035150 — Baiksan Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩308bn
- KR₩323bn
- KR₩418bn
- 88
- 77
- 98
- 99
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 6,248 | -16,433 | 19,134 | 44,892 | 40,522 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 32,922 | 29,951 | 2,981 | 18,082 | 22,876 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -41,197 | 10,526 | -18,218 | -17,807 | -22,955 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 5,771 | 32,682 | 9,762 | 51,550 | 46,306 |
Capital Expenditures | -9,050 | -4,512 | -4,343 | -20,402 | -11,062 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 7,017 | -1,935 | 21,262 | -20,865 | -9,199 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2,033 | -6,447 | 16,919 | -41,267 | -20,261 |
Financing Cash Flow Items | -54 | 608 | 328 | 543 | 1,821 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,692 | -5,814 | -977 | -26,928 | -25,232 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,195 | 19,864 | 27,200 | -18,672 | 718 |