilities                     (899)      (693)      (1,631)

 Net cash used in financing activities              (899)      (693)      (1,631)

 

 

 Net increase in cash and cash equivalents                                       480         4,588       1,608
 Cash and cash equivalents at the beginning of the financial period              16,604      14,996      14,996

 Cash and cash equivalents at the end of the financial period                    17,084      19,584      16,604

 

 

 Notes to the consolidated financial statements

 Note 1. General information

 The financial statements cover Angling Direct PLC as a Group consisting of
 Angling Direct PLC ('Company' or 'parent entity') and the entities it
 controlled at the end of, or during, the half-year (collectively referred to
 in these financial statements as the 'Group'). The financial statements are
 presented in British Pound Sterling ('GBP'), which is Angling Direct PLC's
 functional and presentation currency.

 Angling Direct PLC is a public limited company incorporated under the
 Companies Act 2006, listed on the AIM (Alternative Investment Market), a
 sub-market of the London Stock Exchange. The Company is incorporated and
 domiciled in the United Kingdom. The registered number of the Company is
 05151321. Its registered office and principal place of business is:

 2d Wendover Road,
 Rackheath Industrial Estate
 Rackheath
 Norwich

Norfolk
 NR13 6LH

 
 The principal activity of the Group is the sale of fishing tackle through its
 websites and stores. The Group's business model is designed to generate growth
 by providing excellent customer service, expert advice and ensuring product
 lines include a complete range of premium equipment. Customers range from the
 casual hobbyist through to the professional angler.

 The financial statements were authorised for issue, in accordance with a
 resolution of Directors, on 11 October 2022. The Directors have the power to
 amend and reissue the financial statements.

 

The principal activity of the Group is the sale of fishing tackle through its
websites and stores. The Group's business model is designed to generate growth
by providing excellent customer service, expert advice and ensuring product
lines include a complete range of premium equipment. Customers range from the
casual hobbyist through to the professional angler.

 

The financial statements were authorised for issue, in accordance with a
resolution of Directors, on 11 October 2022. The Directors have the power to
amend and reissue the financial statements.

 

 Note 2. Significant accounting policies

 These financial statements for the interim half-year reporting period ended 31
 July 2022 have been prepared in accordance with the AIM Rules for Companies,
 International Accounting Standard IAS 34 'Interim Financial Reporting' and the
 Companies Act for for-profit oriented entities.

 These interim financial statements do not include all the notes of the type
 normally included in annual financial statements. Accordingly, these financial
 statements are to be read in conjunction with the annual report for the year
 ended 31 January 2022 and any public announcements made by the Company during
 the interim reporting period.

 The interim consolidated financial information has been prepared on a
 going-concern basis.

 The principal accounting policies adopted are consistent with those set out on
 pages 74 to 102 of the consolidated financial statements of Angling Direct PLC
 for the year ending 31 January 2022, except for taxation which has been
 accounted for as described in note 8.

 New or amended Accounting Standards and Interpretations adopted

 The Group has adopted all of the new or amended Accounting Standards and
 Interpretations issued by the International Accounting Standards Board that
 are mandatory for the current reporting period. There was no impact on the
 adoption of these new or amended Accounting Standards and Interpretations

 Any new or amended Accounting Standards or Interpretations that are not yet
 mandatory have not been early adopted.

 Note 3. Restatement of comparatives

 Restatement of right-of-use asset lease expiry dates.

 The Group has restated three right-of-use asset land and building lease expiry
 dates. The restatement to comparatives of the statement of profit or loss and
 other comprehensive income for the half-year ended 31 July 2021 and the
 statement of financial position as at 31 July 2021 and as 1 February 2021 is
 as follows:

 ●        Reduction in lease liabilities of £961,000 (current £nil and non-current
      £961,000) (discounted based on the weighted average incremental borrowing
      rate of 4%) as at 31 July 2021 (1 February 2021: £942,000; current £nil and
      non-current £942,000);
 ●        Right-of-use assets of £908,000 were reduced as at 31 July 2021 (1 February
      2021: £903,000);
 ●        Additional depreciation of £5,000 was recognised against the right-of-use
      assets as at 31 July 2021 (1 February 2021: £11,000);
 ●        A reduction in interest payments of £19,000 was recognised against the lease
      liabilities as at 31 January 2021 (1 February 2021 £36,000);
 ●        Restoration provision was increased by £5,000 as at 31 July 2021 (1 February
      2021: £5,000);
 ●        Deferred tax liability increased by £5,000 as at 31 July 2021 (1 February
      2021: £5,000) as a result of the net tax effect on right-of-use assets and
      lease liabilities);
 ●        The overall impact on total equity as at 31 July 2021 was an increase of
      £43,000. This comprises an increase of £14,000 in the half-year 31 July 2021
      and £29,000 in the period to 31 January 2021 (1 February 2021: overall impact
      on total equity of £29,000).

 
 Statements of profit or loss and other comprehensive income

                                                                                  Unaudited six months ended 31 July
                                                                                   2021                                    2021
                                                                                   £'000              £'000                £'000
 Extract                                                                           Reported           Adjustment           Restated

 Expenses
 Administrative expenses                                                           (9,608)            (5)                  (9,613)
 Finance costs                                                                     (215)              19                   (196)

 Profit before income tax expense                                                  3,723              14                   3,737

 Income tax expense                                                                (863)              -                    (863)

 Profit after income tax expense for the period attributable to the owners of      2,860              14                   2,874
 Angling Direct PLC

 Other comprehensive income for the period, net of tax                             -                  -                    -

 Total comprehensive income for the period attributable to the owners of           2,860              14                   2,874
 Angling Direct PLC

 
                                 Pence         Pence           Pence
                                 Reported      Adjustment      Restated

 Basic earnings per share        3.70          0.02            3.72
 Diluted earnings per share      3.65          0.02            3.67

 
 Statements of financial position at the beginning of the earliest comparative
 period

                                           Audited year ended 31 January
                                            2021              £'000               2021

                       £'000                                 £'000
 Extract                                    Reported          Adjustment          Restated

 Non-current assets
 Right-of-use assets                        10,910            (903)               10,007
 Total non-current assets                   23,180            (903)               22,277

 Total assets less current liabilities      43,426            (903)               42,523

 Non-current liabilities
 Lease liabilities                          9,773             (942)               8,831
 Restoration provision                      277               5                   282
 Deferred tax                               258               5                   263
 Total non-current liabilities              10,308            (932)               9,376

 Net assets                                 33,118            29                  33,147

 Equity
 Retained profits                           1,233             29                  1,262

 Total equity                               33,118            29                  33,147

 
 Statements of financial position at the end of the earliest comparative period

                                           Unaudited six months ended 31 July
                                            2021                                    2021
                                            £'000              £'000                £'000
 Extract                                    Reported           Adjustment           Restated

 Non-current assets
 Right-of-use assets                        10,385             (908)                9,477
 Total non-current assets                   22,434             (908)                21,526

 Total assets less current liabilities      46,216             (908)                45,308

 Non-current liabilities
 Lease liabilities                          9,249              (961)                8,288
 Restoration provision                      289                5                    294
 Deferred tax                               618                5                    623
 Total non-current liabilities              10,156             (951)                9,205

 Net assets                                 36,060             43                   36,103

 Equity
 Retained profits                           4,093              43                   4,136

 Total equity                               36,060             43                   36,103

 

 

Statements of profit or loss and other comprehensive income

 

                                                                                   Unaudited six months ended 31 July
                                                                                   2021                                    2021
                                                                                   £'000              £'000                £'000
 Extract                                                                           Reported           Adjustment           Restated

 Expenses
 Administrative expenses                                                           (9,608)            (5)                  (9,613)
 Finance costs                                                                     (215)              19                   (196)

 Profit before income tax expense                                                  3,723              14                   3,737

 Income tax expense                                                                (863)              -                    (863)

 Profit after income tax expense for the period attributable to the owners of      2,860              14                   2,874
 Angling Direct PLC

 Other comprehensive income for the period, net of tax                             -                  -                    -

 Total comprehensive income for the period attributable to the owners of           2,860              14                   2,874
 Angling Direct PLC

 

                                 Pence         Pence           Pence
                                 Reported      Adjustment      Restated

 Basic earnings per share        3.70          0.02            3.72
 Diluted earnings per share      3.65          0.02            3.67

 

Statements of financial position at the beginning of the earliest comparative
period

 

                                            Audited year ended 31 January
                                            2021              £'000               2021

                                            £'000                                 £'000
 Extract                                    Reported          Adjustment          Restated

 Non-current assets
 Right-of-use assets                        10,910            (903)               10,007
 Total non-current assets                   23,180            (903)               22,277

 Total assets less current liabilities      43,426            (903)               42,523

 Non-current liabilities
 Lease liabilities                          9,773             (942)               8,831
 Restoration provision                      277               5                   282
 Deferred tax                               258               5                   263
 Total non-current liabilities              10,308            (932)               9,376

 Net assets                                 33,118            29                  33,147

 Equity
 Retained profits                           1,233             29                  1,262

 Total equity                               33,118            29                  33,147

 

Statements of financial position at the end of the earliest comparative period

 

                                            Unaudited six months ended 31 July
                                            2021                                    2021
                                            £'000              £'000                £'000
 Extract                                    Reported           Adjustment           Restated

 Non-current assets
 Right-of-use assets                        10,385             (908)                9,477
 Total non-current assets                   22,434             (908)                21,526

 Total assets less current liabilities      46,216             (908)                45,308

 Non-current liabilities
 Lease liabilities                          9,249              (961)                8,288
 Restoration provision                      289                5                    294
 Deferred tax                               618                5                    623
 Total non-current liabilities              10,156             (951)                9,205

 Net assets                                 36,060             43                   36,103

 Equity
 Retained profits                           4,093              43                   4,136

 Total equity                               36,060             43                   36,103

 

 Note 4. Segmental reporting

 Segmental information is presented in respect of the Group's operating
 segments, based on the Group's management and internal reporting structure,
 and monitored by the Group's Chief Operating Decision Maker (CODM).

 Segment results, assets and liabilities include items directly attributable to
 a segment as well as those that can be allocated on a reasonable basis.
 Unallocated items comprise mainly own brand stock in transit from the
 manufacturers, group cash and cash equivalents, taxation related assets and
 liabilities, centralised support functions salary and premises costs, and
 government grant income.

 Geographical segments

The business operated predominantly in the UK. As at 31 July 2022, it has
 three native language web sites for Germany, France and the Netherlands. In
 accordance with IFRS 8 'Operating segments' for the periods up to 31 January
 2022 no segmental results are presented for trade with European customers as
 these are not reported separately for management purposes and are not
 considered material for separate disclosure, save for disaggregation of
 revenue in note 5. Trading through the subsidiary in the Netherlands commenced
 on 1 March 2022 and therefore this has been presented as a separate segment,
 Europe Online, from 1 March 2022.

 Operating segments

In the periods to 31 January 2022, the Group is split into two operating
 segments (Stores and Online) and a centralised support function (Head Office)
 for business segment analysis. In identifying these operating segments,
 management follows the route to market for the generation of the customer
 order for its products. Due to the commencement of trading through the
 subsidiary in the Netherlands, management has made a judgement that there are
 now three operating segments (Stores, UK Online and Europe Online) from 1
 February 2022.

 Each of these operating segments is managed separately as each segment
 requires different specialisms, marketing approaches and resources. Head
 Office includes costs relating to the employees, property and other overhead
 costs associated with the centralised support functions.

 The CODM reviews EBITDA (earnings before interest, tax, depreciation and
 amortisation) pre IFRS 16. The accounting policies adopted for internal
 reporting to the CODM are consistent with those adopted in the financial
 statements, save for IFRS 16. A full reconciliation of pre IFRS 16 EBITDA to
 post IFRS 16 EBITDA performance is provided to the CODM.

 The information reported to the CODM is on a monthly basis.

 At 31 July 2022, £22,952,000 of non-current assets are located in the UK (31
 July 2021 £21,526,000) and £1,101,000 of non-current assets are located in
 the Netherlands (31 July 2021 £nil).

 Operating segment information

                                      Stores        UK Online      Europe Online      Head Office      Total
 31 July 2022                         £'000         £'000          £'000              £'000            £'000

 Revenue                              21,897        15,275         1,726              -                38,898
 Profit/(loss) before income tax      2,577         1,620          (707)              (2,361)          1,129
 EBITDA post IFRS 16                  3,859         1,923          (570)              (2,212)          3,000
 Total assets                         25,198        7,588          4,163              23,319           60,268
 Total liabilities                    (12,726)      (4,412)        (1,116)            (4,612)          (22,866)

 
 EBITDA Reconciliation
 Profit/(loss) before income tax                        2,577      1,620      (707)      (2,361)      1,129
 Less: Interest income                                  -          -          -          (26)         (26)
 Add: Interest expense                                  175        23         19         8            225
 Add: Depreciation and amortisation                     1,107      280        118        167          1,672
 EBITDA post IFRS 16                                    3,859      1,923      (570)      (2,212)      3,000

 Less: Costs relating to IFRS 16 lease liabilities      (882)      (84)       (107)      (75)         (1,148)

 EBITDA pre IFRS 16                                     2,977      1,839      (677)      (2,287)      1,852

 

                                      Stores        Online       Head office      Total
 31 July 2021                         £'000         £'000        £'000            £'000

 Revenue                              19,938        18,466       -                38,404
 Profit/(loss) before income tax      2,846         2,809        (1,918)          3,737
 EBITDA post IFRS 16                  3,964         3,140        (1,733)          5,371
 Total assets                         22,761        8,418        26,453           57,632
 Total liabilities                    (12,298)      (6,061)      (3,170)          (21,529)

 
 EBITDA Reconciliation
 Profit/(loss) before income tax                        2,846      2,809      (1,918)      3,737
 Less: Interest income                                  -          -          (19)         (19)
 Add: Interest expense                                  157        25         14           196
 Add: Depreciation and amortisation                     961        306        190          1,457
 EBITDA post IFRS 16                                    3,964      3,140      (1,733)      5,371

 Less: Costs relating to IFRS 16 lease liabilities      (816)      (79)       (48)         (943)

 EBITDA pre IFRS 16                                     3,148      3,061      (1,781)      4,428

 

 

 EBITDA Reconciliation
 Profit/(loss) before income tax                        2,577      1,620      (707)      (2,361)      1,129
 Less: Interest income                                  -          -          -          (26)         (26)
 Add: Interest expense                                  175        23         19         8            225
 Add: Depreciation and amortisation                     1,107      280        118        167          1,672
 EBITDA post IFRS 16                                    3,859      1,923      (570)      (2,212)      3,000

 Less: Costs relating to IFRS 16 lease liabilities      (882)      (84)       (107)      (75)         (1,148)

 EBITDA pre IFRS 16                                     2,977      1,839      (677)      (2,287)      1,852

 

 

                                      Stores        Online       Head office      Total
 31 July 2021                         £'000         £'000        £'000            £'000

 Revenue                              19,938        18,466       -                38,404
 Profit/(loss) before income tax      2,846         2,809        (1,918)          3,737
 EBITDA post IFRS 16                  3,964         3,140        (1,733)          5,371
 Total assets                         22,761        8,418        26,453           57,632
 Total liabilities                    (12,298)      (6,061)      (3,170)          (21,529)

 

 EBITDA Reconciliation
 Profit/(loss) before income tax                        2,846      2,809      (1,918)      3,737
 Less: Interest income                                  -          -          (19)         (19)
 Add: Interest expense                                  157        25         14           196
 Add: Depreciation and amortisation                     961        306        190          1,457
 EBITDA post IFRS 16                                    3,964      3,140      (1,733)      5,371

 Less: Costs relating to IFRS 16 lease liabilities      (816)      (79)       (48)         (943)

 EBITDA pre IFRS 16                                     3,148      3,061      (1,781)      4,428

 

 Note 5. Revenue from contracts with customers

 Disaggregation of revenue

 The disaggregation of revenue from contracts with customers is as follows:

                                          Unaudited six months ended 31 July              Audited year ended 31 January
                                           2022                  Restated 2021             2022
                                           £'000                 £'000                     £'000

 Route to market
 Retail store sales                        21,897                19,938                    38,665
 E-commerce                                17,001                18,466                    33,809

                                           38,898                38,404                    72,474

 Geographical regions
 United Kingdom                            37,172                37,144                    69,818
 Germany, France and Netherlands           1,602                 1,033                     2,242
 Other countries                           124                   227                       414

                                           38,898                38,404                    72,474

 Timing of revenue recognition
 Goods transferred at a point in time      38,898                38,404                    72,474

 

 

 Note 6. Other income

                                      Unaudited six months ended 31 July              Audited year ended 31 January
                                       2022                  Restated 2021             2022
                                       £'000                 £'000                     £'000

 Net foreign exchange gain/(loss)      8                     -                         (18)
 Government grants                     -                     932                       932
 Insurance recoveries                  243                   -                         -
 Other income                          17                    -                         -

 Other income                          268                   932                       914

 
 As a result of the economic impacts of the Covid-19 pandemic, a number of
 government programmes were put into place to support businesses and consumers.
 Examples of such initiatives include the UK's Coronavirus Job Retention
 Scheme. In accounting for the impacts of these measures, the Group has applied
 IAS 20: 'Government Grants'.

 During the six months to 31 July 2022, the Group recognised an amount
 totalling £nil (31 July 2021 and 31 January 2022: £216,000) receivable under
 the UK Government's Coronavirus Job Retention Scheme and an amount totalling
 £nil (31 July 2021 and 31 January 2022: £716,000) receivable under the UK
 Government's Restart Grant Scheme.

 

As a result of the economic impacts of the Covid-19 pandemic, a number of
government programmes were put into place to support businesses and consumers.
Examples of such initiatives include the UK's Coronavirus Job Retention
Scheme. In accounting for the impacts of these measures, the Group has applied
IAS 20: 'Government Grants'.

 

During the six months to 31 July 2022, the Group recognised an amount
totalling £nil (31 July 2021 and 31 January 2022: £216,000) receivable under
the UK Government's Coronavirus Job Retention Scheme and an amount totalling
£nil (31 July 2021 and 31 January 2022: £716,000) receivable under the UK
Government's Restart Grant Scheme.

 

 Note 7. EBITDA reconciliation (earnings before interest, taxation,
 depreciation and amortisation)

 The Directors believe that adjusted profit provides additional useful
 information for shareholders on performance. This is used for internal
 performance analysis. This measure is not defined by IFRS and is not intended
 to be a substitute for, or superior to, IFRS measurements of profit. The
 following table is provided to show the comparative earnings before interest,
 tax, depreciation and amortisation ('EBITDA') after adjusting for costs
 relating to IFRS 16 lease liabilities.

                                                        Unaudited six months ended      Unaudited six months ended      Audited year ended
                                                        31 July                         31 July                         31 January

 Restated 2021

                             2022                                                            2022
                                                        £'000                           £'000                           £'000

 EBITDA reconciliation
 Profit before income tax expense post IFRS 16          1,129                           3,737                           4,022
 Less: Interest income                                  (26)                            (19)                            (14)
 Add: Interest expense                                  225                             196                             406
 Add: Depreciation and amortisation                     1,672                           1,457                           2,922
 EBITDA post IFRS 16                                    3,000                           5,371                           7,336

 Less: costs relating to IFRS 16 lease liabilities      (1,148)                         (943)                           (2,135)

 EBITDA pre IFRS 16                                     1,852                           4,428                           5,201

 

 

 Note 8. Income tax expense

 The tax charge for the six months ended 31 July 2022 is recognised based on
 management's estimate of the weighted average annual effective tax rate
 expected for the full financial year, adjusted for the tax impact of any
 discrete items arising in the period. Deferred tax balances are calculated
 using tax rates that have been enacted or substantively enacted by the balance
 sheet date and that are expected to apply in the period when the liability is
 settled or the asset realised.

 Note 9. Intangibles

                                    Unaudited six months ended 31 July              Audited year ended 31 January
                                     2022                  Restated 2021             2022
                                     £'000                 £'000                     £'000

 Non-current assets
 Goodwill - at cost                  5,802                 5,802                     5,802
 Less: Impairment                    (182)                 (182)                     (182)
                                     5,620                 5,620                     5,620

 Software - at cost                  1,589                 1,274                     1,431
 Less: Accumulated amortisation      (1,085)               (676)                     (875)
                                     504                   598                       556

                                     6,124                 6,218                     6,176

 
 Reconciliations

 Reconciliations of the written down values at the beginning and end of the
 current financial period are set out below:

                                        Goodwill      Software      Total
 Unaudited six months ended 31 July      £'000         £'000         £'000

 Balance at 1 February 2022              5,620         556           6,176
 Additions                               -             158           158
 Amortisation expense                    -             (210)         (210)

 Balance at 31 July 2022                 5,620         504           6,124

 

 

Reconciliations

Reconciliations of the written down values at the beginning and end of the
current financial period are set out below:

 

                                         Goodwill      Software      Total
 Unaudited six months ended 31 July      £'000         £'000         £'000

 Balance at 1 February 2022              5,620         556           6,176
 Additions                               -             158           158
 Amortisation expense                    -             (210)         (210)

 Balance at 31 July 2022                 5,620         504           6,124

 

 Note 10. Property, plant and equipment

                                               Unaudited six months ended 31 July              Audited year ended 31 January
                                                2022                  Restated 2021             2022
                                                £'000                 £'000                     £'000

 Non-current assets
 Land and buildings improvements - at cost      1,002                 1,002                     1,002
 Less: Accumulated depreciation                 (310)                 (295)                     (303)
                                                692                   707                       699

 Plant and equipment - at cost                  8,253                 6,660                     7,640
 Less: Accumulated depreciation                 (2,370)               (2,041)                   (1,974)
                                                5,883                 4,619                     5,666

 Motor vehicles - at cost                       15                    15                        15
 Less: Accumulated depreciation                 (12)                  (9)                       (10)
                                                3                     6                         5

 Computer equipment - at cost                   1,263                 1,326                     1,118
 Less: Accumulated depreciation                 (683)                 (827)                     (580)
                                                580                   499                       538

                                                7,158                 5,831                     6,908

 
 Reconciliations

 Reconciliations of the written down values at the beginning and end of the
 current financial period are set out below:

                                        Land and          Plant and      Motor         Computer

 buildings
                                         improvements      equipment      vehicles      equipment      Total
 Unaudited six months ended 31 July      £'000             £'000          £'000         £'000          £'000

 Balance at 1 February 2022              699               5,666          5             538            6,908
 Additions                               -                 613            -             145            758
 Depreciation expense                    (7)               (396)          (2)           (103)          (508)

 Balance at 31 July 2022                 692               5,883          3             580            7,158

 

 

Reconciliations

Reconciliations of the written down values at the beginning and end of the
current financial period are set out below:

 

                                         Land and          Plant and      Motor         Computer

buildings
                                         improvements      equipment      vehicles      equipment      Total
 Unaudited six months ended 31 July      £'000             £'000          £'000         £'000          £'000

 Balance at 1 February 2022              699               5,666          5             538            6,908
 Additions                               -                 613            -             145            758
 Depreciation expense                    (7)               (396)          (2)           (103)          (508)

 Balance at 31 July 2022                 692               5,883          3             580            7,158

 

 Note 11. Right-of-use assets

                                        Unaudited six months ended 31 July              Audited year ended 31 January
                                         2022                  Restated 2021             2022
                                         £'000                 £'000                     £'000

 Non-current assets
 Land and buildings - right-of-use       17,630                14,348                    16,979
 Less: Accumulated depreciation          (6,998)               (5,326)                   (6,080)
                                         10,632                9,022                     10,899

 Plant and equipment - right-of-use      80                    575                       80
 Less: Accumulated depreciation          (53)                  (194)                     (49)
                                         27                    381                       31

 Motor vehicles - right-of-use           372                   269                       326
 Less: Accumulated depreciation          (277)                 (218)                     (248)
                                         95                    51                        78

 Computer equipment - right-of-use       59                    59                        59
 Less: Accumulated depreciation          (42)                  (36)                      (39)
                                         17                    23                        20

                                         10,771                9,477                     11,028

 
 Reconciliations

 Reconciliations of the written down values at the beginning and end of the
 current financial period are set out below:

                                        Land and       Plant and      Motor         Computer
                                         buildings      equipment      vehicles      equipment      Total
 Unaudited six months ended 31 July      £'000          £'000          £'000         £'000          £'000

 Balance at 1 February 2022              10,899         31             78            20             11,028
 Additions                               651            -              46            -              697
 Depreciation expense                    (918)          (4)            (29)          (3)            (954)

 Balance at 31 July 2022                 10,632         27             95            17             10,771

 

 

Reconciliations

Reconciliations of the written down values at the beginning and end of the
current financial period are set out below:

 

                                         Land and       Plant and      Motor         Computer
                                         buildings      equipment      vehicles      equipment      Total
 Unaudited six months ended 31 July      £'000          £'000          £'000         £'000          £'000

 Balance at 1 February 2022              10,899         31             78            20             11,028
 Additions                               651            -              46            -              697
 Depreciation expense                    (918)          (4)            (29)          (3)            (954)

 Balance at 31 July 2022                 10,632         27             95            17             10,771

 

 Note 12. Trade and other payables

                                     Unaudited six months ended 31 July              Audited year ended 31 January
                                      2022                  Restated 2021             2022
                                      £'000                 £'000                     £'000

 Current liabilities
 Trade payables                       6,011                 6,334                     4,844
 Accrued expenses                     1,286                 1,894                     2,000
 Refund liabilities                   58                    96                        42
 Social security and other taxes      1,158                 1,097                     711
 Other payables                       1,310                 979                       1,083

                                      9,823                 10,400                    8,680

 

 

 Note 13. Share capital

                                                 Unaudited six months ended 31 July
                                                  2022               Restated 2021         2022           Restated 2021
                                                  Shares             Shares                £'000          £'000

 Ordinary shares of £0.01 each - fully paid       77,267,304         77,267,304            773            773

 

 

 Note 14. Dividends

 There were no dividends paid, recommended or declared during the current or
 previous financial period.

 Note 15. Contingent liabilities

 The Group had no material contingent liabilities as at 31 July 2022, 31
 January 2022 and 31 July 2021.

 Note 16. Earnings per share

                                                                              Unaudited six months      Unaudited six months      Audited year

 ended
 ended
 ended

                                        31 July                   31 July Restated          31January
                                                                               2022                      2021                      2022
                                                                               £'000                     £'000                     £'000

 Profit after income tax attributable to the owners of Angling Direct PLC      878                       2,874                     3,077

 
                                                                                    Number          Number          Number

 Weighted average number of ordinary shares used in calculating basic earnings      77,267,304      77,267,304      77,267,304
 per share
 Adjustments for calculation of diluted earnings per share:                         962,010         970,610         1,000,912

    Options over ordinary shares
 Weighted average number of ordinary shares used in calculating diluted             78,229,314      78,237,914      78,268,216
 earnings per share

 
                                 Pence      Pence      Pence

 Basic earnings per share        1.14       3.72       3.98
 Diluted earnings per share      1.12       3.67       3.93

 

 

                                                                                    Number          Number          Number

 Weighted average number of ordinary shares used in calculating basic earnings      77,267,304      77,267,304      77,267,304
 per share
 Adjustments for calculation of diluted earnings per share:                         962,010         970,610         1,000,912

    Options over ordinary shares
 Weighted average number of ordinary shares used in calculating diluted             78,229,314      78,237,914      78,268,216
 earnings per share

 

                                 Pence      Pence      Pence

 Basic earnings per share        1.14       3.72       3.98
 Diluted earnings per share      1.12       3.67       3.93

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR XFLFFLBLEFBE

Recent news on Angling Direct

See all news