Picture of Avation logo

AVAP Avation News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsAdventurousSmall CapNeutral

REG - Avation PLC - Half-year Report

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250225:nRSY3514Ya&default-theme=true

RNS Number : 3514Y  Avation PLC  25 February 2025

AVATION PLC

("Avation" or "the Company")

 

UNAUDITED Results for the SIX MONTHS ended 31 December 2024

Avation PLC (LSE: AVAP), the commercial passenger aircraft leasing company,
announces unaudited results for the six months ended 31 December 2024.

 

Financial Highlights

 

·    Revenue and other income increased to US$55.4 million (2023: US$46.3
million) displaying continued business momentum;

·    EBITDA increased to US$55.6 million (2023: US$38.3 million)
demonstrating enhanced cash generation;

·    Operating profit US$18.8 million (2023: US$17.5 million);

·    Total cash increased to US$125.6 million (30 June 2024: US$117.9
million);

·    Net indebtedness reduced by US$45.2 million to US$606.3 million (30
June 2024: US$651.5 million), representing 56.1% of total assets (30 June
2024: 57.0%);

·    Ratio of net debt to EBITDA improved significantly to 5.7x (30 June
2024: 7.3x); and

·    Net asset value per share increased 3.2% to £2.94 (30 June 2024
restated: £2.85).

 

Operational Highlights

 

·    Avation's fleet was 100% utilised throughout the period, showing
strong airline demand and effective asset management;

·    Two ATR 72-600 aircraft were sold pursuant to the exercise of
purchase options held by the lessee;

·    The Company sold a new ATR 72-600 aircraft on delivery from the
manufacturer in November 2024 realising a profit of US$1.7 million and US$5.0
million net cash proceeds;

·    In January 2025 an early lease termination option for the Company's
Boeing 777-300ER aircraft expired, providing certainty for an additional four
years lease revenue for the aircraft; and

·    The Company has signed an agreement to purchase an Airbus A320
aircraft which is on lease to Etihad Airlines. The addition of Etihad to
Avation's lessee portfolio improves customer diversification and the Company's
overall credit risk profile.

 

Outlook

According to IATA, in 2024 international passenger traffic reached new highs,
growing 13.6% year-on-year. Passenger load factors increased in all regions
reflecting strong demand for air travel. The strength of the overall air
travel market is supportive for commercial aircraft leasing.

Avation's fleet is currently 100% utilised and is set to grow through the
recently agreed acquisition of an Airbus A320 aircraft on lease to Etihad
Airlines. We expect to close this aircraft acquisition in March 2025 and the
addition of Etihad to our roster of customer airlines provides meaningful
improvements to both revenue diversification and the overall credit risk
profile of our fleet.

We will also take delivery of a new ATR 72-600 in Q2 2025 from our orderbook.
This aircraft has been pre-sold to an airline in the Caribbean in a
transaction expected to generate a profit and release net cash proceeds of
around US$4.9 million.

Further fleet growth is expected in Q4 2025 with the scheduled deliveries of
two additional ATR 72-600 aircraft from our orderbook. The first delivery,
scheduled for October 2025, has been placed on long-term lease with a Japanese
airline and the second aircraft is expected to be placed for long-term lease
with an airline in South Korea. Both airlines are new customers for Avation,
further improving revenue diversification.

The Company has also just announced the agreement of an US$85 million
portfolio financing facility with a major international aviation finance bank.
This sophisticated loan facility is expected to provide a significant
improvement in Avation's cash flows and other benefits including the ability
to pool certain maintenance reserve liabilities, releasing surplus cash for
use in the business. The expected cashflow benefit is around US$ 400,000 per
month.

Having observed the significant profit volatility created by the option
pricing model used to value aircraft purchase rights, Avation intends to seek
a financial partner to invest in a joint venture for the purchase rights with
the desired outcome of funding future conversions to firm orders and reducing
volatility in Avation's reported profits.

The Company's future strategy will focus on leasing modern, low CO2 emissions,
fuel-efficient aircraft, reducing revenue concentrations and generating
further improvements in the overall credit quality of the Company's portfolio.
Avation's ATR orderbook and purchase rights provide a valuable growth
opportunity and the Company will also look to the secondary markets to add
additional narrow-body aircraft opportunistically.

The Company continues to focus on optimising its capital structure and is
pleased to have reduced leverage significantly from the peak seen during and
immediately after the COVID pandemic. Reduced levels of leverage have created
a platform which allows the Company to consider further growth opportunities
and for re-financing the Company's unsecured bonds which are due to mature in
October 2026.

Executive Chairman, Jeff Chatfield, said:

"During the six months ending 31 December 2024 Avation generated improvements
in revenue, EBITDA and operating profit, sold an aircraft at a profit, added
to liquidity and continued to reduce leverage. These are pleasing results and
show that the Company has fully overcome the challenges created by the impact
of the COVID pandemic on our business. We may now look forward with confidence
to the future having established a strong platform for a return to fleet
growth.

We are particularly pleased with our agreement to purchase an Airbus A320
aircraft on lease to Etihad Airlines, a world-class operator that enhances our
customer base and credit quality. We were also pleased to see the expiry of an
early lease termination option for our Boeing 777-300ER widebody aircraft last
month. This is a welcome development which increases our future contracted
revenue significantly and provides certainty for our most valuable aircraft
asset.

We note that long OEM order backlogs, supply chain issues and delays to new
aircraft deliveries have created an environment where airlines are keen to
extend existing aircraft leases, and aircraft coming off-lease are in demand.
We have an ATR 72-600 lease expiring next month and we expect to complete the
transition of this aircraft to a new lessee quickly. Our next lease expiries
are for three ATR 72-600 aircraft in early 2026. Our marketing team are seeing
high levels of interest in the market for these aircraft and we are confident
that we will be able to re-lease them at healthy lease rates.

Avation has continued to de-lever its balance sheet, reducing debt by US$36.7
million during the six-month period and achieving a reduction to 56.1% in the
ratio of net debt to total assets as at 31 December 2024. Strong cash
generation, improved earnings visibility, cost control and reduced leverage
have created a stable platform for the Company to grow. We are also seeing
opportunities for refinancing transactions on attractive terms, which the
Company intends to take advantage of. The recently announced US$85 million
loan facility is a good example and we are confident of concluding further
refinancing transactions including for the Company's unsecured bonds which
mature in October 2026.

Reflecting the Company's growth ambitions and market position, the Board is
considering an application to transfer from the Transition Category to the
Equity Shares (Commercial Companies) ("ESCC") category of the Official List
and Main Market of the London Stock Exchange. While still at an early stage,
this move would further enhance Avation's visibility and access to capital
markets. The Board will make appropriate further announcements in due course."

 

Financial Summary

 US$ '000s                               Six months ended 31 December,
                                         2024              2023

 Revenue                                 52,980            44,733
 Other income                            2,468             1,544
                                         55,448            46,277
 EBITDA (1)                              55,553            38,280
 Operating profit                        18,816            17,547
 Profit/(loss) before tax                (9,769)           (9,583)
 Profit/(loss) after tax                 868               (8,804)
 EPS                                     1.23c             (12.42c)

 US$ '000s                               31 December 2024  30 June

                                                           2024

 Fleet assets (2)                        787,230           832,818
 Total assets                            1,081,048         1,142,321
 Cash and bank balances (3)              125,612           117,940
 Unrestricted cash and cash equivalents  32,176            23,561

 Net asset value per share (US$) (4)     $3.67             $3.62
 Net asset value per share (GBP) (5)     £2.94             £2.85

 

1.   EBITDA is a non-GAAP financial measure used as an indicator of a
company's ability to incur and service debt. EBITDA has been calculated as the
sum of profit before tax, finance expenses, depreciation and impairment and
unrealised losses on aircraft purchase rights and deposits paid for aircraft.
EBITDA presented herein may not be comparable to similarly titled measures
presented by other companies.

2.   Fleet assets are defined as property, plant and equipment plus assets
held for sale plus finance lease receivables.

3.   Cash and bank balances as at 31 December 2024 comprise cash and cash
equivalents of US$32.2 million (30 June 2024: US$23.6 million), restricted
cash balances of US$54.2 million (30 June 2024: US$94.4 million) and
investment in fixed term deposits US$39.3 million (30 June 2024: US$ nil).

4.   Net asset value per share is total equity divided by the total number
of shares in issue, excluding treasury shares.

5.   Based on GBP:USD exchange rate as at 31 December 2024 of 1.25 (30 June
2024:1.27).

Aircraft Fleet

 Aircraft Type     31 December 2024  30 June 2024
 Boeing 777-300ER  1                 1
 Airbus A330-300   1                 1
 Airbus A321-200   6                 6
 Airbus A320-200   2                 2
 Airbus A220-300   5                 5
 ATR 72-600        13                15
 ATR 72-500        4                 4
 Total             32                34

At 31 December 2024, Avation's fleet comprised 32 aircraft, including three
aircraft on finance lease. Avation currently serves 15 customers in 13
countries. The weighted average age of the fleet is 7.9 years (30 June 2024:
7.3 years) and the weighted average remaining lease term is 4.2 years (30 June
2024: 4.1 years).

Two ATR 72-600 aircraft were sold during the period pursuant to the exercise
of purchase options held by the lessee. Avation's fleet comprises 55%
narrowbody, 27% turboprop and 18% widebody aircraft by book value as at 31
December 2024. Fleet assets have decreased 5.5% to US$787.2 million (30 June
2024: US$832.8 million). As at the date of this report all aircraft are
on-lease.

The company took delivery of an ATR 72-600 aircraft in November 2024. The
aircraft was sold on delivery realising a profit of US$1.7 million.

Avation has eleven new ATR 72-600 aircraft on order for delivery between Q2
2025 and Q2 2028 and purchase rights for a further 24 aircraft as at 31
December 2024.

Debt summary

 US$ '000s                                  31 December 2024  30 June

                                                              2024
 Current loans and borrowings               55,948            49,668
 Non-current loans and borrowings           582,494           625,426
 Total loans and borrowings                 638,442           675,094
 Unrestricted cash and bank balances        32,176            23,561
 Net indebtedness (1)                       606,266           651,533
 Net debt to total assets                   56.1%             57.0%
 Net debt to EBITDA                         5.7x              7.3x
 Weighted average cost of secured debt (2)  4.9%              4.8%
 Weighted average cost of total debt (3)    6.6%              6.4%

 

1.   Net indebtedness is defined as loans and borrowings less unrestricted
cash and bank balances.

2.   Weighted average cost of secured debt is the weighted average interest
rate for secured loans and borrowings at period end.

3.   Weighted average cost of total debt is the weighted average interest
rate for total loans and borrowings at period end.

Net indebtedness was reduced by 6.9% to US$606.3 million (30 June 2024:
US$651.5 million).

The weighted average cost of total debt has increased to 6.6% at 31 December
2024 (30 June 2024: 6.4%) due to repayments of lower cost secured loans in the
period. The weighted average cost of secured debt also increased to 4.9% at 31
December 2024 (30 June 2024: 4.8%).

At the end of the period, Avation's net debt to total assets ratio improved to
56.1% (30 June 2024: 57.0%). At 31 December 2024, 96.5% of total debt was at
fixed or hedged interest rates (30 June 2024: 96.4%). The ratio of unsecured
debt to total debt was 48.5% (30 June 2024: 44.8%).

Financial Analysis

Revenue

 US$ '000s                                            Six months ended 31 December,
                                                      2024                    2023

 Lease rental revenue                          44,558             43,887
 Less: amortisation of lease incentive assets  (1,628)            (1,169)
                                               42,930             42,718
 Interest income from finance leases           780                1,036
 Maintenance reserves revenue                  9,270              979
                                               52,980             44,733

 

Lease rental revenue increased by 1.5% from US$43.9 million in the six months
ended 31 December 2023 to US$44.6 million in the six months ended 31 December
2024. The increase was principally due to improved fleet utilisation. All of
Avation's aircraft were on-lease throughout the period.

Interest income from finance leases decreased by 24.7% from US$1.0 million in
the six months ended 31 December 2023 to US$0.8 million in the six months
ended 31 December 2024. There were three aircraft leased on finance leases at
31 December 2024.

Other income

 US$ '000s                              Six months ended 31 December,
                                        2024                    2023

 Fees for late payment           753                608
 Deposit released                -                  350
 Foreign currency exchange gain  1,002              -
 Claim recovery                  442                385
 Others                          271                201
                                 2,468              1,544

 

Claim recoveries recognised in other income in the six months ended 31
December 2024 and 31 December 2023 are distributions paid to creditors of
Virgin Australia in excess of amounts allocated to trade receivables.

Foreign currency exchange gains in the six months ended 31 December 2024 arose
principally from the revaluation of Euro denominated loans during the period.

Administrative expenses

                                        Six months ended 31 December,

 US$ '000s
                                        2024                    2023

 Staff costs                    2,875               2,792
 Other administrative expenses  1,725               1,739
                                4,600               4,531

 

Staff costs increased by 3.0% from US$2.8 million in the six months ended 31
December 2023 to US$2.9 million in the six months ended 31 December 2024 as a
result of inflationary pressures.

Other administrative expenses were unchanged at US$1.7 million in both the six
months ended 31 December 2023 and 31 December 2024.

Finance income

 US$ '000s                                                                  Six months ended 31 December,
                                                                            2024                    2023

 Interest income                                                     2,752              2,814
 Fair value gain on financial derivatives                            -                  645
 Finance income from discounting non-current deposits to fair value  315                332
 Gain on repurchase of unsecured notes                               -                  311
 Gain on early full repayment of borrowings                          1,084              161
                                                                     4,151              4,263

 

Interest income was US$2.8 million in the six months ended 31 December 2024.
The group deploys surplus cash balances into fixed term deposits while
maintaining sufficient liquidity to meet near-term payment obligations.

Avation generated a gain of US$0.3 million on the repurchase of US$8.0 million
of Avation Capital S.A. 8.25%/9.0% unsecured notes at a discount in December
2023.

A gain of US$1.1 million on early full repayment of borrowings arose when
in-the-money interest rate swaps were terminated concurrently with repayment
of two loans on the sales of aircraft in August 2024.

Finance expenses

 US$ '000s                                                          Six months ended 31 December,
                                                                    2024                    2023

 Amortisation of IFRS 9 gain on debt modification            7,440              4,730

 Interest expense on secured borrowings                      8,447              10,125
 Interest expense on unsecured notes                         13,677             15,555
 Amortisation of loan transaction costs                      699                543
 Amortisation of interest expense on non-current borrowings  314                326
 Fair value loss on financial derivatives                    2,002              -
 Others                                                      157                114
                                                             25,296             26,663

 

Amortisation of IFRS 9 gain on debt modification of US$7.4 million represents
the non-cash accretion in the book value of Avation Capital S.A. 8.25%/9.0%
unsecured notes resulting from the accounting treatment of the extension and
changes to the terms of the notes agreed with noteholders in March 2021. The
extension was accounted for as a substantial modification of a debt instrument
in accordance with IFRS 9. The face value of Avation Capital S.A. 8.25%/9.0%
unsecured notes outstanding as of 31 December 2024 is US$331.6 million.

Interest expense on secured borrowings reduced by 16.6% to US$8.4 million in
the six months ended 31 December 2024 from US$10.1 million in the six months
ended 31 December 2023 as a result of repayments of secured loans. Secured
loans have been paid down by US$108.8 million from US$437.5 million at 31
December 2023 to US$328.7 million at 31 December 2024.

Interest expense on unsecured notes reduced by 12.1% from US$15.6 million in
the six months ended 31 December 2023 to $13.7 million in the six months ended
31 December 2024. The reduction results from repurchases of notes which have
reduced the outstanding principal amount by US$18.0 million since December
2023 and the company's choice to pay the November 2024 coupon payment using
the 8.25% all cash option instead of the 9.0% part cash part payment-in-kind
option.

A mark to market loss of US$2.0 million arose on the revaluation of interest
rate swap agreements as a result of changes in floating interest rates in the
six months ended 31 December 2024.

Results Conference Call

Avation's senior management team will host an investor update call on 25
February 2025, at 12:00 PM GMT (UK) / 7:00 AM EST (US) / 8:00 PM SGT
(Singapore), to discuss the Company's financial results.

 

A replay of the investor update call will be made available on the Investor
Relations page of the Avation PLC website.

Forward Looking Statements

This release contains certain "forward looking statements". Forward looking
statements may be identified by words such as "expects," "intends,"
"initiate", "anticipates," "plans," "believes," "seeks," "estimates," "will,"
or words of similar meaning and include, but are not limited to, statements
regarding the outlook for Avation's future business and financial performance.
Forward looking statements are based on management's current expectations and
assumptions, which are subject to inherent uncertainties, risks and changes in
circumstances that are difficult to predict. Actual outcomes and results may
differ materially due to global political, economic, business, competitive,
market, regulatory and other factors and risks. Further information on the
factors and risks that may affect Avation's business is included in Avation's
regulatory announcements from time to time, including its Annual Report, Full
Year Financial Results and Half Year Results announcements. Avation expressly
disclaims any obligation to update or revise any of these forward-looking
statements, whether because of future events, new information, a change in its
views or expectations, or otherwise.

 

Basis of presentation

This announcement covers the unaudited results of Avation PLC for the six
months ended 31 December 2024.

Financial information presented in this announcement is being published for
the purposes of providing preliminary Group financial results for the six
months ended 31 December 2024. The financial information in this preliminary
announcement is not audited and does not constitute statutory financial
statements of Avation PLC within the meaning of section 434 of the Companies
Act 2006. The Board of Directors approved this financial information on 29
February 2024. Avation PLC's most recent statutory financial statements for
the purposes of Chapter 7 of Part 15 of the Companies Act 2006 for the year
ended 30 June 2024, upon which the auditors have given an unqualified audit,
were published on 25 October 2024 and have been annexed to the annual return
and delivered to the Registrar of Companies.

All "US$" amounts in this release are US Dollar amounts unless stated
otherwise. Certain comparative amounts have been reclassified to conform with
current year presentation.

 

-ENDS-

 

Enquiries:

Avation PLC - Jeff Chatfield, Executive
Chairman
+65 6252 2077

Avation welcomes shareholder questions and comments and advises the email
address is: investor@avation.net

 

More information on Avation is available at www.avation.net
(http://www.avation.net) .

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

                                                                               Note   31 Dec    31 Dec

                                                                                      2024      2023
                                                                                      US$'000s  US$'000s
 Continuing operations
 Revenue                                                                       5      52,980    44,733
 Other income                                                                  6      2,468     1,544
                                                                                      55,448    46,277

 Depreciation                                                                  11     (18,599)  (18,660)
 Gain/(loss) on disposal of aircraft                                                  1,713     (2,855)
 Unrealised (loss)/gain on aircraft purchase rights and pre-delivery aircraft  16,17  (15,389)  2,190
 deposits paid
 Unrealised (loss)/gain on equity investment                                   18     (124)     (500)
 Reversal of impairment loss on aircraft                                       11     1,402     -
 Aircraft transition expenses                                                         (180)     (2,933)
 Reversal of expected credit losses                                                   85        38
 Administrative expenses                                                              (4,600)   (4,531)
 Legal and professional fees                                                          (940)     (1,254)
 Other expenses                                                                7      -         (225)
 Operating profit                                                                     18,816    17,547

 Finance income                                                                8      4,151     4,263
 Amortisation of IFRS 9 gain on debt modification of the unsecured notes              (7,440)   (4,730)
 Finance expenses                                                              9      (25,296)  (26,663)
 Loss before taxation                                                                 (9,769)   (9,583)

 Taxation                                                                             10,637    779
 Profit/(loss) from continuing operations                                             868       (8,804)

 Profit/(loss) attributable to:
 Shareholders of Avation PLC                                                          868       (8,804)
 Non-controlling interests                                                            -         -
                                                                                      868       (8,804)
 Earnings per share for profit/(loss)

 attributable to shareholders of Avation PLC
 Basic earnings per share (US cents)                                                  1.23      (12.42)
 Diluted earnings per share (US cents)                                                1.18      (12.38)

 

 

 

 

 

 

 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

                                                                    31 Dec    31 Dec

                                                                    2024      2023
                                                                    US$'000s  US$'000s

                                                                    868       (8,804)

 Profit/(loss) from continuing operations

 Other comprehensive loss:
 Items may be reclassified subsequently to profit or loss:
 Net loss on cash flow hedge, net of tax                            (2,003)   (5,089)
                                                                    (2,003)   (5,089)
 Items may be reclassified subsequently to profit or loss:
 Revaluation loss on property, plant and equipment, net of tax      (561)     -
 Other comprehensive loss, net of tax                               (2,564)   (5,089)

 Total comprehensive loss for the period                            (1,696)   (13,893)

 Total comprehensive loss attributable to:
 Shareholders of Avation PLC                                        (1,696)   (13,893)
 Non-controlling interests                                          -         -
                                                                    (1,696)   (13,893)

 

 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2024

                                                          Note  31 Dec     30 Jun

                                                                2024       2024
                                                                US$'000s   US$'000s
 ASSETS
 Non-current assets
 Property, plant and equipment                            11    773,597    791,420
 Finance lease receivables                                13    11,959     12,754
 Trade and other receivables                              12    464        939
 Pre-delivery aircraft deposits paid                      16    18,125     21,813
 Derivative financial assets                              15    4,419      8,096
 Aircraft purchase rights                                 17    100,460    112,780
 Lease incentive assets                                         6,280      7,756
 Goodwill                                                 14    1,902      1,902
                                                                917,206    957,460
 Current assets
 Finance lease receivables                                13    1,674      28,644
 Trade and other receivables                              12    12,671     15,876
 Pre-delivery aircraft deposits paid                      16    10,280     8,520
 Investment in equity, fair value through profit or loss  18    10,621     10,745
 Lease incentive assets                                         2,984      3,136
 Restricted cash                                                54,162     94,379
 Cash investment in fixed term bank deposits                    39,274     -
 Cash and bank balances                                         32,176     23,561
                                                                163,842    184,861
 Total assets                                                   1,081,048  1,142,321

 EQUITY AND LIABILITIES
 Equity
 Share capital                                            19    1,230      1,182
 Share premium                                                  78,967     70,120
 Treasury shares                                          19    (14,962)   -
 Merger reserve                                                 6,715      6,715
 Asset revaluation reserve                                      46,782     47,343
 Capital reserve                                                8,876      8,876
 Other reserves                                                 6,676      11,210
 Retained earnings                                              111,362    110,944
 Equity attributable to shareholders of Avation PLC             245,646    256,390
 Non-controlling interests                                      7          7
 Total equity                                                   245,653    256,397
 Non-current liabilities
 Loans and borrowings                                     20    582,494    625,426
 Trade and other payables                                       18,309     18,487
 Derivative financial liabilities                         15    3,969      2,037
 Maintenance reserves                                     21    97,587     73,270
 Deferred tax liabilities                                       21,862     34,047
                                                                724,221    753,267
 Current liabilities
 Loans and borrowings                                     20    55,948     49,668
 Trade and other payables                                       18,855     18,920
 Maintenance reserves                                     21    34,004     62,153
 Income tax payable                                             2,367      1,916
                                                                111,174    132,657
 Total equity and liabilities                                   1,081,048  1,142,321

 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

                                                                                                                        Attributable to shareholders of Avation PLC
                                                                   Share capital  Share         Treasury      Merger reserve      Asset revaluation reserve  Capital reserve  Other      Retained earnings  Total     Non-controlling interest  Total

                                                                                  premium       Shares                                                                        reserves                                                          equity
                                                                   US$'000s       US$'000s      US$'000s      US$'000s            US$'000s                   US$'000s         US$'000s   US$'000s           US$'000s  US$'000s                  US$'000s

 Balance at 1 July 2024                                            1,182          70,120        -             6,715               47,343                     8,876            11,210     110,944            256,390   7                         256,397

 Profit for the period                                             -              -             -             -                   -                          -                -          868                868       -                         868
 Other comprehensive loss                                          -              -             -             -                   (561)                      -                (2,003)    -                  (2,564)   -                         (2,564)
 Total comprehensive loss                                          -              -             -             -                   (561)                      -                (2,003)    868                (1,696)   -                         (1,696)

 Issue of shares                                               19  48             8,847         -             -                   -                          -                (2,753)    -                  6,142     -                         6,142
 Purchase of treasury shares                                   19  -              -             (14,962)      -                   -                          -                -          -                  (14,962)  -                         (14,962)
 Share warrant expense                                             -              -             -             -                   -                          -                222        -                  222       -                         222
 Dividend paid                                                 24  -              -             -             -                   -                          -                -          (450)              (450)     -                         (450)
 Total transactions with owners recognised directly in equity

                                                                   48             8,847         (14,962)      -                   -                          -                (2,531)    (450)              (9,048)   -                         (9,048)
 Balance at 31 December 2024                                       1,230          78,967        (14,962)      6,715               46,782                     8,876            6,676      111,362            245,646   7                         245,653

 

Capital reserve comprises acquisitions with non-controlling interests that do
not result in a change of control.

 

Other reserves consists of capital redemption reserve, share warrant reserve,
fair value reserve and foreign currency hedge reserve.

 

The merger reserve arose on acquisition of additional shares of the Company's
subsidiary Capital Lease Aviation Limited through the allotment of ordinary
shares in the year ended 30 June 2015. The merger reserve represents the
difference between the fair value and the nominal value of the shares issued
by the Company.

 

 

 

 

 

 

 

 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 31 DECEMBER 2023

 

                                                                                                       Attributable to shareholders of Avation PLC
                                                                   Share capital  Share         Treasury      Merger reserve  Asset revaluation reserve  Capital reserve  Other      Retained earnings  Total     Non-controlling interest  Total

                                                                                  premium       Shares                                                                    reserves                                                          equity
                                                                   US$'000s       US$'000s      US$'000s      US$'000s        US$'000s                   US$'000s         US$'000s   US$'000s           US$'000s  US$'000s                  US$'000s

 Balance at 1 July 2023 as previously reported

                                                                   1,182          70,024        -             6,715           50,764                     8,876            15,069     88,995             241,625   7                         241,632
 Effects of changes in accounting policies

                                                                   -              -             -             -               -                          -                -          2,300              2,300     -                         2,300
 Balance at 1 July 2023 as restated

                                                                   1,182          70,024        -             6,715           50,764                     8,876            15,069     91,295             243,925   7                         243,932

 Loss for the period                                               -              -             -             -               -                          -                -          (8,804)            (8,804)   -                         (8,804)
 Other comprehensive loss                                          -              -             -             -               -                          -                (5,089)    -                  (5,089)   -                         (5,089)
 Total comprehensive loss                                          -              -             -             -               -                          -                (5,089)    (8,804)            (13,893)  -                         (13,893)

 Share warrant expense                                             -              -             -             -               -                          -                465        -                  465       -                         465
 Total transactions with owners recognised directly in equity

                                                                   -              -             -             -               -                          -                465        -                  465       -                         465
 Expiry of share warrants                                          -              -             -             -               -                          -                (9)        9                  -         -                         -
 Total others                                                      -              -             -             -               -                          -                (9)        9                  -         -                         -
 Balance at 31 December 2023                                       1,182          70,024        -             6,715           50,764                     8,876            10,436     82,500             230,497   7                         230,504

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

                                                                                 Note   31 Dec    31 Dec 2023

                                                                                        2024

                                                                                        US$'000s  US$'000s
 Cash flows from operating activities:
 Loss before taxation                                                                   (9,769)   (9,583)
 Adjustments for:
     Amortisation of lease incentive asset                                       5      1,628     1,169
     Depreciation expense                                                        11     18,599    18,660
     Depreciation of right-of-use assets                                                141       138
     Reversal of expected credit losses                                                 (85)      (38)
     Finance income                                                              8      (4,151)   (4,263)
     Finance expense                                                             9      25,296    26,663
     Amortisation of IFRS 9 gain on debt modification of the unsecured notes

                                                                                        7,440     4,730
     (Gain)/loss on disposal of aircraft                                                (1,713)   2,855
     Interest income from finance lease                                          5      (780)     (1,036)
     Reversal of impairment loss on aircraft                                     11     (1,402)   -
     Maintenance reserves income                                                 5      (9,270)   (979)
     Share warrants expense                                                             222       465
     Foreign currency exchange (gain)/loss                                              (1,231)   344
     Unrealised gain on aircraft purchase rights and pre-delivery aircraft       16,17
 deposits paid

                                                                                        15,389    (2,190)
     Unrealised loss on equity investments                                       18     124       500
     Operating cash flows before working capital changes                                40,438    37,435
 Movement in working capital:
     Trade and other receivables and finance lease receivables                          29,685    15,513
     Pre-delivery aircraft deposits paid                                                (4,536)   -
     Trade and other payables                                                           806       3,785
     Maintenance reserves                                                               5,438     12,755
     Cash from operations                                                               71,831    69,488
 Finance income received                                                                5,236     3,865
 Finance expense paid                                                                   (21,972)  (20,796)
 Income tax paid                                                                        (514)     (345)
 Net cash from operating activities                                                     54,581    52,212

 Cash flows from investing activities:
 Cash investment in fixed term bank deposits                                            (39,274)  1,225
 Purchase of aircraft                                                                   (15,682)  -
 Proceeds from disposal of aircraft                                                     19,790    4,049
 Net cash (used in)/from investing activities                                           (35,166)  5,274

 Cash flows from financing activities:
 Net proceeds from issuance of ordinary shares                                          6,142     -
 Purchase of treasury shares                                                     19     (14,962)  -
 Dividend paid                                                                   24     (450)     -
 Decrease/(increase) of restricted cash balances                                        40,217    (15,752)
 Proceeds from loans and borrowings, net of transactions costs                          -         26,171
 Repayment of loans and borrowings                                                      (41,747)  (49,265)
 Net cash used in financing activities                                                  (10,800)  (38,846)

 Net increase in cash and cash equivalents                                              8,615     18,640
 Cash and cash equivalents at beginning of financial period                             23,561    24,816
 Cash and cash equivalents at end of financial period                                   32,176    43,456

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

This interim condensed consolidated financial statements for Avation PLC for
the six months ended 31 December 2024 were authorised for issue in accordance
with a resolution of the Directors on 24 February 2025.

 

1          CORPORATE INFORMATION

 

Avation PLC is a public limited company incorporated in England and Wales
under the Companies Act 2006 (Registration Number 05872328) and its shares are
traded on the Standard Segment of the Main Market of the London Stock
Exchange.

 

The Group's principal activity is aircraft leasing.

 

 

2          BASIS OF PREPARATION AND ACCOUNTING POLICIES

 

These interim condensed consolidated financial statements have been prepared
in accordance with the Disclosure and Transparency Rules (DTR) of the
Financial Conduct Authority and in accordance with UK-adopted International
Accounting Standard (IAS) 34 'Interim Financial Reporting'.

 

The interim condensed consolidated financial statements do not include all the
notes of the type normally included within the annual report and therefore
cannot be expected to provide as full an understanding of the financial
performance, financial position and financial and investing activities of the
consolidated entity as the annual report.

 

It is recommended that the interim condensed consolidated financial statements
be read in conjunction with the annual report for the year ended 30 June 2024
and considered together with any public announcements made by Avation PLC
during the six months ended 31 December 2024.

 

The accounting policies and methods of computation are the same as those
adopted in the annual report for the year ended 30 June 2024.

 

The preparation of the interim condensed consolidated financial statements
requires management to make estimates and assumptions that affect the reported
income and expenses, assets and liabilities and disclosure of contingencies at
the date of the Interim Report, actual results may differ from these
estimates.

 

The statutory financial statements of Avation PLC for the year ended 30 June
2024, which carried an unqualified audit report, have been delivered to the
Registrar of Companies and did not contain any statements under section 498 of
the Companies Act 2006.

 

The interim condensed consolidated financial statements are unaudited.

 

The interim condensed consolidated financial statements do not constitute
statutory financial statements within the meaning of section 434 of the
Companies Act 2006.

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

3           NEW STANDARDS AND INTERPRETATIONS NOT APPLIED AND
STANDARDS IN EFFECT IN 2025

 

(a)        New standards and interpretations not applied

 

The Group has not adopted the following new or amended standards and
interpretations which are relevant to the Group that have been issued but are
not yet effective:

(b)

 Description                                                                   Effective date

                                                                               (period beginning)
 Amendments to IAS 21 - Lack of exchangeability                                1 January 2025
 Amendments to IFRS 9 and IFRS 7: Classification and Measurement of Financial  1 January 2026
 Instruments
 IFRS 18 - Presentation and Disclosure in Financial Statements                 1 January 2027
 Amendments to IFRS 10 and IAS 28: Sale or Contribution of Assets between an   Postponed indefinitely
 Investor and its Associate or joint venture

 

Based on a preliminary assessment using currently available information, the
Group does not expect the adoption of the above standards to have a material
impact on the financial statements in the period of initial application. These
preliminary assessments may be subject to changes arising from ongoing
analyses when the Group adopts the standards. The Group plans to adopt the
above standards on the effective date.

 

(b)        Standards in effect in 2025

 

The Group has adopted all new standards that have come into effect during the
six months ended 31 December 2024. The adoptions do not have a material impact
on the Group's interim condensed consolidated financial statements.

 

 

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

4          FAIR VALUE MEASUREMENT

 

The fair value of a financial instrument is the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date.

 

The carrying amounts of cash and bank balances, trade and other receivables,
finance lease receivables - current, trade and other payables - current, loans
and borrowings - current and maintenance reserves are a reasonable
approximation of fair value either due to their short-term nature or because
the interest rate charged closely approximates market interest rates or that
the financial instruments have been discounted to their fair value at a
current pre-tax interest rate.

 

                                                                31 Dec 2024                  30 Jun 2024
                                                                Carrying amount  Fair value  Carrying amount  Fair value
                                                                US$'000s         US$'000s    US$'000s         US$'000s

 Financial assets:
 Finance lease receivables - non-current                        11,959           10,798      12,754           11,461
 Pre-delivery aircraft deposits paid                            28,405           28,405      30,333           30,333
 Derivative financial assets                                    4,419            4,419       8,096            8,096
 Aircraft purchase rights                                       100,460          100,460     112,780          112,780
 Investment in equity, fair value through profit or loss        10,621           10,621      10,745           10,745

 Financial liabilities:
 Deposits collected - non-current                               15,193           12,420      14,967           11,936
 Loans and borrowings other than unsecured notes - non-current  272,717          241,529                      299,009

                                                                                             323,117
 Unsecured notes                                                309,777          325,701     302,309          300,887
 Share warrants                                                 3,969            3,969       2,037            2,037

The fair values (other than for unsecured notes, investment in debt
instrument, fair value through profit or loss) above are estimated by
discounting expected future cash flows at market incremental lending rate for
similar types of lending, borrowing or leasing arrangements at the end of the
reporting period, which is classified under level 2 of the fair value
hierarchy.

 

The fair value of the unsecured notes and share warrants are based on level 1
quoted prices (unadjusted) in an active market that the Group can access at
measurement date.

 

The fair value of pre-delivery aircraft deposits paid are classified under
level 2 of the fair value hierarchy for which the inputs are observable for
the determination of fair value using the discounted cashflow model.

 

The fair value of the derivative financial instruments is determined by
reference to marked-to-market values provided by counterparties. The fair
value measurement of all derivative financial instruments is classified under
level 2 of the fair value hierarchy, for which inputs other than quoted prices
that are observable for the asset or liability, either directly (that is, as
prices) or indirectly (that is, derived from prices) are included as inputs
for the determination of fair value.

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

4          FAIR VALUE MEASUREMENT (continued)

 

Assets measured at fair value classified under level 3:

                                                                        31 Dec    30 Jun

                                                                        2024      2024
                                                                        US$'000s  US$'000s

 Fair value measurement using significant unobservable inputs:
 Aircraft                                                               773,591   791,408
 Investment in equity, fair value through profit or loss                10,621    10,745

 

5          REVENUE

 

                                              31 Dec    31 Dec

                                              2024      2023

                                              US$'000s  US$'000s

 Lease rental revenue                         44,558    43,887
 Less: amortisation of lease incentive asset  (1,628)   (1,169)
                                              42,930    42,718
 Interest income on finance leases            780       1,036
 Maintenance reserves revenue                 9,270     979

                                              52,980    44,733

Geographical analysis

 

                           Europe    Asia Pacific  Total
                           US$'000s  US$'000s      US$'000s

     31 Dec 2024           10,031    42,949        52,980
     31 Dec 2023           10,621    34,112        44,733

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

5          REVENUE (continued)

 

Operating lease commitments

 

The Group leases out aircraft under operating leases. The maturity analysis of
the undiscounted lease payments to be received under operating leases are as
follows:

 

                        31 Dec    31 Dec

                        2024      2023
                        US$'000s  US$'000s

 Within one year        87,878    92,367
 One to two years       80,822    87,210
 Two to three years     75,315    72,240
 Three to four years    48,408    64,442
 Four to five years     31,482    37,535
 Later than five years  26,245    49,527

 

6          OTHER INCOME

 

                                   31 Dec    31 Dec

                                   2024      2023
                                   US$'000s  US$'000s

 Fees for late payment             753       608
 Deposit released                  -         350
 Foreign currency exchange gain    1,002     -
 Recovery of claims from customer  442       385
 Others                            271       201

                                   2,468     1,544

 

7          OTHER EXPENSES

 

                                 31 Dec    31 Dec

                                 2024      2023
                                 US$'000s  US$'000s

 Foreign currency exchange loss  -         225

 

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

8          FINANCE INCOME

 

                                                                     31 Dec    31 Dec

                                                                     2024      2023
                                                                     US$'000s  US$'000s

 Interest income from financial institutions                         2,555     2,365
 Interest income from non-financial institutions                     197       449
 Fair value gain on financial derivatives                            -         645
 Finance income from discounting non-current deposits to fair value  315       332
 Gain on repurchases of unsecured notes                              -         311
 Gain on early full repayment of borrowings                          1,084     161

                                                                     4,151     4,263

 

9          FINANCE EXPENSES

 

                                                           31 Dec    31 Dec

                                                           2024      2023
                                                           US$'000s  US$'000s

 Interest expense on borrowings                            8,447     10,125
 Interest expense on unsecured notes                       13,677    15,555
 Amortisation of loan transaction cost                     699       543
 Amortisation of interest expense on non-current deposits  314       326
 Fair value loss on financial derivatives                  2,002     -
 Others                                                    157       114

                                                           25,296    26,663

 

10        RELATED PARTY TRANSACTIONS

 

Significant related party transactions:

                                                  31 Dec    31 Dec

                                                  2024      2023
                                                  US$'000s  US$'000s

 Entities controlled by key management personnel

 (including directors):

 Lease liability paid                             (175)     (164)
 Consulting fee expense                           (221)     (205)
 Maintenance service                              -         (7)
 Service fee income                               41        37

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

11       PROPERTY, PLANT AND EQUIPMENT

 

                                           Furniture and equipment  Jet        Turboprop aircraft  Total

                                                                    aircraft
                                           US$'000s                 US$'000s   US$'000s            US$'000s

 31 December 2024:
 Cost or valuation:
 At 1 July 2024                            102                      850,755    289,411             1,140,268
 Additions                                 -                        -          19,077              19,077
 Disposals                                 -                        -          (19,077)            (19,077)
 Revaluation recognised in equity          -                        709        (1,335)             (626)

 At 31 December 2024                       102                      851,464    288,076             1,139,642

 Representing:
 At cost                                   102                      -          -                   102
 At valuation                              -                        851,464    288,076             1,139,540

                                           102                      851,464    288,076             1,139,642

 Accumulated depreciation and impairment:
 At 1 July 2024                            91                       264,402    84,355              348,848
 Depreciation expense                      5                        13,973     4,621               18,599
 (Reversal of)/impairment loss             -                        (1,603)    201                 (1,402)

 At 31 December 2024                       96                       276,772    89,177              366,045

 Net book value:
 At 1 July 2024                            11                       586,353    205,056             791,420
 At 31 December 2024                       6                        574,692    198,899             773,597

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

11        PROPERTY, PLANT AND EQUIPMENT (continued)

 

                                           Furniture and equipment  Jet        Turboprop aircraft  Total

                                                                    aircraft
                                           US$'000s                 US$'000s   US$'000s            US$'000s

 30 June 2024:
 Cost or valuation:
 At 1 July 2023                            97                       851,435    310,169             1,161,701
 Additions                                 5                        -          -                   5
 Disposals                                 -                        -          (17,692)            (17,692)
 Revaluation recognised in equity          -                        (680)      (3,066)             (3,746)

 At 30 June 2024                           102                      850,755    289,411             1,140,268

 Representing:
 At cost                                   102                      -          -                   102
 At valuation                              -                        850,755    289,411             1,140,166

                                           102                      850,755    289,411             1,140,268

 Accumulated depreciation and impairment:
 At 1 July 2023                            81                       230,783    85,366              316,230
 Depreciation expense                      10                       27,794     9,447               37,251
 Disposals                                 -                                   (10,206)            (10,206)
 (Reversal of)/impairment loss             -                        5,825      (252)               5,573

 At 30 June 2024                           91                       264,402    84,355              348,848

 Net book value:
 At 1 July 2023                            16                       620,652    224,803             845,471
 At 30 June 2024                           11                       586,353    205,056             791,420

 

Assets pledged as security

 

The Group's aircraft and aircraft held under asset for sale with carrying
values of US$625 million (30 June 2024: US$638.0 million) are mortgaged to
secure the Group's borrowings (Note 20).

 

Additions and Disposals

 

During the period, the Group purchased and sold 1 turboprop aircraft and
recognised a gain on disposal of US$1.7 million.

 

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

11       PROPERTY, PLANT AND EQUIPMENT (continued)

 

Geographical analysis

 

 31 Dec 2024                    Europe    Asia Pacific  Total
                                US$'000s  US$'000s      US$'000s

 Capital expenditure            19,077    -             19,077
 Net book value - aircraft      214,717   558,874       773,591

 30 Jun 2024                    Europe    Asia Pacific  Total
                                US$'000s  US$'000s      US$'000s

 Capital expenditure            -         5             5
 Net book value - aircraft      217,480   573,929       791,409

 

12        TRADE AND OTHER RECEIVABLES

 

                                       31 Dec        30 Jun

                                       2024          2024
                                       US$'000s      US$'000s

 Current
 Trade receivables                     8,290         8,162
 Less:
 Allowance for expected credit losses  (415)         (312)
                                       7,875         7,850
 Accrued revenue                       2,277         1,939
 Less:
 Allowance for expected credit losses  (6)           (6)
                                       2,271         1,933
 Other receivables                     1,103         5,533
 Less:
 Allowance for expected credit losses  (55)          (251)
                                       1,048         5,282
 Interest receivables                  654           518
 Less:
 Allowance for expected credit losses  (20)          (19)
                                       634           499
 Deposits                              549           49
 Prepaid expenses                      294           263

                                       12,671        15,876
 Non-current:
 Other receivables                     213    570
 Right-of-use assets                   251    369

                                       464    939

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

13        FINANCE LEASE RECEIVABLES

 

Future minimum lease payments receivable under finance leases are as follows:

 

                                             31 Dec 2024                                        30 Jun 2024
                                             Minimum lease payments  Present value of payments  Minimum lease payments  Present value of payments
                                             US$'000s                US$'000s                   US$'000s                US$'000s

 Within one year                             2,632                   1,696                      29,907                  28,659
 Less:
 Allowance for expected credit losses        (22)                    (22)                       (15)                    (15)
                                             2,610                   1,674                      29,892                  28,644
 One to two years                            9,032                   8,413                      2,430                   1,625
 Two to three years                          3,657                   3,546                      11,405                  11,129
 Three to four years                         -                       -                          -                       -
 Four to five years                          -                       -                          -                       -
 Later than five years                       -                       -                          -                       -
 Total minimum lease payments                15,299                  13,633                     43,727                  41,398
 Less: amounts representing interest income  (1,666)                 -                          (2,329)                 -
 Present value of minimum lease payments     13,633                  13,633                     41,398                  41,398

 

 

14       GOODWILL

 

The Group performs its annual impairment test in June and when circumstances
indicate the carrying value may be impaired. For the purpose of these
financial statements there was no indication of impairment. The key
assumptions used to determine the recoverable amount for the different cash
generating units were disclosed in the annual consolidated financial
statements for the year ended 30 June 2024.

 

 

15       DERIVATIVE FINANCIAL ASSETS/LIABILITIES

 

                                            Contract/               Fair value

                                            notional amount
                                            31 Dec 2024  30 Jun     31 Dec    30 Jun

                                                         2024       2024      2024
                                            US$'000s     US$'000s   US$'000s  US$'000s

 Derivative financial assets -non- current
 Interest rate swap                         140,734      162,741    4,419     7,505
 Cross-currency interest rate swap          -            4,000      -         591
                                            140,734      166,741    4,419     8,096

 Derivative financial liabilities
 Share warrants                             -            -          3,969     2,037

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

15       DERIVATIVE FINANCIAL ASSETS/LIABILITIES (continued)

 

Hedge accounting has been applied for interest rate swap contracts and
cross-currency interest rate swap contracts which have been designated as cash
flow hedges.

 

The Group pays fixed rates of interest of 2.3% to 2.6% per annum and receives
floating rate interest equal to 1-month to 3-month SOFR under the interest
rate swap contracts.

 

The swap contracts mature between 15 February 2026 and 24 May 2029.

 

Changes in the fair value of these interest rate swap and cross-currency
interest rate swap contracts are recognised in the fair value reserve. The net
fair value loss net of tax of US$3.2 million (31 December 2023: loss of US$4.2
million) on these derivative financial instruments was recognised in the fair
value reserve for the period.

 

The Group entered into Euro denominated lease agreements which create exposure
to variability in cash flows due movements in the EUR:USD exchange rate. To
hedge its exposure to variable cash flows resulting from changes in EUR:USD
spot rates, the Group has arranged Euro denominated financing which reduces
overall exposure to variable cash flows to the extent that lease receipts and
debt service cashflows are matched. The Group is making use of a
non-derivative hedging instrument and has designated the cash flows with
respect to the loan interest and principal repayment (hedging instrument)
against a specific portion of the lease receivable (hedged item).

 

Unrealised foreign exchange gains and losses arising on Euro denominated loans
designated as cash flow hedges are recognised in the foreign currency hedge
reserve. Unrealised foreign exchange gains and losses recorded in the foreign
currency hedging reserve are systematically re-cycled through profit or loss
over the remaining term of the related loan on a straight-line basis.

 

The share warrants consist of 5,755,908 (30 June 2024: 5,857,408) share
warrants granted to the holder of the unsecured notes to subscribe for the
ordinary shares of the Company exercisable to 31 October 2026 at a price of
114.5 pence per share (including cashless exercise option).

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

16       PRE-DELIVERY AIRCRAFT DEPOSITS PAID

 

                                                                      30 Dec    30 Jun

                                                                       2024     2024
                                                                      US$'000s  US$'000s

 Current                                                              10,280    8,520
 Non-current                                                          18,125    21,813
                                                                      28,405    30,333

 Pre-delivery aircraft deposits paid, at fair value:
 At 1 July 2024/ 1 July 2023                                          30,333    8,139
 Additions                                                            4,536     2,268
 Transfer from aircraft purchase rights                               -         28,500
 Transfer to property, plant and equipment upon delivery of aircraft  (3,395)   -
 Unrealised loss                                                      (3,069)   (8,574)
 At 31 December/30 June                                               28,405    30,333

 

17       AIRCRAFT PURCHASE RIGHTS

 

                                                  31 Dec    30 Jun

                                                  2024      2024
                                                  US$'000s  US$'000s

 Aircraft purchase rights, at fair value:
 At 1 July 2024/ 1 July 2023                      112,780   85,820
 Unrealised (loss)/gain                           (12,320)  55,460
 Transfer to pre-delivery aircraft deposits paid  -         (28,500)
 At 31 December/30 June                           100,460   112,780

The Group has determined that it would seek to dispose of excess aircraft
purchase rights over and above its requirement to acquire additional aircraft
for its fleet. The Group accounts for aircraft purchase rights at fair value
through profit or loss.

 

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

18       INVESTMENT IN EQUITY, FAIR VALUE THROUGH PROFIT OR LOSS

 

                                   31 Dec    30 Jun

                                   2024      2024
                                   US$'000s  US$'000s

 Non-listed equity, at fair value
 At 1 July 2024/ 1 July 2023       10,745    11,235
 Unrealised loss                   (124)     (490)
 At 31 December/30 June            10,621    10,745

            The Group received 8,014,602 ordinary shares from an
airline customer as part of the airline's restructuring plan during the year
ended 30 June 2022. The Group entered into an agreement to exchange 8,014,602
ordinary shares in Philippine Airlines, Inc. with 124,787,353 ordinary shares
in PAL Holdings, Inc. during the previous year. The exchange of shares has
been completed on January 2025.

 

 

19        SHARE CAPITAL AND TREASURY SHARES

 

(a)     Share capital

 

                                     31 Dec 2024             30 Jun 2024
                                     No of shares  US$'000s  No of shares  US$'000s

 Allotted, called up and fully paid

 Ordinary shares of 1 penny each:
 At 1 July 2024/ 1 July 2023         70,878,124    1,182     70,883,124    1,182
 Issue of shares                     3,793,762     48        60,000        1
 Cancellation                        -             -         (65,000)      (1)

 At 31 December/30 June              74,671,886    1,230     70,878,124    1,182

During the period, the Company issued 3,793,762 ordinary shares of 1 penny
each at exercise prices ranging from 102 pence to 130 pence following the
exercise of warrants by warrant holders raising total gross proceeds of US$6.1
million.

 

The holders of ordinary shares (except for treasury shares) are entitled to
receive dividends as and when declared by the Company. All ordinary shares
carry one vote per share without restrictions.

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

19        SHARE CAPITAL AND TREASURY SHARES (continued)

 

(b)     Treasury shares

 

                              31 Dec 2024             30 Jun 2024
                              No of shares  US$'000s  No of shares  US$'000s

 At 1 July 2024/ 1 July 2023  -             -         -             -
 Acquired during the period   7,800,000     14,962    65,000        95
 Cancellation                 -             -         (65,000)      (95)

 At 31 December/30 June       7,800,000     14,962    -             -

During the six months ended 31 December 2024, the Company bought 7,800,000
treasury shares at a market price of 150 pence per share.

 

(c)     Net asset value per share

 

                                               31 Dec 2024  30 Jun

                                                            2024

 Net asset value per share (US$)((1))          $3.67        $3.62
 Net asset value per share (GBP)((2))          £2.94        £2.85

((1))  Net asset value per share is total equity divided by the total number
of shares issued and            outstanding at period end.

((2))  Based on GBP:US$ exchange rate as at 31 December 2024 of 1.25 (30 June
2024: 1.27).

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

20        LOANS AND BORROWINGS

 

                                           31 Dec    30 Jun

                                           2024      2024
                                           US$'000s  US$'000s

 Secured borrowings                        328,666   372,785
 Unsecured notes                           309,776   302,309

 Total loans and borrowings                638,442   675,094

 Less: current portion                     (55,948)  (49,668)

 Non-current loans and borrowings          582,494   625,426

 

                     Maturity                Weighted average interest rate per annum
                     31 Dec     30 Jun 2024  31 Dec                 30 Jun 2024

                     2024                    2024
                                             %                      %

 Secured borrowings  2025-2031  2025-2031    4.85%                  4.80%
 Unsecured notes     2026       2026         8.25%                  8.25%

 

Secured borrowings are secured by first ranking mortgages over the relevant
aircraft, security assignments of the Group's rights under leases and other
contractual agreements relating to the aircraft, charges over bank accounts in
which lease payments relating to the aircraft are received and charges over
the issued share capital of certain subsidiaries.

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

21       MAINTENANCE RESERVES

 

                                 31 Dec    30 Jun

                                 2024      2024
                                 US$'000s  US$'000s

 Current:
 Maintenance reserves            34,004    62,153

 Non-current:
 Maintenance reserves            78,134    53,817
 Maintenance lease contribution  19,453    19,453
                                 97,587    73,270

 Total maintenance reserves      131,591   135,423

                                 31 Dec    30 Jun

                                 2024      2024
                                 US$'000s  US$'000s

 At 1 July 2024/ 1 July 2023     135,423   113,489
 Contributions                   17,129    34,152
 Utilisations                    (5,004)   (6,285)
 Released to profit or loss      (9,270)   (5,933)
 Transfer to buyer               (6,687)   -

 At 31 December/30 June          131,591   135,423

During the six months ended 31 December 2024, maintenance reserves of US$9.3
million were released to profit or loss as income.

 

22       CAPITAL COMMITMENTS

 

            Capital expenditure contracted for at the reporting
date but not recognised in the financial statements is as follows:

 

                                31 Dec    30 Jun

                                2024      2024
                                US$'000s  US$'000s

 Property, plant and equipment  229,268   249,481

Capital commitments represent amounts due under contracts entered into by the
Group to purchase aircraft. The company has paid deposits towards the cost of
these aircraft which are included in pre-delivery aircraft deposits paid.

 

As at 31 December 2024, the Group has commitments to purchase eleven ATR
72-600 aircraft from the manufacturer with expected delivery dates ranging
from 2025 to 2028.

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

23       CONTINGENT LIABILITIES

 

            There were no material changes in contingent
liabilities since 30 June 2024.

 

 

24       DIVIDENDS

 

                                                                                 31 Dec    31 Dec

                                                                                 2024      2023
                                                                                 US$'000s  US$'000s

 Paid during the period:
 Dividends on ordinary shares
 -Final (one-tier) dividend for 0.63 US cents (31 December 2023: Nil) per share  450       -

Dividends are recognised as liabilities when they are approved for payment.

 

 

25       SUBSEQUENT EVENTS

 

Subsequent to the period end, the Group has signed a Term Loan A-style US$85
million expandable portfolio financing facility (the "Facility") in
collaboration with a major international bank. This strategic Facility will
initially support the refinancing of select aircraft in Avation's fleet, with
the flexibility to finance additional aircraft, subject to lender approval.

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

PRINCIPAL RISKS

 

The Group's risk management processes bring greater judgement to decision
making as they allow management to make better, more informed and more
consistent decisions based on a clear understanding of risk involved. We
regularly review the risk assessment and monitoring process as part of our
commitment to continually improve the quality of decision-making across the
Group.

 

The principal risks and uncertainties which may affect the Group in the second
half of the financial year will include the typical risks associated with the
aviation business, including but not limited to any downturn in the global
aviation industry, fuel costs, finance costs, war and extremism and the like
which may affect our airline customers' ability to fulfil their lease
obligations.

 

The business also relies on its ability to source finance on favourable terms.
Should this supply of finance contract, it would limit our fleet expansion and
therefore growth.

 

 

GOING CONCERN

 

After making enquiries, the directors have a reasonable expectation that the
Group has adequate resources to continue in operational existence for the
foreseeable future. For this reason they continue to adopt the going concern
basis in preparing the financial statements. The financial risk management
objectives and policies of the Group and the exposure of the Group to credit
risk and liquidity risk are discussed in the annual report for the Group for
the year ended 30 June 2024.

 

 

DIRECTORS

 

The directors of Avation PLC are listed in its Annual Report for the year
ended 30 June 2024. A list of the current directors is maintained on the
Avation PLC website: www.avation.net (http://www.avation.net)

 

 

STATEMENT OF DIRECTORS' RESPONSIBILITIES

 

The Directors confirm that, to the best of their knowledge, this condensed
consolidated interim financial information have been prepared in accordance
with UK-adopted IAS 34 and that the interim management report herein includes
a fair review of the information required by DTR 4.2.7 and DTR 4.2.8 namely

 

·      an indication of important events that have occurred during the
first six months and their impact on the Interim Report, and a description
required by the principal risks and uncertainties for the remaining six months
of the financial year; and

 

·      material related party transactions in the first six months and
any material changes in the related party transactions described in the last
annual report.

 

 

 

By order of the Board

 

Jeff Chatfield

Executive Chairman

Singapore, 24 February 2025

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR MZGZZNKKGKZG

Recent news on Avation

See all news