3180 — Beauty Garage Cashflow Statement
0.000.00%
- ¥21bn
- ¥19bn
- ¥34bn
- 84
- 52
- 89
- 89
Annual cashflow statement for Beauty Garage, fiscal year end - April 30th, JPY millions except per share, conversion factor applied.
2021 April 30th | 2022 April 30th | 2023 April 30th | 2024 April 30th | 2025 April 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,036 | 1,174 | 1,304 | 1,678 | 1,584 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 89.8 | -66.2 | 91.5 | 69.1 | 8.16 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -518 | -709 | -711 | -1,430 | -437 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 859 | 712 | 998 | 582 | 1,420 |
Capital Expenditures | -309 | -253 | -165 | -144 | -299 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -314 | -186 | -33 | -448 | -341 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -623 | -439 | -198 | -593 | -641 |
Financing Cash Flow Items | 141 | 0.958 | 9.57 | -14.5 | 19.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 97.9 | -188 | -103 | 134 | 171 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 360 | 98.8 | 692 | 144 | 935 |