Picture of Ashington Innovation logo

ASHI Ashington Innovation News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsHighly SpeculativeMicro CapSucker Stock

REG - Ashington Innovation - Annual Report

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250430:nRSd7130Ga&default-theme=true

RNS Number : 7130G  Ashington Innovation PLC  30 April 2025

 
Registered number: 12758732

 

 

 

 

 

 

ASHINGTON INNOVATION PLC

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 

ASHINGTON INNOVATION PLC

 

COMPANY INFORMATION

 

 

 

             Directors                       P E Presland
                                             J Smart
                                             G Duthie
                                             D D Nauth
                                             R J Paolone

             Company secretary               MSP Corporate Services

             Registered number               12758732

             Registered office               27/28 Eastcastle Street
                                             London
                                             W1W 8DH

             Independent auditor             MHA
                                             Building 4
                                             Foundation Park
                                             Roxborough Way
                                             Maidenhead
                                             SL6 3UD

             Accountants                     Venthams Ltd
                                             Millhouse
                                             32‑38 East Street
                                             Rochford
                                             Essex
                                             SS4 1DB

             Legal advisers                  Fladgate LLP
                                             16 Great Queen Street
                                             London
                                             WC2B 5DG

 

ASHINGTON INNOVATION PLC

 

CONTENTS

 

 

 

                                         Page
 Strategic report                        1 - 3
 Governance report                       4 - 5
 Directors' report                       6 - 8
 Directors' remuneration report          9 - 10

 Directors' responsibilities statement   11

 Independent auditor's report            12 - 17
 Statement of comprehensive income       18
 Statement of financial position         19
 Statement of changes in equity          20
 Statement of cash flows                 21
 Notes to the financial statements       22 - 35

ASHINGTON INNOVATION PLC

 STRATEGIC REPORT

 FOR THE YEAR ENDED 31 DECEMBER 2024

 Introduction

ASHINGTON INNOVATION PLC

 

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2024

 

 

 

Introduction

 

The Directors present their report and financial statements for the year ended
31 December 2024.

 

 Business review

 

Ashington Innovation PLC is a Special Purpose Acquisition Company (SPAC). On
the 06 June 2023 the Company obtained FCA approval for the listing of its
shares on the Main Market of the London Stock Exchange, Standard Segment. The
Company also obtained a dual listing on the Frankfurt Stock Exchange in August
2023. Following changes to the Listing rules, the Company is listed in the
Shell Companies (Equity Shares) Category.

 

The Company's objective is to generate an attractive rate of return for
shareholders, predominantly through capital appreciation, by taking advantage
of opportunities to acquire companies or businesses in the technology sector
and to operate those that it acquires. The Directors are responsible for
carrying out this objective, implementing the Company's business strategy and
conducting its overall supervision.

 

During the year under review, the Company did enter non-binding Heads of Terms
to make its first acquisition, but the Directors decided ultimately not to
proceed with it. As at the date of this Annual Report, the Company has not
identified any other specific acquisition targets into which negotiations have
been entered. The Company continues to actively seek a suitable acquisition
target and the intention remains to acquire a controlling interest in target
business(es) or company(ies). The Directors consider the potential vendors of
target companies or businesses will be attracted by the opportunity to hold an
interest in a London listed company with access to capital markets, M&A
expertise and the corporate governance experience to manage and develop a
quoted business.

 

Whilst the Company continues to review a broad range of acquisition
opportunities, once the Company carries out an acquisition in a specific
sector, it intends to focus its activities on that sector and to build its
strategy in that sector. The Directors' intention is to create a trading
business and the Company may seek to simultaneously acquire more than one
business that has complementary people and technology in order to create one
larger company, but the Directors do not intend the enlarged group to become a
holding company for projects in multiple sectors or to become an investment
entity. The Company will not, therefore, be pursuing a strategy or policy of
diversification and spreading risk in its acquisitions.

 

While the Company pursues its long-term strategy to seek an acquisition
target, it nevertheless needs to fund the overheads associated with
maintaining its status as a listed company. To that end, on 02 August 2024 the
Company raised additional finance through an issue of 10,000,000 Ordinary
£0.01 shares at a premium of £0.01 per share and a further issue of 2
Ordinary £0.01 shares at nominal value.

 

Environmental Responsibility

 

The Board of Directors believe that any matters related to environmental
responsibility are not currently applicable as there are no operating
activities. Nevertheless, the Board of Directors recognises the importance of
environmental responsibility and will always comply with local regulatory
environmental requirements in the event where future operational activities
occur.

 

Social, community and human rights responsibility

 

The Board of Directors recognise the responsibility towards partners,
suppliers, investors, lenders and the local community in which future
operational activities will take place.

 

Currently the Company has no employees other than Directors. All Directors of
the Company are male.

ASHINGTON INNOVATION PLC

 STRATEGIC REPORT (CONTINUED)

 FOR THE YEAR ENDED 31 DECEMBER 2024

 Financial key performance indicators

ASHINGTON INNOVATION PLC

 

STRATEGIC REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2024

 

 

 

Financial key performance indicators

 

The Company is a relatively new entity with a limited operating history.
Despite no acquisition yet having been completed, the Company has, of
necessity, incurred expenditure and therefore the only current key performance
indicator is the expenditure incurred for the period. The Directors operate a
strict control of overhead costs.

 

Principal risks and uncertainties

 

 The Company operates in an uncertain environment and is therefore subject to a
 number of different risk factors. The Directors have performed an assessment
 of the different risks and consider the following risk factors to be the most
 relevant to the Company.

 

Transaction risk

The Company has limited cash resources which will diminish over time owing to
the Company's on-going operating costs, particularly in the period before an
acquisition is completed. The Company may be unable to obtain sufficient
financing, if required, to complete an acquisition or to fund the target's
operations or may not be able to obtain such financing on terms acceptable to
the Company.

 

In addition, the Company is dependent on the Directors to identify suitable
acquisition opportunities. Whilst the Directors have considerable relevant
experience of acquiring companies, businesses and assets in the nature of
those that the Company will seek to acquire, there is a risk that the
Directors may not be able to source suitable targets or execute an
acquisition, and that any targets identified may not fully align with the
Company's objectives and business plans.

 

Economic uncertainties

The global financial markets are experiencing continued volatility and
geopolitical issues and tensions continue to arise. Many countries have
continued to experience recession or negligible growth rates, which have had,
and may continue to have, an adverse effect on consumer and business
confidence. The resulting low consumer and business confidence has led to low
levels of demand for many products across a wide variety of industries. The
Company cannot predict the severity or extent of these recessions and/or
periods of slow growth. Accordingly, the Company's estimate of the results of
operations, financial condition and prospects of an acquisition target will be
uncertain and may be adversely impacted by unfavourable general global,
regional and national macroeconomic conditions.

 

Going Concern

As at 31 December 2024, the Company had cash at bank of £185,810 but made a
loss for the year ended at that date of £268,558 and has an accumulated
deficit on the statement of comprehensive income of £1,542,082. The Company
was established as a Special Purpose Acquisition Company and, as such is
unlikely to make any profit until the completion of a suitable acquisition.

 

During the year, the Company raised £199,990 net of costs through the issue
of new Ordinary shares to new investors, but further funding is required under
the Company's long-term plan to continue to seek acquisition candidates, and
the Company plans to raise significant further equity capital either from
existing or new investors. However, the plans to raise additional equity
capital from existing and new shareholders, and the successful completion of a
suitable acquisition are matters that are not entirely within the control of
the Directors, and represent material uncertainties regarding the Company's
ability to continue as a going concern.

 

The Directors have a reasonable expectation that the Company has adequate
resources or access to further capital to continue in operational existence
for the foreseeable future and for this reason will continue to adopt the
going concern basis in the preparation of its financial statements.

 

As referred to in Accounting Policy 2.2 Going Concern, the Directors believe
that the adoption of the going concern basis of accounting is appropriate.
Accordingly, the accompanying financial statements do not include any
adjustments that would be required if they were not prepared on a going
concern basis.

 Other key performance indicators

 

 As explained above, the Company is still seeking a suitable acquisition and
 this remains the primary focus of the Directors, who do not consider there to
 be any other key performance indicators at present. The Directors believe
 that, having regard to the nature of the Company's business, there is no
 information relating to environmental and employee matters that are considered
 key non-financial performance indicators.

 Directors' statement of compliance with duty to promote the success of the
 Company

 

During the year, the Directors have acted to promote the success of the
Company for the benefit of its members as a whole. While discharging their
duties, section 172 (1) requires the Directors to have regard to, amongst
other matters, the;

‑         Likely long‑term consequences of decisions

‑         Business relationships with suppliers

‑         Impact on the community and environment

‑         Reputation for high standard of business conduct

‑         Need to act fairly between members of the Company

The Directors are responsible for the Company's objectives and business
strategy and its overall supervision.  Acquisition, divestment, and other
strategic decisions will all be considered and determined by the Directors.
The Directors have focussed long-term strategic objectives and therefore are
clear on the potential long-term consequences of not meeting these objectives.
The Directors have good working relationships with existing suppliers, and
through their considerable combined experience and high standards of business
conduct they will continue to foster the existing and new relationships with
suppliers, members and the wider community in order to continue to promote the
success of the Company.

The Directors have and will continue to provide leadership within a framework
of appropriate and effective controls.  The Directors operate and monitor the
corporate governance values of the Company and have overall responsibility for
setting the Company's strategic aims, defining the business objective,
managing the financial and operational resources of the Company, and reviewing
the performance of the officers and management of the Company's business both
prior to and following an acquisition.

 

 

 

This report was approved by the board and signed on its behalf.

 

 

 P E Presland

 Director

 28/04/2025

ASHINGTON INNOVATION PLC

 GOVERNANCE REPORT

 FOR THE YEAR ENDED 31 DECEMBER 2024

 The Company is committed to high standards of Corporate Governance and is
 headed by an effective Board which is collectively responsible for the
 long-term success of the Company.

 As a company with a London Stock Exchange Main Market, Shell Companies (Equity
 Shares) Category Listing, the Company is not required to comply with the
 provisions of the UK Corporate Governance Code. However, in the interests of
 observing best practice on corporate governance, the Company intends to comply
 with the provisions of the UK Corporate Governance Code (as published by the
 Financial Reporting Council) insofar as is appropriate having regard to the
 size and nature of the Company and the size and composition of the Board,
 except that:

 • given the size of the Board and the Company's current non-operational
 status, the Company does not comply with certain provisions of the UK
 Corporate Governance Code (in particular the provisions relating to the
 composition of the Board and the division of responsibilities between the
 Chairman and Chief Executive and executive compensation), as the Board
 considers these provisions to be inapplicable to the Company at its current
 stage;

 • until an acquisition is made, the Company will not have separate audit and
 risk, nomination or remuneration committees and no remuneration consultant
 will be appointed. The Board as a whole will instead review audit and risk
 matters, as well as the Board's size, structure and composition and the scale
 and structure of the Directors' fees, taking into account the interests of
 shareholders and the performance of the Company, and will take responsibility
 for the appointment of auditors and payment of their audit fee, monitor and
 review the integrity of the Company's financial statements and take
 responsibility for any formal announcements on the Company's financial
 performance and other matters requiring announcement. Following the completion
 of an acquisition, the Board intends to put in place audit and risk,
 nomination and remuneration committees so that the Company complies with these
 provisions;

 • the UK Corporate Governance Code recommends the submission of all
 Directors for re-election at regular intervals. None of the Directors will be
 required to be submitted for re-election until the first annual general
 meeting of the Company following an acquisition; and

 • the Company does comply with the provision of the UK Corporate Governance
 Code in that at least half of the Board, excluding the Chairman, should
 comprise non-executive directors determined by the Board to be independent.
 The Board considers Messrs Duthie, Nauth and Paolone to be independent
 non-executive directors. However, the Company has not appointed a senior
 independent director. The Company intends to appoint additional independent
 non-executive directors, including a senior independent director, following an
 acquisition so that the Company complies with these provisions.

 Leadership

 The Company is headed by an effective Board which is collectively responsible
 for the long-term success of the Company. The Board sets the Company's
 strategy, ensuring that the necessary resources are in place to achieve the
 agreed strategic priorities, and reviews financial performance. It is
 accountable to shareholders for the creation and delivery of strong,
 sustainable financial performance and long-term shareholder value. To achieve
 this, the Board directs and monitors the Company's affairs within a framework
 of controls which enable risk to be assessed and managed effectively. The
 Board also has responsibility for setting the Company's core values and
 standards of business conduct and for ensuring that these, together with the
 Company's obligations to its stakeholders, are widely understood throughout
 the Company.

 During the year the Board has met to carry out its statutory duties and
 outside of scheduled meetings, the Directors maintain frequent contact to
 discuss many aspects of the Company, including, but not limited to, risks and
 opportunities, new appointments, responsibilities, governance, strategy and a
 review of its own performance.

ASHINGTON INNOVATION PLC

 GOVERNANCE REPORT (CONTINUED)

 FOR THE YEAR ENDED 31 DECEMBER 2024

 Diversity

 The Company has not adopted a formal policy on diversity; however, it is
 committed to a culture of equal opportunities for all, regardless of age, race
 or gender. The board is currently made up of 5 male directors and there are no
 other employees in the Company.

 Risk management

 The Board regularly discusses the principal risks to the business and any
 emerging risks which they have become aware of and to ensure all parties are
 aware of their areas of responsibility and to remain fully informed on the
 Company's operations. The Company's primary objective of financial risk
 management is to ensure financial stability through the identification and
 assessment of financial risks and developing suitable methods and controls to
 mitigate these risks. The Board maintains the expectation that the Company
 will continue in operation as detailed in accounting policy 2.2 Going Concern
 on page 22 of the financial statements.

 Shareholder relations

 The Board acts on behalf of its shareholders to deliver long term value. In
 order to accomplish this, the Board keeps a number of channels of
 communication open to better understand the views of the shareholders. Open
 and transparent communication with shareholders is given high priority. All
 Directors are kept aware of changes in major shareholders in the Company and
 are available to meet with shareholders who have specific interests or
 concerns. Regular updates to record news in relation to the Company and the
 status of its activities are released on the London Stock Exchange website.

 The Directors are available to meet with institutional shareholders to discuss
 any issues and gain an understanding of the Company's business, its strategies
 and governance.

 The Company has adopted Market Abuse Regulation (MAR) compliant policies
 regarding Directors' dealings that prohibit insider dealing, unlawful
 disclosure and market manipulation, and provisions to prevent and detect
 these.

 The Company will not seek shareholder approval at a general meeting in respect
 of an acquisition, unless required to do so for the purposes of facilitating
 the financing arrangements or for other legal or regulatory reasons.

 This report was approved by the board and signed on its behalf.

PEPresland

 Director

 28/04/2025

ASHINGTON INNOVATION PLC

 

GOVERNANCE REPORT

FOR THE YEAR ENDED 31 DECEMBER 2024

 

 

 

The Company is committed to high standards of Corporate Governance and is
headed by an effective Board which is collectively responsible for the
long-term success of the Company.

 

As a company with a London Stock Exchange Main Market, Shell Companies (Equity
Shares) Category Listing, the Company is not required to comply with the
provisions of the UK Corporate Governance Code. However, in the interests of
observing best practice on corporate governance, the Company intends to comply
with the provisions of the UK Corporate Governance Code (as published by the
Financial Reporting Council) insofar as is appropriate having regard to the
size and nature of the Company and the size and composition of the Board,
except that:

 

• given the size of the Board and the Company's current non-operational
status, the Company does not comply with certain provisions of the UK
Corporate Governance Code (in particular the provisions relating to the
composition of the Board and the division of responsibilities between the
Chairman and Chief Executive and executive compensation), as the Board
considers these provisions to be inapplicable to the Company at its current
stage;

 

• until an acquisition is made, the Company will not have separate audit and
risk, nomination or remuneration committees and no remuneration consultant
will be appointed. The Board as a whole will instead review audit and risk
matters, as well as the Board's size, structure and composition and the scale
and structure of the Directors' fees, taking into account the interests of
shareholders and the performance of the Company, and will take responsibility
for the appointment of auditors and payment of their audit fee, monitor and
review the integrity of the Company's financial statements and take
responsibility for any formal announcements on the Company's financial
performance and other matters requiring announcement. Following the completion
of an acquisition, the Board intends to put in place audit and risk,
nomination and remuneration committees so that the Company complies with these
provisions;

 

• the UK Corporate Governance Code recommends the submission of all
Directors for re-election at regular intervals. None of the Directors will be
required to be submitted for re-election until the first annual general
meeting of the Company following an acquisition; and

 

• the Company does comply with the provision of the UK Corporate Governance
Code in that at least half of the Board, excluding the Chairman, should
comprise non-executive directors determined by the Board to be independent.
The Board considers Messrs Duthie, Nauth and Paolone to be independent
non-executive directors. However, the Company has not appointed a senior
independent director. The Company intends to appoint additional independent
non-executive directors, including a senior independent director, following an
acquisition so that the Company complies with these provisions.

 

Leadership

 

The Company is headed by an effective Board which is collectively responsible
for the long-term success of the Company. The Board sets the Company's
strategy, ensuring that the necessary resources are in place to achieve the
agreed strategic priorities, and reviews financial performance. It is
accountable to shareholders for the creation and delivery of strong,
sustainable financial performance and long-term shareholder value. To achieve
this, the Board directs and monitors the Company's affairs within a framework
of controls which enable risk to be assessed and managed effectively. The
Board also has responsibility for setting the Company's core values and
standards of business conduct and for ensuring that these, together with the
Company's obligations to its stakeholders, are widely understood throughout
the Company.

 

 

During the year the Board has met to carry out its statutory duties and
outside of scheduled meetings, the Directors maintain frequent contact to
discuss many aspects of the Company, including, but not limited to, risks and
opportunities, new appointments, responsibilities, governance, strategy and a
review of its own performance.

 

 

ASHINGTON INNOVATION PLC

 

GOVERNANCE REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2024

 

 

 

Diversity

 

The Company has not adopted a formal policy on diversity; however, it is
committed to a culture of equal opportunities for all, regardless of age, race
or gender. The board is currently made up of 5 male directors and there are no
other employees in the Company.

 

Risk management

 

The Board regularly discusses the principal risks to the business and any
emerging risks which they have become aware of and to ensure all parties are
aware of their areas of responsibility and to remain fully informed on the
Company's operations. The Company's primary objective of financial risk
management is to ensure financial stability through the identification and
assessment of financial risks and developing suitable methods and controls to
mitigate these risks. The Board maintains the expectation that the Company
will continue in operation as detailed in accounting policy 2.2 Going Concern
on page 22 of the financial statements.

 

Shareholder relations

 

The Board acts on behalf of its shareholders to deliver long term value. In
order to accomplish this, the Board keeps a number of channels of
communication open to better understand the views of the shareholders. Open
and transparent communication with shareholders is given high priority. All
Directors are kept aware of changes in major shareholders in the Company and
are available to meet with shareholders who have specific interests or
concerns. Regular updates to record news in relation to the Company and the
status of its activities are released on the London Stock Exchange website.

 

The Directors are available to meet with institutional shareholders to discuss
any issues and gain an understanding of the Company's business, its strategies
and governance.

 

 

The Company has adopted Market Abuse Regulation (MAR) compliant policies
regarding Directors' dealings that prohibit insider dealing, unlawful
disclosure and market manipulation, and provisions to prevent and detect
these.

 

 

The Company will not seek shareholder approval at a general meeting in respect
of an acquisition, unless required to do so for the purposes of facilitating
the financing arrangements or for other legal or regulatory reasons.

 

 

 

This report was approved by the board and signed on its behalf.

 

 

 

 P E Presland

 Director

 28/04/2025

 

ASHINGTON INNOVATION PLC

 

DIRECTORS' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2024

 

 

 

The Directors present their report and the financial statements for the year
ended 31 December 2024.

 

 Principal activity

 

The principal activity of the Company is that of a Special Purpose Acquisition
Company.

 

 

 Results and dividends

 

The loss for the year, after taxation, amounted to £268,558 (2023 ‑ loss
for the 17-month period amounted to £878,218).

 

The directors have not recommended a dividend in respect of the current year
and no dividend was recommended or declared in the prior year.

 

 Political contributions

 

The Company made no political contributions in respect of the current year and
none were made in respect of the prior period.

 

 

 Directors

 

The Directors who served during the year were:

 

 P E Presland
 J Smart
 G Duthie
 D D Nauth
 R J Paolone

 Directors' indemnities and liability insurance

 

 The Company maintains liability insurance for its Directors and Officers. The
 Company has also granted indemnities to the extent permitted by law to each
 of the Directors. These indemnities are uncapped in amount in relation to
 certain losses and liabilities which they may incur to third parties in the
 course of acting as a Director or Officer of the Company. Neither the
 indemnity, nor insurance cover provides cover in the event a Director or
 Officer is proved to have acted fraudulently or dishonestly. The indemnity is
 categorised as a 'qualifying third-party indemnity' for the purposes of the
 Companies Act 2006 and will continue in force for the benefit of Directors
 and Officers on an ongoing basis.

 Share Capital

 Ashington Innovation Plc is incorporated as a public limited company and is
 registered in England and Wales with the registered number 12758732. Details
 of the Company's issued share capital, together with details of movements
 during the year, are shown in Note 10. The Company has one class of Ordinary
 shares and all shares have equal voting rights and rank pari passu for the
 distribution of dividends and repayment of capital.

ASHINGTON INNOVATION PLC

 DIRECTORS' REPORT (CONTINUED)

 FOR THE YEAR ENDED 31 DECEMBER 2024

 At 31 May 2023 the Company entered into an arrangement to issue warrants to
 senior management, including some Directors. The fair value of the warrants
 issued to Directors was as follows;

Director        Fair Value of Warrants at 31 December 2024

         £
 Jason Smart     £184,370
 Peter Presland  £1,400
 Total           £185,770

 

 The total fair value of all warrants issued, including those issued to
 Directors above, was £195,851 at 31 December 2024, as included in Note 14 to
 the financial statements.

 The number of unissued shares that the warrants would take up is not known.

 Significant Shareholders

 As at 31 December 2024, so far as the Directors are aware, the parties (other
 than Directors) who are directly or indirectly interested in 3% or more of the
 nominal value of the Company's share capital are as follows:

Shareholder                                                                Number of Ordinary Shares  Percentage of Issued Share Capital
 Mr Mohammed Bakhashwain                                                    7,833,333                  10.79%
 Jamal Adderley                                                             5,000,000                  6.89%
 Heptagon Investments                                                       5,000,000                  6.89%
 Bank of New York Nominees Limited                                          3,333,333                  4.59%
 Platform Securities Nominees                                               3,333,333                  4.59%
 CGWL Nominees Limited                                                      3,333,333                  4.59%

 

 The Directors who directly or indirectly have an interest in the share capital
 of the Company are shown in the Directors' Remuneration Report on page 9.

 Future developments

 

The Company maintains liability insurance for its Directors and Officers. The
Company has also granted indemnities to the extent permitted by law to each
of the Directors. These indemnities are uncapped in amount in relation to
certain losses and liabilities which they may incur to third parties in the
course of acting as a Director or Officer of the Company. Neither the
indemnity, nor insurance cover provides cover in the event a Director or
Officer is proved to have acted fraudulently or dishonestly. The indemnity is
categorised as a 'qualifying third-party indemnity' for the purposes of the
Companies Act 2006 and will continue in force for the benefit of Directors
and Officers on an ongoing basis.

 

 

Share Capital

 

Ashington Innovation Plc is incorporated as a public limited company and is
registered in England and Wales with the registered number 12758732. Details
of the Company's issued share capital, together with details of movements
during the year, are shown in Note 10. The Company has one class of Ordinary
shares and all shares have equal voting rights and rank pari passu for the
distribution of dividends and repayment of capital.

 

 

 

 

ASHINGTON INNOVATION PLC

 

DIRECTORS' REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2024

 

 

At 31 May 2023 the Company entered into an arrangement to issue warrants to
senior management, including some Directors. The fair value of the warrants
issued to Directors was as follows;

 

 Director        Fair Value of Warrants at 31 December 2024

                 £
 Jason Smart     £184,370
 Peter Presland  £1,400
 Total           £185,770

 

The total fair value of all warrants issued, including those issued to
Directors above, was £195,851 at 31 December 2024, as included in Note 14 to
the financial statements.

 

The number of unissued shares that the warrants would take up is not known.

 

Significant Shareholders

 

As at 31 December 2024, so far as the Directors are aware, the parties (other
than Directors) who are directly or indirectly interested in 3% or more of the
nominal value of the Company's share capital are as follows:

 

 Shareholder                                                                Number of Ordinary Shares  Percentage of Issued Share Capital
 Mr Mohammed Bakhashwain                                                    7,833,333                  10.79%
 Jamal Adderley                                                             5,000,000                  6.89%
 Heptagon Investments                                                       5,000,000                  6.89%
 Bank of New York Nominees Limited                                          3,333,333                  4.59%
 Platform Securities Nominees                                               3,333,333                  4.59%
 CGWL Nominees Limited                                                      3,333,333                  4.59%

 

The Directors who directly or indirectly have an interest in the share capital
of the Company are shown in the Directors' Remuneration Report on page 9.

 

Future developments

 

As referred to in the Strategic Report, the Company, following the successful
listing of its shares on the Main Market of the London Stock Exchange, is
actively looking for suitable acquisition targets.

 

 Disclosure of information to auditor

 

Each of the persons who are Directors at the time when this directors' report
is approved has confirmed that:

·           so far as the director is aware, there is no relevant
audit information of which the Company's auditor is unaware, and

 

·           the director has taken all the steps that ought to have
been taken as a director in order to be aware of any relevant audit
information and to establish that the Company's auditor is aware of that
information.

 

 Greenhouse gas emissions, energy consumption and energy efficiency

 

 As the Company has not completed its first acquisition and has only five
 Directors, limited travel and no premises, the Directors do not consider any
 disclosure under the Task Force on Climate-related Financial Disclosures is
 required at this juncture. However, the Company will continue to review this
 position as it executes its investment and acquisition strategy.

 Post year end events

 

 As the Company has not completed its first acquisition and has only five
 Directors, limited travel and no premises, the Directors do not consider any
 disclosure under the Task Force on Climate-related Financial Disclosures is
 required at this juncture. However, the Company will continue to review this
 position as it executes its investment and acquisition strategy.

 Post year end events

 There have been no significant events affecting the Company since the year
 end.

 Auditors

 

As the Company has not completed its first acquisition and has only five
Directors, limited travel and no premises, the Directors do not consider any
disclosure under the Task Force on Climate-related Financial Disclosures is
required at this juncture. However, the Company will continue to review this
position as it executes its investment and acquisition strategy.

 

 

Post year end events

 

There have been no significant events affecting the Company since the year
end.

 

 

Auditors

The auditor, MHA, previously traded through the legal entity MacIntyre Hudson
LLP. In response to regulatory changes, MacIntyre Hudson LLP ceased to hold an
audit registration with the engagement transitioning to MHA Audit Services
LLP. The independent auditor, MHA, will be proposed for reappointment at the
forthcoming Annual General Meeting.

 

 

 

This report was approved by the board and signed on its behalf.

 

 

 

 

 P E Presland

 Director

 28/04/2025

ASHINGTON INNOVATION PLC

 DIRECTORS' REMUNERATION REPORT

 FOR THE YEAR ENDED 31 DECEMBER 2024

 Introduction

 The information included in this report is not subject to audit other than
 where specifically indicated.

 Remuneration Committee

 The Company does not have an appointed Remuneration Committee, although the
 Board intends to put one in place following the completion of an acquisition.
 The Board as a whole will instead review the Directors' fees, taking into
 account the interests of shareholders and the performance of the Company, and
 will take responsibility for determining appropriate remuneration for the
 Directors.

 The remuneration policy

 Of the Directors who served during the year, as listed on page 6 of the
 Directors' Report, there were the following agreements in place.

 An agreement with Mr Presland, pursuant to which Mr Presland was appointed as
 a non-executive director and chairman of the Company for an annual fee of
 £18,000, payable monthly in arrears. The appointment is for an initial term
 of 36 months and is terminable on six months' notice on either side. No
 compensation is payable for loss of office and the appointment may be
 terminated immediately if, among other things, Mr Presland is in material
 breach of the terms of the appointment.

 An agreement with Mr Smart, pursuant to which Mr Smart was appointed as a
 non-executive director of the Company, although initially Mr Smart will not be
 remunerated. The appointment is for an initial term of 36 months and is
 terminable on six months' notice on either side. No compensation is payable
 for loss of office and the appointment may be terminated immediately if, among
 other things, Mr Smart is in material breach of the terms of the appointment.

 Company performance graph

 The Directors have considered the requirement for a performance graph
 comparing the Company's Total Shareholder Return with that of a comparable
 indicator. The Directors do not currently consider that including the graph
 will be meaningful because the Company only recently became listed and is
 currently incurring losses as it seeks a suitable acquisition target. In
 addition, the remuneration of the Directors is not currently linked to
 performance and therefore the Company does not consider the inclusion of a
 performance graph would be useful to the shareholders at the current time.

 Statement of Directors' shareholding and share interests (audited)

 Of the Directors, as listed on page 6 of the Director Report, who served
 during the year, those with an interest in the Ordinary Shares of the Company,
 either directly in their name or indirectly through a nominee company, are as
 follows:

Shareholder                                          Number of Ordinary Shares  Percentage of Issued Share Capital
 Jason Smart                                          29,731,233                 40.95%
 Grant Duthie                                         833,333                    1.15%
 Peter Presland                                       166,697                    0.23%

 

ASHINGTON INNOVATION PLC

 DIRECTORS' REMUNERATION REPORT (CONTINUED)

 FOR THE YEAR ENDED 31 DECEMBER 2024

 There have been no changes in the Directors' share interests since the year
 end.

 Directors' emoluments (audited)

 Remuneration paid to Directors during the year ended 31 December 2024 was as
 follows;

Director        Salary      Fees for Director services  Pension contribution  Share based payments  Payment in lieu of notice  Total

 £

         £           £                                                 £                     £                          £
 Peter Presland   £18,000                                                                                                       £18,000
 TOTAL           £18,000      £nil                       £nil                  £nil                  £nil                       £18,000

 

 Remuneration paid to Directors during the 17-month period ended 31 December
 2023 was as follows;

Director        Salary    Fees for Director services  Pension contribution  Share based payments   £*     Payment in lieu of notice  Total

 £

         £         £                                                                               £                          £
 Jason Smart                                                                 £184,770                                                 £184,770
 Peter Presland  £24,000                                                     £1,400                                                   £25,400
 Chris Disspain                                        £22,500               £1,400                                                   £23,900
 Jason Drummond            £27,000                                                                         £9,000                     £36,000
 TOTAL           £24,000   £27,000                     £22,500               £187,570                      £9,000                     £270,070

 

 The nature of the fees paid to Directors in respect of the current year and
 prior period are disclosed within Note 16 - Related Party Transactions.

 *Share based payments relating to the vesting amount charged to profit and
 loss in respect of warrants issued or committed as at the time of the Listing
 was £195,851 as at 31 December 2023, including share-based payments to
 Directors of £187,570 as above.

 None of the Directors have any commission or profit-sharing arrangements with
 the Company.

 There are no other reportable matters to disclose.

 Approval by shareholders

 At the next Annual General Meeting of the Company a resolution approving this
 report is to be proposed as an ordinary resolution. The Board considers
 shareholder feedback received which will be reviewed and considered as part of
 the Company's annual policy on remuneration.

 This report was approved by the board and signed on its behalf.

PEPresland

 Director

 28/04/2025

ASHINGTON INNOVATION PLC

 

DIRECTORS' REMUNERATION REPORT

FOR THE YEAR ENDED 31 DECEMBER 2024

 

 

 

Introduction

 

The information included in this report is not subject to audit other than
where specifically indicated.

Remuneration Committee

 

The Company does not have an appointed Remuneration Committee, although the
Board intends to put one in place following the completion of an acquisition.
The Board as a whole will instead review the Directors' fees, taking into
account the interests of shareholders and the performance of the Company, and
will take responsibility for determining appropriate remuneration for the
Directors.

 

 

The remuneration policy

 

Of the Directors who served during the year, as listed on page 6 of the
Directors' Report, there were the following agreements in place.

 

An agreement with Mr Presland, pursuant to which Mr Presland was appointed as
a non-executive director and chairman of the Company for an annual fee of
£18,000, payable monthly in arrears. The appointment is for an initial term
of 36 months and is terminable on six months' notice on either side. No
compensation is payable for loss of office and the appointment may be
terminated immediately if, among other things, Mr Presland is in material
breach of the terms of the appointment.

 

 

An agreement with Mr Smart, pursuant to which Mr Smart was appointed as a
non-executive director of the Company, although initially Mr Smart will not be
remunerated. The appointment is for an initial term of 36 months and is
terminable on six months' notice on either side. No compensation is payable
for loss of office and the appointment may be terminated immediately if, among
other things, Mr Smart is in material breach of the terms of the appointment.

 

 

Company performance graph

 

The Directors have considered the requirement for a performance graph
comparing the Company's Total Shareholder Return with that of a comparable
indicator. The Directors do not currently consider that including the graph
will be meaningful because the Company only recently became listed and is
currently incurring losses as it seeks a suitable acquisition target. In
addition, the remuneration of the Directors is not currently linked to
performance and therefore the Company does not consider the inclusion of a
performance graph would be useful to the shareholders at the current time.

 

 

Statement of Directors' shareholding and share interests (audited)

 

Of the Directors, as listed on page 6 of the Director Report, who served
during the year, those with an interest in the Ordinary Shares of the Company,
either directly in their name or indirectly through a nominee company, are as
follows:

 

 Shareholder                                          Number of Ordinary Shares  Percentage of Issued Share Capital
 Jason Smart                                          29,731,233                 40.95%
 Grant Duthie                                         833,333                    1.15%
 Peter Presland                                       166,697                    0.23%

 

 

ASHINGTON INNOVATION PLC

 

DIRECTORS' REMUNERATION REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2024

 

 

 

There have been no changes in the Directors' share interests since the year
end.

 

 

Directors' emoluments (audited)

 

Remuneration paid to Directors during the year ended 31 December 2024 was as
follows;

 

 Director        Salary      Fees for Director services  Pension contribution  Share based payments  Payment in lieu of notice  Total

£

                 £           £                                                 £                     £                          £
 Peter Presland   £18,000                                                                                                       £18,000
 TOTAL           £18,000      £nil                       £nil                  £nil                  £nil                       £18,000

 

 

Remuneration paid to Directors during the 17-month period ended 31 December
2023 was as follows;

 

 Director        Salary    Fees for Director services  Pension contribution  Share based payments   £*     Payment in lieu of notice  Total

£

                 £         £                                                                               £                          £
 Jason Smart                                                                 £184,770                                                 £184,770
 Peter Presland  £24,000                                                     £1,400                                                   £25,400
 Chris Disspain                                        £22,500               £1,400                                                   £23,900
 Jason Drummond            £27,000                                                                         £9,000                     £36,000
 TOTAL           £24,000   £27,000                     £22,500               £187,570                      £9,000                     £270,070

 

The nature of the fees paid to Directors in respect of the current year and
prior period are disclosed within Note 16 - Related Party Transactions.

 

 

*Share based payments relating to the vesting amount charged to profit and
loss in respect of warrants issued or committed as at the time of the Listing
was £195,851 as at 31 December 2023, including share-based payments to
Directors of £187,570 as above.

 

None of the Directors have any commission or profit-sharing arrangements with
the Company.

 

There are no other reportable matters to disclose.

 

 

Approval by shareholders

 

At the next Annual General Meeting of the Company a resolution approving this
report is to be proposed as an ordinary resolution. The Board considers
shareholder feedback received which will be reviewed and considered as part of
the Company's annual policy on remuneration.

 

This report was approved by the board and signed on its behalf.

 

 P E Presland

 Director

 28/04/2025

ASHINGTON INNOVATION PLC

 DIRECTORS' RESPONSIBILITIES STATEMENT

 FOR THE YEAR ENDED 31 DECEMBER 2024

 The Directors are responsible for preparing the strategic report, directors'
 report and the financial statements, in accordance with applicable company
 law.

 Company law requires the Directors to prepare financial statements for each
 financial year. Under that law they have elected to prepare the financial
 statements in accordance with UK adopted International Financial Reporting
 Standards (UK adopted IFRS).

 Under company law the Directors must not approve the financial statements
 unless they are satisfied that they give a true and fair view of the state of
 affairs of the Company at that date and of the profit or loss of the Company
 for that period. In preparing the financial statements, the Directors are
 required to:

 ·           select suitable accounting policies and then apply them
 consistently;

 ·           make judgments and estimates that are reasonable and
 prudent;

 ·           state whether they have been prepared in accordance
 with IFRS as adopted by the UK, subject to any material departures disclosed
 and explained in the financial statements;

 ·           assess the Company's ability to continue as a going
 concern, disclosing, as applicable, matters related to going concern; and

 ·           use the going concern basis of accounting unless they
 either intend to liquidate the Company or to cease operations, or have no
 realistic alternative but to do so.

 The Directors are responsible for keeping adequate accounting records that are
 sufficient to show and explain the Company's transactions and disclose with
 reasonable accuracy at any time the financial position of the Company and to
 enable them to ensure that the financial statements comply with the Companies
 Act 2006. They are responsible for such internal controls as they determine
 are necessary to enable the preparation of financial statements that are free
 from material misstatement, whether due to fraud or error, and have general
 responsibility for taking such steps as are reasonably open to them to
 safeguard the assets of the Company and to prevent and detect fraud and other
 irregularities.

 The Directors consider that the annual report and financial statements, taken
 as a whole, is fair, balanced and understandable and provides the information
 necessary for shareholders to assess the Company's position and performance,
 business model and strategy.

 Each of the directors, whose names are listed on page 6 of the Directors'
 Report confirm that, to the best of their knowledge:

 ·      the Company's financial statements, which have been prepared in
 accordance with UK-adopted IFRS, give a true and fair view of the assets,
 liabilities, financial position and loss of the Company; and

 ·      the Directors' Report includes a fair review of the development
 and performance of the business and the position of the Company, together with
 a description of the principal risks and uncertainties that it faces.

 This statement was approved by the board and signed on its behalf.

PEPresland

 Director

 28/04/2025

ASHINGTON INNOVATION PLC

 

DIRECTORS' RESPONSIBILITIES STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2024

 

 

 

The Directors are responsible for preparing the strategic report, directors'
report and the financial statements, in accordance with applicable company
law.

 

Company law requires the Directors to prepare financial statements for each
financial year. Under that law they have elected to prepare the financial
statements in accordance with UK adopted International Financial Reporting
Standards (UK adopted IFRS).

 

Under company law the Directors must not approve the financial statements
unless they are satisfied that they give a true and fair view of the state of
affairs of the Company at that date and of the profit or loss of the Company
for that period. In preparing the financial statements, the Directors are
required to:

 

·           select suitable accounting policies and then apply them
consistently;

·           make judgments and estimates that are reasonable and
prudent;

·           state whether they have been prepared in accordance
with IFRS as adopted by the UK, subject to any material departures disclosed
and explained in the financial statements;

·           assess the Company's ability to continue as a going
concern, disclosing, as applicable, matters related to going concern; and

·           use the going concern basis of accounting unless they
either intend to liquidate the Company or to cease operations, or have no
realistic alternative but to do so.

 

The Directors are responsible for keeping adequate accounting records that are
sufficient to show and explain the Company's transactions and disclose with
reasonable accuracy at any time the financial position of the Company and to
enable them to ensure that the financial statements comply with the Companies
Act 2006. They are responsible for such internal controls as they determine
are necessary to enable the preparation of financial statements that are free
from material misstatement, whether due to fraud or error, and have general
responsibility for taking such steps as are reasonably open to them to
safeguard the assets of the Company and to prevent and detect fraud and other
irregularities.

 

The Directors consider that the annual report and financial statements, taken
as a whole, is fair, balanced and understandable and provides the information
necessary for shareholders to assess the Company's position and performance,
business model and strategy.

 

Each of the directors, whose names are listed on page 6 of the Directors'
Report confirm that, to the best of their knowledge:

·      the Company's financial statements, which have been prepared in
accordance with UK-adopted IFRS, give a true and fair view of the assets,
liabilities, financial position and loss of the Company; and

·      the Directors' Report includes a fair review of the development
and performance of the business and the position of the Company, together with
a description of the principal risks and uncertainties that it faces.

 

 

This statement was approved by the board and signed on its behalf.

 

 

 

 P E Presland

 Director

 28/04/2025

 

 

ASHINGTON INNOVATION PLC

 

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ASHINGTON INNOVATION PLC

 

 

 

 

For the purpose of this report, the terms "we" and "our" denote MHA in
relation to UK legal, professional and regulatory responsibilities and
reporting obligations to the members of Ashington Innovation plc. For the
purposes of the table on pages 13 to 14 that sets out the key audit matters
and how our audit addressed the key audit matters, the terms "we" and "our"
refer to MHA. The "Company" is defined as Ashington Innovation plc. The
relevant legislation governing the Company is the United Kingdom Companies Act
2006 ("Companies Act 2006").

 

Opinion

We have audited the financial statements of Ashington Innovation plc for the
year ended 31 December 2024. The financial statements that we have audited
comprise:

·      the Statement of Comprehensive Income

·      the Statement of Financial Position

·      the Statement of Changes in Equity

·      the Statement of Cash Flows, and

·      Notes 1 to 19 of the financial statements, including significant
accounting policies.

 

The financial reporting framework that has been applied in the preparation of
the Company's financial statements is applicable law and International
Financial Reporting Standards and interpretations as adopted by the UK
(collectively UK adopted IFRS).

 

In our opinion, the financial statements:

·      give a true and fair view of the state of the Company's affairs
as at 31 December 2024 and of the Company's loss for the period then ended;

·      have been properly prepared in accordance with UK adopted IFRS;
and

·      have been prepared in accordance with the requirements of the
Companies Act 2006.

 

Our opinion is consistent with our reporting to the Board of Directors.

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing
(UK) (ISAs (UK)) and applicable law. Our responsibilities under those
standards are further described in the Auditor Responsibilities for the Audit
of the Financial Statements section of our report. We are independent of the
Company in accordance with the ethical requirements that are relevant to our
audit of the financial statements in the UK, including the FRC's Ethical
Standard as applied to listed public interest entities, and we have fulfilled
our ethical responsibilities in accordance with those requirements. We believe
that the audit evidence we have obtained is sufficient and appropriate to
provide a basis for our opinion.

 

Material uncertainty related to going concern

We draw attention to note 2.2 in the financial statements, which explains that
further funding is required under the Company's long-term plan to continue to
seek acquisition candidates, and the Company plans to raise significant
further equity capital within this period, either from existing or new
investors. The necessary investment by existing and new shareholders, and the
successful completion of a suitable acquisition are both matters that are not
entirely within the control of the Directors as stated within note 2.2 and
represent material uncertainties that may cast significant doubt on the
Company's ability to continue as a going concern. Our opinion is not modified
in respect of this matter.

 

In auditing the financial statements, we have concluded that the Directors'
use of the going concern basis of accounting in the preparation of the
financial statements is appropriate.

 

Our evaluation of the Directors' assessment of the Company's ability to
continue to adopt the going concern basis of accounting included:

·      The consideration of inherent risks to the Company's operations
and specifically its business model.

·      The evaluation of how those risks might impact on the Company's
available financial resources.

 

 

ASHINGTON INNOVATION PLC

 

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ASHINGTON INNOVATION PLC
(CONTINUED)

 

 

 

 

·      Where additional resources may be required, the reasonableness
and practicality of the assumptions made by the Directors when assessing the
probability and likelihood of those resources becoming available.

·      Liquidity considerations including examination of the Company's
cash flow projections.

·      Viability assessment including consideration of reserve levels
and business plans.

 

 

Our responsibilities and the responsibilities of the directors with respect to
going concern are described in the relevant sections of this report.

 

Overview of our audit approach

 Scope      Our audit was scoped by obtaining an understanding of the Company and its
            environment, including the Company's system of internal control, and assessing
            the risks of material misstatement in the financial statements.  We also
            addressed the risk of management override of internal controls, including
            assessing whether there was evidence of bias by the directors that may have
            represented a risk of material misstatement.
 Materiality                  2024              2023
 Company                      £4,300            £6,800            2% of gross assets in both periods
 Key audit matters
 Recurring  ·      Management override of controls

 

Key Audit Matters

Key Audit Matters are those matters that, in our professional judgement, were
of most significance in our audit of the financial statements of the current
period and include the most significant assessed risks of material
misstatement (whether or not due to fraud) that we identified. These matters
included those matters which had the greatest effect on: the overall audit
strategy; the allocation of resources in the audit; and directing the efforts
of the engagement team. These matters were addressed in the context of our
audit of the financial statements as a whole, and in forming our opinion
thereon, and we do not provide a separate opinion on these matters.

 Management override of controls
 Key audit            Management is in a unique position to perpetrate fraud because of its ability

                    to manipulate accounting records and prepare fraudulent financial statements
 matter description   by overriding controls that otherwise appear to be operating effectively. Due
                      to the unpredictable way in which such override could occur, this was deemed a
                      significant risk and, due to the limited activity during the year, also a key
                      audit matter for this engagement.

 

ASHINGTON INNOVATION PLC

 

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ASHINGTON INNOVATION PLC
(CONTINUED)

 

 

 

 How the scope of our audit responded to the key audit matter       Our audit procedures included:

                                                                    Performing detailed reviews and testing of journal entries made, particularly
                                                                    those which we considered to rely on greater levels of judgement, such as
                                                                    year-end estimations.

 Key observations communicated to the Company's Board of Directors  Based on the procedures performed, nothing has come to our attention that

                                                                  indicate management override of controls, having considered entries made into
                                                                    the accounting system and subsequent disclosure made into the financial
                                                                    statements.

 

 

Our application of materiality

Our definition of materiality considers the value of error or omission on the
financial statements that, individually or in aggregate, would change or
influence the economic decision of a reasonably knowledgeable user of those
financial statements.  Misstatements below these levels will not necessarily
be evaluated as immaterial as we also take account of the nature of identified
misstatements, and the particular circumstances of their occurrence, when
evaluating their effect on the financial statements as a whole. Materiality is
used in planning the scope of our work, executing that work and evaluating the
results.

 

Materiality in respect of the Company was set at £4,300 (2023: £6,800) which
was determined on the basis of 2% of the Company's gross assets (2023: 2% of
the Company's gross assets). This was deemed to be the appropriate benchmark
for the calculation of materiality as this is a key area of the financial
statements with which the users of the financial statements are principally
concerned.

 

Performance materiality is the application of materiality at the individual
account or balance level, set at an amount to reduce, to an appropriately low
level, the probability that the aggregate of uncorrected and undetected
misstatements exceeds materiality for the financial statements as a whole.

 

Performance materiality for the Company was set at £3,010 (2023: £4,760)
which represents 70% (2023: 70%) of the above materiality levels.

 

The determination of performance materiality reflects our assessment of the
risk of undetected errors existing, the nature of the systems and controls and
the level of misstatements arising in previous audits.

 

We agreed to report any corrected or uncorrected adjustments exceeding £215
(2023: £340) to the Board of Directors as well as differences below this
threshold that in our view warranted reporting on qualitative grounds.

 

The control environment

We evaluated the design and implementation of those internal controls of the
company which are relevant to our audit, such as those relating to the
financial reporting cycle.

 

Climate-related risks

In planning our audit and gaining an understanding of the company, we
considered the potential impact of climate-related risks on the business and
its financial statements. We obtained management's climate-related risk
assessment, along with relevant documentation relating to management's
assessment and held discussions with management to understand their process
for identifying and assessing those risks.

 

We critically reviewed management's assessment and challenged the assumptions
underlying their assessment. We have agreed with management's assessment that
climate-related risks are not material to these financial statements.

 

Reporting on other information

The other information comprises the information included in the annual report
other than the financial statements and our auditor's report thereon. The
directors are responsible for the other information contained within the
annual report. Our opinion on the financial statements does not cover the
other information and, except to the extent otherwise explicitly stated in our
report, we do not express any form of assurance conclusion thereon. Our
responsibility is to read the other information and, in doing so, consider
whether the other information is materially inconsistent with the financial
statements, or our knowledge obtained in the course of the audit, or otherwise
appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required to
determine whether this gives rise to a material misstatement in the financial
statements themselves. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we are
required to report that fact.

 

We have nothing to report in this regard.

 

 

Strategic report and directors' report

In our opinion, based on the work undertaken in the course of the audit:

·      the information given in the strategic report and the directors'
report for the financial year for which the financial statements are prepared
is consistent with the financial statements; and

·      the strategic report and the directors' report have been prepared
in accordance with applicable legal requirements.

 

In the light of the knowledge and understanding of the Company and its
environment obtained during the audit, we have not identified material
misstatements in the strategic report or the directors' report.

 

Directors' remuneration report

Those aspects of the director's remuneration report which are required to be
audited have been prepared in accordance with applicable legal requirements.

 

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to
which the Companies Act 2006 requires us to report to you if, in our
opinion:

 

·      adequate accounting records have not been kept, or returns
adequate for our audit have not been received from branches not visited by us;
or

·      the financial statements are not in agreement with the accounting
records and returns; or

·      certain disclosures of directors' remuneration specified by law
are not made; or

·      the part of the directors' remuneration report to be audited is
not in agreement with the accounting records and returns; or

·      we have not received all the information and explanations we
require for our audit.

 

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the
directors are responsible for the preparation of the financial statements and
for being satisfied that they give a true and fair view, and for such internal
control as the directors determine is necessary to enable the preparation of
financial statements that are free from material misstatement, whether due to
fraud or error.

 

In preparing the financial statements, the directors are responsible for
assessing the Company's ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using the going concern basis
of accounting unless the directors either intend to liquidate the Company or
to cease operations, or have no realistic alternative but to do so.

 

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial
statements as a whole are free from material misstatement, whether due to
fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a guarantee that
an audit conducted in accordance with ISAs (UK) will always detect a material
misstatement when it exists.

 

Misstatements can arise from fraud or error and are considered material if,
individually or in aggregate, they could reasonably be expected to influence
the economic decisions of users taken on the basis of these financial
statements.

 

A further description of our responsibilities for the financial statements is
located on the FRC's website at: www.frc.org.uk/auditorsresponsibilities
(http://www.frc.org.uk/auditorsresponsibilities) . This description forms part
of our auditor's report.

 

Extent to which the audit was considered capable of detecting irregularities,
including fraud

Irregularities, including fraud, are instances of non-compliance with laws and
regulations. We design procedures in line with our responsibilities, outlined
above, to detect material misstatements in respect of irregularities,
including fraud.

 

These audit procedures were designed to provide reasonable assurance that the
financial statements were free from fraud or error. The risk of not detecting
a material misstatement due to fraud is higher than the risk of not detecting
one resulting from error and detecting irregularities that result from fraud
is inherently more difficult than detecting those that result from error, as
fraud may involve collusion, deliberate concealment, forgery or intentional
misrepresentations. Also, the further removed non-compliance with laws and
regulations is from events and transactions reflected in the financial
statements, the less likely we would become aware of it.

 

Identifying and assessing potential risks arising from irregularities,
including fraud

The extent of the procedures undertaken to identify and assess the risks of
material misstatement in respect of irregularities, including fraud, included
the following:

·      We considered the nature of the industry and sector, the control
environment, business performance including remuneration policies and the
Company's own risk assessment that irregularities might occur as a result of
fraud or error. From our sector experience and through discussion with the
directors, we obtained an understanding of the legal and regulatory frameworks
applicable to the Company focusing on laws and regulations that could
reasonably be expected to have a direct material effect on the financial
statements, such as provisions of the Companies Act 2006, listing rules and UK
tax legislation.

·      We enquired of the directors and management concerning the
Company's policies and procedures relating to:

-     identifying, evaluating and complying with the laws and regulations
and whether they were aware of any instances of non-compliance;

-     detecting and responding to the risks of fraud and whether they had
any knowledge of actual or suspected fraud; and

-     the internal controls established to mitigate risks related to fraud
or non-compliance with laws and regulations.

·      We assessed the susceptibility of the Company's financial
statements to material misstatement, including how fraud might occur by
evaluating management's incentives and opportunities for manipulation of the
financial statements. This included utilising the spectrum of inherent risk
and an evaluation of the risk of management override of controls.

 

 

Audit response to risks identified

In respect of the above procedures:

·      we corroborated the results of our enquiries through our review
of the minutes of the Company's Board meetings;

·      audit procedures performed by the engagement team in connection
with the risks identified included:

-     reviewing financial statement disclosures and testing to supporting
documentation to assess compliance with applicable laws and regulations
expected to have a direct impact on the financial statements.

-     testing journal entries, including those processed late for
financial statements preparation, those posted by infrequent or unexpected
users, those posted to unusual account combinations;

-     evaluating the business rationale of significant transactions
outside the normal course of business, and reviewing accounting estimates for
bias;

-     enquiry of management around actual and potential litigation and
claims.

-     challenging the assumptions and judgements made by management in its
significant accounting estimates; and

-     obtaining bank confirmations from third party institutions to
confirm existence.

·      we communicated relevant laws and regulations and potential fraud
risks to all engagement team members and remained alert to any indications of
fraud or non-compliance with laws and regulations throughout the audit.

 

Other requirements

We were reappointed by the members on 17 June 2024 and the current period is
the second year of our engagement.

 

We did not provide any non-audit services which are prohibited by the FRC's
Ethical Standard to the Company, and we remain independent of the company in
conducting our audit.

 

Use of our report

This report is made solely to the Company's members, as a body, in accordance
with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been
undertaken so that we might state to the Company's members those matters we
are required to state to them in an auditor's report and for no other purpose.
To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the Company and the Company's members as a
body, for our audit work, for this report, or for the opinions we have
formed.

 

As required by the Financial Conduct Authority (FCA) Disclosure Guidance and
Transparency Rule (DTR) 4.1.14R, these financial statements form part of the
European Single Electronic Format (ESEF) prepared Annual Financial Report
filed on the National Storage Mechanism of the UK FCA in accordance with the
ESEF Regulatory Technical Standard (('ESEF RTS'). This auditor's report
provides no assurance over whether the annual financial report has been
prepared using the single electronic format specified in the ESEF RTS.

 

 

Jason Mitchell MBA BSc FCA

(Senior Statutory Auditor)

for and on behalf of MHA, Statutory Auditor

Maidenhead, United Kingdom

 

28/04/2025

 

 

MHA is the trading name of MHA Audit Services LLP, a limited liability
partnership in England and Wales (registered number OC455542)

 

 

ASHINGTON INNOVATION PLC

 

STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2024

 

 

 

 

                                           Year ended                              17 months ended

                                           31 December                             31 December
                                           2024                                    2023
                                     Note  £                                       £

                                           (268,751)                               (878,218)

 Administrative expenses
                                           193

 Finance Income

 Loss before tax                           (268,558)                               (878,218)

                                     6

 Tax expense

                                           (268,558)                               (878,218)

 Loss for the year

                                           (268,558)                               (878,218)

 Total comprehensive income

 

 

                                    7    Year ended 31 December 2024

                                         Pence                                    Period ended 31 December 2023

                                                                                  Pence

 Basic and diluted loss per share        (0.37p)

                                                                                  (1.40p)

 There is no other comprehensive income. The loss for the year is the same as
 the total comprehensive income for the year attributable to the owners of the
 Company.

 The notes form part of these financial statements.

 

 

ASHINGTON INNOVATION PLC

REGISTERED NUMBER: 12758732

 

STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2024

 

 

                                             31 December                             31 December
                                             2024                                    2023
                                       Note  £                                       £

 Assets

 Current assets
                                        8    30,518                                  21,969

 Trade and other receivables
                                        15   185,810                                 323,146

 Cash and cash equivalents

 Total assets                                216,328                                 345,145

 Liabilities

 Current liabilities
                                        9    116,443                                 176,662

 Trade and other payables

 Total liabilities                           116,443                                 176,662

 Net assets                                  99,885                                  168,453

 

 Issued capital and reserves
                                  10   725,979                                 625,979

 Share capital
                                  11   915,988                                 815,998

 Share premium reserve
                                       (1,542,082)                             (1,273,524)

 Accumulated deficit

 Total Equity                          99,885                                  168,453

 

 

The financial statements were approved and authorised for issue by the board
of directors and were signed on its behalf by:

 

 

 P E Presland
 Director

 28/04/2025

 

The notes on pages 22 to 35 form part of these financial statements.

 

 

ASHINGTON INNOVATION PLC

 

STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2024

 

 

 

 

 

                                                    Share capital                                                                  Share premium                                                                  Retained earnings                       Total equity
                                                    £                                                                              £                                                                              £                                       £

                                                    344,167                                                                        263,333                                                                        (591,157)                               16,343

 At 1 August 2022

 Comprehensive income for the period
                                                                                                                                                                                                                  (878,218)                               (878,218)

 Loss for the year

 Contributions by and distributions to owners
                                                    281,812                                                                        552,665                                                                                                                 834,477

 Issue of share capital, net of transaction costs
 (see Note 10 and Note 11)

 Share based payments                                                                                                                                                                                             195,851                                 195,851

 At 1 January 2024                                  625,979                                                                        815,998                                                                        (1,273,524)                             168,453

 Comprehensive income for the year
                                                                                                                                                                                                                  (268,558)                               (268,558)

 Loss for the year

 Contributions by and distributions to owners
                                                    100,000                                                                        99,990                                                                                                                 199,990

 Issue of share capital, net of transaction costs
 (see Note 10 and Note 11)

                                                    725,979                                                                        915,988                                                                        (1,542,082)                             99,885

 At 31 December 2024

 

 The notes on pages 22 to 35 form part of these financial statements.

ASHINGTON INNOVATION PLC

 STATEMENT OF CASH FLOWS

 FOR THE YEAR ENDED 31 DECEMBER 2024

ASHINGTON INNOVATION PLC

 

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2024

 

 

 

                                                                       Year   ended 31 December                 Restated Period ended 31 December
                                                                       2024                                     2023
                                                 Note                  £                                        £

 Cash flows from operating activities
                                                                       (268,558)                                (878,218)

 Loss for the year

 Adjustments for

 Share based payments                                                                                           195,851

 Movements in working capital:
                                                                       (8,549)                                  (15,369)

 Increase in trade and other receivables
                                                                       (60,219)                                 49,852

 (Decrease) / Increase in trade and other payables

 Net cash used in operating activities                                 (337,326)                                (647,884)

 Cash flows from financing activities
                                                                       199,990                                  834,477

 Issue of ordinary shares, net

 Net cash from financing activities                                    199,990                                  834,477

 Net (decrease) / increase in cash and cash equivalents                (137,336)                                186,593

                                                                       323,146                                  136,553

 Cash and cash equivalents at the beginning of year
                                                                  15

 Cash and cash equivalents at the end of the year                      185,810                                  323,146

 

 

The notes on pages 22 to 35 form part of these financial statements.

 

ASHINGTON INNOVATION PLC

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 

 

 

1.   General Information

 

Ashington Innovation PLC (the 'Company') is a public company incorporated in
England and Wales and domiciled in the United Kingdom. The Company's
registered office is at 27/28 Eastcastle Street, London, W1W 8DH.

 

The Company's principal activity is that of a Special Purpose Acquisition
Company.

 

The prior year accounting period was for 17 months to 31 December 2023. The
period end was extended to fall in line with the calendar year.

 

These financial statements are presented in pounds sterling, which is the
Company's functional currency. All amounts have been rounded to the nearest
pound, unless otherwise indicated.

 

 

2.       Material Accounting policies

 

   2.1  Basis of preparation

The financial statements have been prepared in accordance with International
Financial Reporting Standards, International Accounting Standards and
Interpretations as adopted by the UK (collectively UK adopted IFRS) and those
parts of the Companies Act 2006 that are relevant to companies reporting in
accordance with UK adopted IFRS.

 

The financial statements have been prepared under the historical cost
convention unless otherwise specified within the accounting policies.

 

In preparing the financial statements, management made judgments, estimates
and assumptions that affect the application of the Company accounting policies
and the reported amounts of assets, liabilities, income and expenses. Actual
results may differ from these estimates.

 

Estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions to estimates are recognised prospectively.

 

The Directors do not consider there to be any critical judgements that have
been made in arriving at the amounts recognised in the financial statements.

 

 

   2.2  Going concern

The Company was established as a Special Purpose Acquisition Company and
although the Company is unlikely to make any profit until the successful
completion of a suitable acquisition, the Directors have a reasonable
expectation that the Company has, or will have, adequate resources or access
to capital to enable it to continue in operational existence for the
foreseeable future and for this reason will continue to adopt the going
concern basis in the preparation of its financial statements.

Accounting standards require that the going concern review period covers at
least 12 months from the date of approval of the financial statements,
although they do not specify how far beyond 12 months the Directors should
consider. In undertaking the going concern review, the Directors have reviewed
the Company's cash flow forecasts to 30 April 2026 (the going concern period).
Given the Company's plans and requirements, a review period of 12 months is
considered appropriate.

The review indicates that further funding is required under the Company's
long‑term plan to continue to seek acquisition candidates, and the Company
plans to raise significant further equity capital within this period, either
from existing or new investors.

 

The necessary investment by existing and / or new shareholders, and the
successful completion of a suitable acquisition are both matters that are not
entirely within the control of the Directors, and thus represent material
uncertainties that may cast significant doubt on the Company's ability to
continue as a going concern.

Notwithstanding the existence of these material uncertainties, given the plans
currently in place, the Directors believe that the adoption of the going
concern basis of accounting is appropriate. The accompanying financial
statements do not include any adjustments that would be required if they were
not prepared on a going concern basis.

 

         Taxation

   2.3

Income tax expense represents the sum of the tax currently payable and
deferred tax.

 

 

   (i) Current tax

There is no tax payable as the Company has made a taxable loss for the year.
Taxable loss differs from 'Loss for the year' as reported in the statement of
comprehensive income because of items of income or expense that are taxable or
deductible in other years and items that are never taxable or deductible.

 

The Company's current tax liability would be ordinarily calculated using tax
rates that have been enacted or substantively enacted by the end of the
reporting period.

 

 

   (ii) Deferred tax

Deferred tax liabilities are generally recognised for all taxable temporary
differences between accounting profits/ losses and taxable profits/ losses.
Deferred tax assets are generally recognised for all deductible temporary
differences to the extent that it is probable that future taxable profits will
be available against which those deductible temporary differences can be
utilised. Such deferred tax assets and liabilities are not recognised if the
temporary difference arises from the initial recognition (other than in a
business combination) of assets and liabilities in a transaction that affects
neither the taxable profit nor the accounting profit.

 

The measurement of deferred tax liabilities and assets reflects the tax
consequences that would follow from the manner in which the Company expects,
at the end of the reporting period, to recover or settle the carrying amount
of its assets and liabilities. The carrying amount of deferred tax assets is
reviewed at the end of each reporting period and reduced to the extent that it
is no longer probable that sufficient future taxable profits will be available
to allow all or part of the asset to be recovered.

 

Deferred tax liabilities and assets are calculated at the tax rates that are
expected to apply in the period in which the liability is settled or the asset
realised, based on tax rates (and tax laws) that have been enacted or
substantively enacted by the end of the reporting period.

 

 

   (iii) Current and deferred tax for the period

Current and deferred tax are recognised in profit or loss, except when they
relate to items that are recognised in other comprehensive income or directly
in equity, in which case, the current and deferred tax are also recognised in
other comprehensive income or directly in equity respectively.

 

   2.4  Finance income

Finance income represents interest receivable and is recognised in profit and
loss using the effective interest method.

 

   2.5  Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and demand deposits, together
with other short‑term, highly liquid investments maturing within 90 days
from the date of acquisition that are readily convertible into known amounts
of cash and which are subject to an insignificant risk of changes in value.

 

 

   2.6  Financial instruments

Financial assets and financial liabilities are recognised when an entity
becomes a party to the contractual provisions of the instruments.

 

Financial assets and financial liabilities are initially measured at fair
value. Transaction costs that are directly attributable to the acquisition or
issue of financial assets and financial liabilities (other than financial
assets and financial liabilities at fair value through profit or loss) are
added to or deducted from the fair value of the financial assets or financial
liabilities, as appropriate, on initial recognition. Transaction costs
directly attributable to the acquisition of financial assets or financial
liabilities at fair value through profit or loss are recognised immediately in
profit or loss.

 

Financial liabilities including trade and other payables are non-interest
bearing and carried at the original invoice amount. Trade payables represent
obligations to pay for services that have been provided in the ordinary course
of business. All financial liabilities approximate to fair value due to the
short-term nature of the financial instruments.

 

 

   2.7  Share Capital and Share Premium

Ordinary shares are classified as equity and are carried at par value. Share
premium represents the excess money received for issued shares above the par
value, net of transaction costs.

 

 

   2.8  Accumulated Deficit

Accumulated deficit is classified as equity and represents the accumulated
trading losses of the Company.

 

 

   2.9  Share-based payments

The Company has issued warrants to initial investors and certain counter
parties and advisers.

 

Equity-settled share-based payments are measured at fair value (excluding the
effect of non-market-based vesting conditions) at the date of the grant,
equating to the end date the Company and counterparty had a shared
understanding of the items and conditions of the agreement. The fair value so
determined is expensed on a straight-line basis over the vesting period, based
on the Company's estimate of the number of shares that will eventually vest
and adjusted for the effect of non-market-based vesting conditions.

 

 

          Recently released Standards / Interpretations

   2.10

 The Company has resolved not to early adopt new or revised standards and
 interpretations with an effective date after the date of these financial
 statements. The Company intends to adopt these standards as soon as they
 become effective.

 The Company has applied the following amendments for the first time for their
 annual reporting period commencing 01 January 2024:

 -       Classification of Liabilities as Current or Non-current and
 Non-current liabilities with covenants - Amendments to IAS1

 -       Lease Liability in Sale and Leaseback - Amendments to IFRS 16

 -       Supplier Finance Arrangements - Amendments to IAS 7 and IFRS 7

 The Directors do not anticipate that the adoption of these new or revised
 standards and interpretations will have a material impact on the Company's
 financial statements in the period of initial application.

 2.11  Segmental reporting

As the Company operates as a single business unit with no activities that are
 distinct reportable segments, then IFRS 8's segment reporting requirements do
 not apply.

As the Company operates as a single business unit with no activities that are
distinct reportable segments, then IFRS 8's segment reporting requirements do
not apply.

 

      Auditor's remuneration

 3.

      During the year, the Company obtained the following services from the
      Company's auditors:

                                                                                      Year ended                              Period ended

                                                                                      31 December                             31 December
                                                                                      2024                                    2023
                                                                                      £                                       £
                                                                                      24,000                                  27,600

      Fees payable to the Company's auditors for the audit of the Company's
      financial statements.

      The auditor provided no other non-audit services during the year or prior
      period.

      The Company was not VAT registered in the prior period, and therefore was
      unable to reclaim input VAT. As disclosed in note 18, registration was
      obtained in the current year and therefore the figure for 2024 is shown net of
      VAT and the comparative inclusive of VAT.

      Employee benefit expenses

 4.
                                                                                      Year ended                              Period ended

                                                                                      31 December                             31 December
                                                                                      2024                                    2023
                                                                                      £                                       £
      Employee benefit expenses (including directors) comprise:
                                                                                      18,000                                  24,000

      Wages and salaries
                                                                                      1,019                                   1,770

      National insurance
                                                                                                                              187,570

      Share based payments *
                                                                                                                              9,000

      Payment in lieu of notice
                                                                                                                              22,500

      Defined contribution pension cost

                                                                                      19,019                                  244,840

 

* Additional share-based payments were made in the prior year to a senior
manager, who was not an employee, of £8,281 to give total share-based
payments of £195,851 as included in the table below.

 

     Key management personnel compensation

     Key management personnel are those persons having authority and responsibility
     for planning, directing and controlling the activities of the Company,
     including the Directors of the Company listed on page 6.

                                                                     Year ended                              Period ended

                                                                     31 December                             31 December
                                                                     2024                                    2023
                                                                     £                                       £
                                                                     19,019                                  25,770

     Salary and Employers National Insurance Contributions
                                                                                                             22,500

     Defined contribution scheme costs
                                                                                                             195,851

     Share based payments
                                                                                                             9,000

     Payment in lieu of notice

                                                                     19,019                                  253,121

 

      The monthly average number of persons, including the Directors, employed by
      the Company during the period was as follows:
                                                                  Year ended                              Period end

                                                                  31 December                             31 December
                                                                  2024                                    2023
                                                                  No.                                     No.
                                                                  5                                       4

      Directors

      Directors' remuneration

 5.

                                                                  Year ended 31 December                  Period ended 31 December
                                                                  2024                                    2023
                                                                  £                                       £

                                                                  18,000                                  51,000

      Directors' emoluments
                                                                                                          22,500

      Company contributions to pension schemes
                                                                                                          9,000

      Payment in lieu of notice
                                                                                                                          187,570

      Share based payments

                                                                  18,000                                  270,070

 

During the year, retirement benefits were accruing to 0 (2023: 1) director in
respect of qualifying services:

Directors' emoluments include salary and fees paid to Directors which are
detailed in Note 16 as related party transactions.

 

A breakdown of the remuneration paid to each Director who served during the
year is included within the Directors Remuneration Report on page 10, which
also provides details of share-based payments.

 

 6.   Tax expense

      The reasons for the difference between the actual tax charge for the year and
      the standard rate of corporation tax in the United Kingdom applied to losses
      for the year are as follows:

                                                                                  Year ended                               Period ended

                                                                                  31 December                              31 December
                                                                                  2024                                     2023
                                                                                  £                                        £

                                                                                  (268,558)                                (878,218)

      Loss for the year

      Loss before income taxes                                                    (268,558)                                (878,218)

                                                                                  (67,140)                                 (194,789)

      Tax using the Company's domestic tax rate of 25.00% (2023: 22.18%)
                                                                                                                                     43,539

      Expenses not deductible for tax purposes
                                                                                  67,140                                   151,250

      Unrelieved tax losses carried forward

      Total current tax expense for the year

 

 

          Factors affecting the current year tax charge

 

At Spring Budget 2021, the government announced an increase in the Corporation
Tax main rate from 19% to 25% for companies with profits over £250,000
together with the introduction of a small profits rate of 19% with effect from
01 April 2023. The small profits applies to companies with profits of not more
than £50,000, with marginal relief available for profits up to £250,000. The
prior period was a long period of 17 months to 31 December 2023 and the
pro-rated effective tax rate was 22.18%. The current year effective tax rate
is 25.0%.

 

          No liability to UK corporation tax arose on the ordinary
activities for the current period.

 

The Company has estimated excess management expenses of £1,734,924 (2023:
£1,468,625) available for carry forward against future trading profits.

The tax losses have resulted in a deferred tax asset at a rate of 25% (2023:
25%) of approximately £433,731 (2023: £367,156) which has not been
recognised in the financial statements due to the uncertainty of the
recoverability of the amount.

 

          Changes in tax rates and factors affecting the future tax
charges

 

There were no factors that may affect future tax charges.

 

The Company has assessed the impact of the Pillar Two model rules on its
financial statements. Based on the Company's current operations and tax
structure, the implementation of these rules does not have a material impact
on the Company's financial position, results of operations, or cash flows.

 

 7.   Earnings per share

      Basic earnings per share

      Basic loss per share is calculated by dividing the loss attributable to equity
      shareholders by the weighted average number of Ordinary shares in issue during
      the year:

                                                                              Year ended      Period ended

                                                                              31 December     31 December
                                                                              2024            2023

      Loss after tax attributable to equity holders of the Company            (£268,558)      (£878,218)

                                                                              72,597,900      62,597,897

      Weighted average number of shares
                                                                              72,597,900      62,597,897

      Weighted average number of Ordinary shares on a diluted basis
                                                                              (0.37p)         (1.40p)

      Basic loss per share

 

 

     For the financial year ended 31 December 2024 and the period ended 31 December
     2023, basic loss per share and diluted loss per share are the same due to the
     effect of warrants being non-dilutive in light of the loss per share.
                           The Company has granted Warrants that will entitle the Directors to subscribe,

                         following (and conditional upon) completion of an acquisition, at the
                           Subscription Price for such number of Ordinary Shares as is equal, in

                         aggregate, to 5% of the number of new Ordinary Shares to be issued as
                           consideration shares pursuant to the acquisition. The Warrants will be

                         exercisable for a period of two years from the date of completion of the
                           acquisition.

                           The Directors anticipate that a significant number of new Ordinary Shares will

                         be issued as part of any future acquisition (including pursuant to the
                           Warrants) and shareholders should be aware that completion of an acquisition

                         is likely to result in significant dilution to shareholders. Being a function
                           of the target number of acquisition shares, it is not possible to forecast

                         additional dilution pursuant to the exercise of the Warrants.

                         Trade and other receivables

 8.

                                                                       Year ended 31 December                  Period ended 31 December
                                                                       2024                                    2023
                                                                       £                                       £

                           Current
                                                                       23,201                                  21,969

                           Prepayments and accrued income
                           VAT Recoverable                             7,317

                           Total current trade and other receivables   30,518                                  21,969

 

 9.   Trade and other payables

                                               Year ended 31 December                  Period ended 31 December
                                               2024                                    2023
                                               £                                       £

      Current
                                               13,181                                  103,267

      Trade payables
                                               68,230                                  29,030

      Other payables
                                               35,032                                  44,365

      Accruals

      Total current trade and other payables   116,443                                 176,662

 

Other payables consist of transactions with related parties which are
disclosed in detail in Note 16.

 

 

 10.

      Share capital

      Issued and fully paid

                                      Year ended 31 December                  Year ended 31 December                  Period ended 31 December                Period ended 31 December
                                      2024                                    2024                                    2023                                    2023
                                      Number                                  £                                       Number                                  £

      Ordinary shares of £0.01 each

      At start of the year            62,597,898                              625,979                                 34,416,666                              344,167

      Issued in the year              10,000,002                              100,000                                 28,181,232                              281,812
      At end of the year

                                      72,597,900                              725,979                                 62,597,898                              625,979

 

                                                  During the year there were two new share issues. 10,000,000 Ordinary £0.01
                                                  shares were issued on 01 August 2024 and £0.02 was paid per share. 2 Ordinary
                                                  £0.01 shares were issued on 01 August 2024 and £0.01 was paid per share.

                                                  The Ordinary Shares have attached to them full voting, dividend and capital
                                                  distribution (including on winding up) rights, they do not confer any rights
                                                  of redemption.

 11.                                              Reserves

                                                  Share premium

                                                  A premium of £99,990 was paid on shares issued during the year. At the
                                                  Balance Sheet date, the total cumulative share premium was £915,988.

                                                  Retained earnings

                                                  All reserves in respect of profit and loss are distributable reserves.

 12.                   Financial instruments ‑ fair values and risk management

                       Accounting classifications and fair values

                       The following table shows the carrying amounts of financial assets and
                       financial liabilities. It does not include fair value information for
                       financial assets and financial liabilities not measured at fair value if the
                       carrying amount approximates to fair value.

                                                                                                   Year ended 31 December 2024      Period ended 31 December 2023
                                                                                                   £                                £

                       Financial assets not measured at fair value

                       Trade and other receivables

                       Cash and cash equivalents                                                   185,810                          323,146

                                                                                                   185,810                          323,146

                       Financial liabilities not measured at fair value

                       Trade and other payables                                                    116,443                          176,662

                                                                                                   116,443                          176,662

       Financial Assets and Liabilities

       Financial assets and liabilities are recognised on the Company's Statement of
       Financial Position when the Company becomes party to the contractual
       provisions of the instrument.

       Financial risk management objectives

       The Company's primary objective of financial risk management is to ensure
       financial stability through the identification and assessment of financial
       risks and developing suitable methods to mitigate these risks.

       Credit Risk

       The Company will only trade with third parties it recognises as being
       creditworthy. Cash and cash equivalents are deposited only with a financial
       institution that satisfy required credit criteria. There are no trade
       receivable balances at the balance sheet date, but the Company will closely
       monitor any future receivable balances to ensure such balances are fairly
       stated.

       Market risk

       The Company's overall risk management programme considers the unpredictability
       of financial markets and seeks to minimise potential adverse effects on the
       Company's financial performance.

       Liquidity risk

       The Company has no borrowing that exposes it to liquidity risk. It closely
       monitors liquid assets in the short term through the control and review of all
       costs.

       No maturity analysis has been prepared because there are no contractual
       maturities and all trade payables will be due for payment within supplier
       credit terms of 3 months or less.

       Fair Values of Financial Assets and Liabilities

       The Directors consider that the fair value of the Company's financial assets
       and liabilities are not considered to be materially different from their book
       values.

 13.   Controlling party

As at 31 December 2024 there is no ultimate controlling party.

 

 14.   Warrants

On 31 May 2023 the Company entered into an arrangement to issue warrants to
senior management, including the Directors, of the company. These warrants
will entitle the warrant holder to subscribe, following (and conditional upon)
completion of an acquisition, for such a number of Ordinary Shares as is
equal, in aggregate, to 5% of the number of new Ordinary Shares to be issued
as consideration shares pursuant to the acquisition at a subscription price of
£0.03 per share. These warrants will be exercisable for a period of two years
from the date of completion of the acquisition.

 

At the date of the warrant instrument being issued, the number of
consideration shares that will be issued following an acquisition is unknown
and therefore the number of shares subject to the warrants is unknown. The
timing of an acquisition is also unknown and therefore the expiry date of the
warrants is unknown. It is therefore not possible to disclose the number of
warrants outstanding or exercisable at the beginning nor end of the period nor
the weighted average remaining contractual life. No warrants were forfeited,
expired nor were exercised during the period.

 

As the warrants are to be settled in ordinary shares of the company, they have
been accounted for as an equity settled share-based payment in line with
IFRS2.

 

Given the number of unknown factors outlined above, the fair value of warrants
was determined by applying a Monte-Carlo simulation. The share-based payment
charge for the warrants has been taken in full at the date of the warrant
instrument being signed as there are no vesting conditions specified within
the warrant instrument.

 

A Monte Carlo simulation requires a number of assumptions to be made. The key
assumptions made to input into the Monte-Carlo simulation in respect of the
warrants are as follows:

 

 Number of shares in issue at 31 May 2023                       61,397,900
 Period in which an acquisition is expected to occur            2 years
 Probability of an acquisition within 2 years                   66.67%
 Minimum size of an acquisition                                 £30,000,000
 Maximum size of an acquisition                                 £80,000,000
 Probability distribution of the acquisition size               Exponential
 Number of warrant shares issued to satisfy the warrants        58,328,005

 

 

The Company recognised £Nil (2023: £195,851) of expenditure related to the
warrants in the period.

 

 

 15.  Notes supporting statement of cash flows

                                                                                  31 December                              31 December
                                                                                  2024                                     2023
                                                                                  £                                        £

                                                                                  185,810                                  323,146

      Cash at bank available on demand

      Cash and cash equivalents in the statement of financial position            185,810                                  323,146

      Cash and cash equivalents in the statement of cash flows                    185,810                                  323,146

 

 16.

                                                Related Party Transactions

                                                During the year the Company outsourced its administration services to
                                                Mainvalley Limited, a Company owned and controlled by Peter Presland.
                                                Mainvalley Limited charged the Company £30,300 (2023: £3,000) for these
                                                administration services.

                                                At the Balance Sheet date, included within other creditors, was an amount owed
                                                of £68,230 (2023: £29,030) to Jason Smart, a Director of the Company. The
                                                loan to the Company, which is repayable on demand, is interest free.

 17.                                            Prior period errors

                                                The comparative cash flow figures have been corrected following some
                                                typographical errors that had no further impact on the 2023 numbers.

 18.                                            Unusual or Exceptional items

                                                Included within the administrative expenses total for 2024 of £268,751 is a
                                                credit in respect of VAT relating to prior period expenses of £84,317. The
                                                Company was given a backdated VAT registration date of 01 June 2023; however,
                                                this was not approved until 18 September 2024. As the approval date of the VAT
                                                registration was after the date the 2023 financial statements were signed, all
                                                expenses in the period ended 31 December 2023 were shown gross of VAT. The VAT
                                                credit recognised in 2024 administrative expenses is considered an unusual
                                                item in that it is a material non-recurring item.

 19.

                                                Capital management and commitments
      The Directors' objectives in capital management are to safeguard the Company's

    ability to continue as a going concern in order to provide returns for the
      shareholders and to maintain an optimal capital structure in order to reduce

    the cost of capital. At the balance sheet date, the Company had been financed
      by the introduction of capital as it was in the previous period. In the future

    the expected capital structure of the Company is expected to consist of
      borrowings and equity attributable to equity holders of the Company.

The Company is not currently subject to any externally imposed capital

    requirements.

    There was no capital expenditure contracted for at the end of the reporting
      period but not yet incurred.

 

 
Registered number:            12758732

 

 

 

 

 

ASHINGTON INNOVATION PLC

DETAILED ACCOUNTS

 

FOR THE YEAR ENDED 31 DECEMBER 2024

 

 

                                                                     Year ended 31 December                                                         Period ended 31 December
                                                                     2024                                                                           2023
                                                                     £                                                                              £

 Gross profit

 Less: overheads
                                                                     (268,751)                                                                      (878,218)

 Administration expenses

 Operating loss                                                      (268,751)                                                                      (878,218)

 Finance income                                                      193

 Loss for the year                                                   (268,558)                                                                      (878,218)
                                                                                                                                                    Period ended 31 December

                                                                     Year ended 31 December

                                                                     2024                                                                           2023
                                                                     £                                                                              £

 Administration expenses
                                                                     18,000                                                                         24,000

 Directors' salaries
                                                                     30,300                                                                         30,000

 Directors' fees
                                                                                                                                                    22,500

 Directors pension costs ‑ defined contribution scheme
                                                                                                                                                    195,851

 Cost of share-based payments
                                                                                                                                                    9,000

 Directors' fees in lieu of notice
                                                                     1,019                                                                          1,770

 Staff national insurance
                                                                                                                                                    1,371

 Entertainment
                                                                     243                                                                            4,382

 Hotels, travel and subsistence
                                                                                                                                                    14,000

 Consultancy
                                                                     65,096                                                                         73,246

 Advertising and promotion
                                                                     19,858                                                                         21,144

 Trade subscriptions
                                                                     137,281                                                                        417,254

 Legal and professional
                                                                     24,000                                                                         27,600

 Auditors' remuneration
                                                                     12,200                                                                         13,830

 Accountancy fees
                                                                     39,543                                                                         22,231

 Insurance
                                                                     504                                                                            39

 Sundry expenses

 Period ended 2023 VAT recovered                                     (84,317)

 Printing, Postage and Stationery                                    1,568

 IT software and consumables                                         3,423

 Bank charges                                                        33

                                                                     268,751                                                                        878,218

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR SEIFAUEISEIL

Recent news on Ashington Innovation

See all news
0