035150 — Baiksan Co Cashflow Statement
0.000.00%
- KR₩282bn
- KR₩328bn
- KR₩497bn
- 67
- 84
- 42
- 75
Annual cashflow statement for Baiksan Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
| 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | ARS | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | -16,433 | 19,134 | 44,892 | 40,522 | 59,877 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 29,951 | 2,981 | 18,082 | 22,876 | 26,065 | 
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 10,526 | -18,218 | -17,807 | -22,955 | -35,738 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 32,682 | 9,762 | 51,550 | 46,306 | 56,216 | 
| Capital Expenditures | -4,512 | -4,343 | -20,402 | -11,062 | -37,265 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -1,935 | 21,262 | -20,865 | -9,199 | 13,062 | 
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -6,447 | 16,919 | -41,267 | -20,261 | -24,203 | 
| Financing Cash Flow Items | 608 | 328 | 543 | 1,821 | 1,989 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -5,814 | -977 | -26,928 | -25,232 | -15,280 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 19,864 | 27,200 | -18,672 | 718 | 18,110 |